Financhill
Buy
79

TASK Quote, Financials, Valuation and Earnings

Last price:
$17.08
Seasonality move :
21.45%
Day range:
$16.99 - $17.23
52-week range:
$10.57 - $19.60
Dividend yield:
0%
P/E ratio:
28.02x
P/S ratio:
1.52x
P/B ratio:
2.92x
Volume:
208.2K
Avg. volume:
217.4K
1-year change:
5.49%
Market cap:
$1.5B
Revenue:
$995M
EPS (TTM):
$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $478M $760.7M $960.5M $924.4M $995M
Revenue Growth (YoY) 32.91% 59.13% 26.26% -3.76% 7.64%
 
Cost of Revenues $270.5M $431.7M $558.8M $538.7M $602.9M
Gross Profit $207.5M $329M $401.7M $385.6M $392.1M
Gross Profit Margin 43.41% 43.25% 41.83% 41.72% 39.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.5M $335.3M $260M $228.5M $239.6M
Other Inc / (Exp) -$3.1M -$229K -$7.5M $389K $3.4M
Operating Expenses $152.5M $383.2M $317.8M $289.3M $299.7M
Operating Income $55M -$54.2M $83.9M $96.4M $92.3M
 
Net Interest Expenses $7.5M $6.5M $11.9M $21.7M $21.5M
EBT. Incl. Unusual Items $44.4M -$61M $64.5M $75M $74.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M -$2.3M $24.1M $29.3M $28.3M
Net Income to Company $34.5M -$58.7M $40.4M $45.7M $45.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.5M -$58.7M $40.4M $45.7M $45.9M
 
Basic EPS (Cont. Ops) $0.35 -$0.62 $0.41 $0.49 $0.52
Diluted EPS (Cont. Ops) $0.35 -$0.62 $0.39 $0.48 $0.50
Weighted Average Basic Share $97.3M $94.8M $97.8M $93.9M $88.9M
Weighted Average Diluted Share $97.3M $94.8M $102.6M $96.2M $92.3M
 
EBITDA $90.9M -$6.6M $134.3M $157.5M $155.9M
EBIT $51.9M -$54.5M $76.5M $96.7M $95.7M
 
Revenue (Reported) $478M $760.7M $960.5M $924.4M $995M
Operating Income (Reported) $55M -$54.2M $83.9M $96.4M $92.3M
Operating Income (Adjusted) $51.9M -$54.5M $76.5M $96.7M $95.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $152.9M $239.7M $235.3M $227.5M $277.8M
Revenue Growth (YoY) 49.25% 56.79% -1.83% -3.33% 22.12%
 
Cost of Revenues $88M $141.3M $137.8M $135.4M $171.2M
Gross Profit $64.8M $98.4M $97.5M $92.1M $106.6M
Gross Profit Margin 42.42% 41.05% 41.45% 40.47% 38.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.5M $64.2M $64.3M $52.9M $57.4M
Other Inc / (Exp) -$781K -$1M $2.1M $379K $203K
Operating Expenses $42.4M $77.9M $79.1M $68.7M $72.4M
Operating Income $22.4M $20.5M $18.5M $23.4M $34.2M
 
Net Interest Expenses $1.6M $1.6M $5.1M $5.5M $4.7M
EBT. Incl. Unusual Items $20.1M $17.9M $15.5M $18.2M $29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $6.3M $6M $6.5M $8.6M
Net Income to Company $16.5M $11.6M $9.5M $11.7M $21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M $11.6M $9.5M $11.7M $21.1M
 
Basic EPS (Cont. Ops) $0.17 $0.12 $0.10 $0.13 $0.23
Diluted EPS (Cont. Ops) $0.17 $0.11 $0.09 $0.13 $0.23
Weighted Average Basic Share $97.3M $97.5M $97.6M $88.8M $90M
Weighted Average Diluted Share $97.3M $104.1M $101M $91.8M $93.7M
 
