Financhill
Sell
50

SOHU Quote, Financials, Valuation and Earnings

Last price:
$14.65
Seasonality move :
0.41%
Day range:
$14.51 - $14.75
52-week range:
$7.79 - $17.24
Dividend yield:
0%
P/E ratio:
3.94x
P/S ratio:
0.77x
P/B ratio:
0.40x
Volume:
113.6K
Avg. volume:
114.4K
1-year change:
0.97%
Market cap:
$437.8M
Revenue:
$598.4M
EPS (TTM):
$3.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $749.9M $835.6M $733.9M $600.7M $598.4M
Revenue Growth (YoY) 11.29% 11.43% -12.17% -18.15% -0.38%
 
Cost of Revenues $217.4M $204.7M $191.6M $145.8M $165.8M
Gross Profit $532.5M $630.9M $542.3M $454.9M $432.6M
Gross Profit Margin 71% 75.51% 73.9% 75.73% 72.29%
 
R&D Expenses $241.9M $268.9M $260.8M $279.8M $255.2M
Selling, General & Admin $217.1M $264.6M $282.4M $262.4M $286.7M
Other Inc / (Exp) $10.1M $20.7M $14.6M $16.5M $14.9M
Operating Expenses $447M $528.2M $533.6M $522.3M $534.2M
Operating Income $85.5M $102.7M $8.7M -$67.3M -$101.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $96.7M $131.6M $40.6M -$5.7M -$48.2M
Earnings of Discontinued Ops. -$91.8M $864.9M -- $35.4M --
Income Tax Expense $133.2M $62.3M $57.9M $60.4M $52.1M
Net Income to Company -$128.3M $934.2M -$17.3M -$30.6M -$100.2M
 
Minority Interest in Earnings $42.2M -$6.4M -$2K $265K -$31K
Net Income to Common Excl Extra Items -$86.1M $927.7M -$17.3M -$30.4M -$100.3M
 
Basic EPS (Cont. Ops) -$2.18 $23.49 -$0.50 -$0.89 -$3.13
Diluted EPS (Cont. Ops) -$2.19 $23.49 -$0.50 -$0.89 -$3.13
Weighted Average Basic Share $39.5M $39.5M $34.9M $34.1M $32M
Weighted Average Diluted Share $39.5M $39.5M $34.9M $34.1M $32M
 
EBITDA $142.8M $175M $40M -$37.1M -$77M
EBIT $102.9M $139.1M $8.7M -$67.3M -$101.6M
 
Revenue (Reported) $749.9M $835.6M $733.9M $600.7M $598.4M
Operating Income (Reported) $85.5M $102.7M $8.7M -$67.3M -$101.6M
Operating Income (Adjusted) $102.9M $139.1M $8.7M -$67.3M -$101.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $222.1M $193.4M $161.8M $139.4M $135.6M
Revenue Growth (YoY) 24.21% -12.91% -16.35