EBITDA $32.6M $33.1M $35.4M $39.5M $49.4M
EBIT $21.6M $19.5M $20.6M $23.8M $34.4M
 
Revenue (Reported) $152.9M $239.7M $235.3M $227.5M $277.8M
Operating Income (Reported) $22.4M $20.5M $18.5M $23.4M $34.2M
Operating Income (Adjusted) $21.6M $19.5M $20.6M $23.8M $34.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $528.5M $847.5M $956.1M $916.5M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $296.8M $485M $555.2M $536.4M $638.7M
Gross Profit $231.7M $362.5M $400.9M $380.1M $406.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $119.3M $368.1M $260.1M $217.1M $244.1M
Other Inc / (Exp) -$2.5M -$486K -$4.3M -$1.3M $3.2M
Operating Expenses $159.8M $418.6M $319M $278.9M $303.5M
Operating Income $72M -$56.1M $81.9M $101.3M $103.2M
 
Net Interest Expenses $6.8M $6.5M $15.4M $22.2M $20.7M
EBT. Incl. Unusual Items $62.6M -$63.1M $62.1M $77.8M $85.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $489K $23.8M $29.9M $30.4M
Net Income to Company $49.5M -$63.6M $38.3M $47.9M $55.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.5M -$63.6M $38.3M $47.9M $55.3M
 
Basic EPS (Cont. Ops) $0.51 -$0.70 $0.39 $0.52 $0.61
Diluted EPS (Cont. Ops) $0.51 -$0.75 $0.37 $0.51 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $110M -$6M $136.5M $161.7M $165.7M
EBIT $69.5M -$56.6M $77.5M $99.9M $106.4M
 
Revenue (Reported) $528.5M $847.5M $956.1M $916.5M $1B
Operating Income (Reported) $72M -$56.1M $81.9M $101.3M $103.2M
Operating Income (Adjusted) $69.5M -$56.6M $77.5M $99.9M $106.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $152.9M $239.7M $235.3M $227.5M $277.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88M $141.3M $137.8M $135.4M $171.2M
Gross Profit $64.8M $98.4M $97.5M $92.1M $106.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.5M $64.2M $64.3M $52.9M $57.4M
Other Inc / (Exp) -$781K -$1M $2.1M $379K $203K
Operating Expenses $42.4M $77.9M $79.1M $68.7M $72.4M
Operating Income $22.4M $20.5M $18.5M $23.4M $34.2M
 
Net Interest Expenses $1.6M $1.6M $5.1M $5.5M $4.7M
EBT. Incl. Unusual Items $20.1M $17.9M $15.5M $18.2M $29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $6.3M $6M $6.5M $8.6M
Net Income to Company $16.5M $11.6M $9.5M $11.7M $21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M $11.6M $9.5M $11.7M $21.1M
 
Basic EPS (Cont. Ops) $0.17 $0.12 $0.10 $0.13 $0.23
Diluted EPS (Cont. Ops) $0.17 $0.11 $0.09 $0.13 $0.23
Weighted Average Basic Share $97.3M $97.5M $97.6M $88.8M $90M
Weighted Average Diluted Share $97.3M $104.1M $101M $91.8M $93.7M
 
EBITDA $32.6M $33.1M $35.4M $39.5M $49.4M
EBIT $21.6M $19.5M $20.6M $23.8M $34.4M
 
Revenue (Reported) $152.9M $239.7M $235.3M $227.5M $277.8M
Operating Income (Reported) $22.4M $20.5M $18.5M $23.4M $34.2M
Operating Income (Adjusted) $21.6M $19.5M $20.6M $23.8M $34.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $107.7M $63.6M $134M $125.8M $192.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87.8M $162.9M $178.7M $176.8M $199M
Inventory -- -- -- -- --
Prepaid Expenses $13M $10.9M -- -- --
Other Current Assets $1.1M $4.4M $25.9M $23.9M $43.3M
Total Current Assets $211.3M $246.3M $341.4M $328.5M $435.4M
 
Property Plant And Equipment $57M $80M $116.6M $113.2M $114.1M
Long-Term Investments -- -- -- -- --
Goodwill $195.7M $195.7M $217.4M $218.1M $216.8M
Other Intangibles $240.3M $221.4M $213M $193M $172.5M
Other Long-Term Assets $2.6M $5M $7.5M $6.5M $6.1M
Total Assets $707.5M $750M $902M $864.2M $953.3M
 
Accounts Payable $41.9M $40.9M $37.1M $26.1M $53.4M
Accrued Expenses $22M $36.7M $48.7M $40.3M $54.2M
Current Portion Of Long-Term Debt $46M $51.1M $3.3M $8.1M $14.8M
Current Portion Of Capital Lease Obligations -- -- $11.6M $15.9M $16.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.8M $135.9M $109.9M $101.8M $152M
 
Long-Term Debt $198.8M $187.2M $264.2M $256.2M $241.4M
Capital Leases -- -- -- -- --
Total Liabilities $372.4M $370.9M $446.4M $423.5M $456.4M
 
Common Stock $917K $975K $993K $1M $1M
Other Common Equity Adj $3.4M -$2.2M -$10.6M -$9.6M -$25.4M
Common Equity $335.1M $379.1M $455.6M $440.7M $496.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.1M $379.1M $455.6M $440.7M $496.9M
 
Total Liabilities and Equity $707.5M $750M $902M $864.2M $953.3M
Cash and Short Terms $107.7M $63.6M $134M $125.8M $192.2M
Total Debt $244.8M $238.4M $267.6M $264.2M $256.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $135.5M $77.1M $167M $165.4M $196.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.8M $172.4M $170.7M $165.5M $206M
Inventory -- -- -- -- --
Prepaid Expenses $11.6M $12.5M -- -- --
Other Current Assets $623K $5.2M $30M $24.2M $52M
Total Current Assets $239.9M $268M $368.2M $356.1M $455.7M
 
Property Plant And Equipment $57M $87.6M $116.6M $100.9M $128M
Long-Term Investments -- -- -- -- --
Goodwill $195.7M $195.7M $217.8M $217.6M $217.7M
Other Intangibles $235.6M $216.7M $208.1M $187.8M $167.9M
Other Long-Term Assets $2.9M $5.2M $8.4M $6.2M $7.7M
Total Assets $731.6M $774.8M $925.4M $874.5M $985.5M
 
Accounts Payable $38.8M $39.8M $33.2M $24.7M $56.1M
Accrued Expenses $30.6M $34.7M $52.6M $40.3M $50.9M
Current Portion Of Long-Term Debt $47.3M $52.4M $4.3M $9.7M $16.5M
Current Portion Of Capital Lease Obligations -- -- $11.9M $15.1M $17.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $125.7M $135.6M $114.3M $106M $158.8M
 
Long-Term Debt $196.3M $183.4M $262.6M $252.9M $236.4M
Capital Leases -- -- -- -- --
Total Liabilities $380.9M $367.7M $449.7M $419.9M $465.2M
 
Common Stock $92K $975K $995K $1M $1M
Other Common Equity Adj $2.6M -$3.9M -$7.1M -$12.9M -$16.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $350.8M $407.1M $475.8M $454.6M $520.3M
 
Total Liabilities and Equity $731.6M $774.8M $925.4M $874.5M $985.5M
Cash and Short Terms $135.5M $77.1M $167M $165.4M $196.9M
Total Debt $243.6M $235.9M $267M $262.6M $252.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.5M -$58.7M $40.4M $45.7M $45.9M
Depreciation & Amoritzation $39M $47.9M $57.8M $60.7M $60.2M
Stock-Based Compensation -- $46.2M $69M $52.8M $41.8M
Change in Accounts Receivable -$35.8M -$76.2M -$15.1M $1.9M -$22.8M
Change in Inventories -- -- -- -- --
Cash From Operations $58.9M -$32.7M $147.1M $143.7M $138.9M
 
Capital Expenditures $28.9M $59.4M $43.8M $31M $39.1M
Cash Acquisitions -- -- -$23.2M -- --
Cash From Investing -$28.9M -$59.4M -$68M -$32M -$39.1M
 
Dividends Paid (Ex Special Dividend) -- -$50M -- -- --
Special Dividend Paid
Long-Term Debt Issued $39.9M -- $302.5M -- --
Long-Term Debt Repaid -$2.9M -$6.6M -$273.1M -$3.7M -$8.4M
Repurchase of Common Stock -- -- -$31M -$112M -$18.6M
Other Financing Activities -- -$9.7M -$6M -$4M -$4.4M
Cash From Financing $37M $54.4M -$4M -$119.1M -$25.2M
 
Beginning Cash (CF) $37.5M $107.7M $63.6M $134M $125.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67M -$37.6M $75.1M -$7.4M $74.6M
Ending Cash (CF) $107.7M $63.6M $134M $125.8M $192.2M
 
Levered Free Cash Flow $30M -$92M $103.3M $112.7M $99.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.5M $11.6M $9.5M $11.7M $21.1M
Depreciation & Amoritzation $10.9M $13.6M $14.8M $15.8M $15M
Stock-Based Compensation -- $19.6M $13.5M $10.2M $8.7M
Change in Accounts Receivable -$4.5M -$10M $8.1M $11.3M -$6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $39.9M $36.9M $43.7M $51.2M $36.3M
 
Capital Expenditures $10.1M $17.8M $5.2M $3.6M $14.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.1M -$17.8M -$6.2M -$3.6M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$2.6M -$675K -$1.7M -$3.4M
Repurchase of Common Stock -- -- -$6.4M -$2.6M -$9.7M
Other Financing Activities -- -$1.5M -$257K -$1.6M -$5.1M
Cash From Financing -$1.3M -$4.1M -$7.1M -$5.7M -$18M
 
Beginning Cash (CF) $107.7M $63.6M $134M $125.8M $192.2M
Foreign Exchange Rate Adjustment -$717K -$1.5M $2.7M -$2.4M $845K
Additions / Reductions $28.5M $15M $30.3M $41.9M $3.8M
Ending Cash (CF) $135.5M $77.1M $167M $165.4M $196.9M
 
Levered Free Cash Flow $29.8M $19.1M $38.4M $47.6M $21.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $49.5M -$63.6M $38.3M $47.9M $55.3M
Depreciation & Amoritzation $40.5M $50.6M $59M $61.7M $59.4M
Stock-Based Compensation -- $65.8M $62.8M $49.5M $40.3M
Change in Accounts Receivable -$30.1M -$81.6M $3M $5.1M -$40.7M
Change in Inventories -- -- -- -- --
Cash From Operations $96.7M -$35.7M $153.9M $151.2M $124M
 
Capital Expenditures $30.4M $67M $31.2M $29.3M $50M
Cash Acquisitions -- -- -$23.2M -- --
Cash From Investing -$30.4M -$67M -$56.5M -$29.3M -$50M
 
Dividends Paid (Ex Special Dividend) -- -$50M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.7M -$7.9M -$271.1M -$4.7M -$10.1M
Repurchase of Common Stock -- -- -$37.3M -$108.2M -$25.7M
Other Financing Activities -- -$11.2M -$4.8M -$5.4M -$7.9M
Cash From Financing -$3.7M $51.6M -$7M -$117.7M -$37.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.7M -$51.1M $90.4M $4.2M $36.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $66.3M -$102.7M $122.7M $121.8M $74M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.5M $11.6M $9.5M $11.7M $21.1M
Depreciation & Amoritzation $10.9M $13.6M $14.8M $15.8M $15M
Stock-Based Compensation -- $19.6M $13.5M $10.2M $8.7M
Change in Accounts Receivable -$4.5M -$10M $8.1M $11.3M -$6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $39.9M $36.9M $43.7M $51.2M $36.3M
 
Capital Expenditures $10.1M $17.8M $5.2M $3.6M $14.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.1M -$17.8M -$6.2M -$3.6M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$2.6M -$675K -$1.7M -$3.4M
Repurchase of Common Stock -- -- -$6.4M -$2.6M -$9.7M
Other Financing Activities -- -$1.5M -$257K -$1.6M -$5.1M
Cash From Financing -$1.3M -$4.1M -$7.1M -$5.7M -$18M
 
Beginning Cash (CF) $107.7M $63.6M $134M $125.8M $192.2M
Foreign Exchange Rate Adjustment -$717K -$1.5M $2.7M -$2.4M $845K
Additions / Reductions $28.5M $15M $30.3M $41.9M $3.8M
Ending Cash (CF) $135.5M $77.1M $167M $165.4M $196.9M
 
Levered Free Cash Flow $29.8M $19.1M $38.4M $47.6M $21.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock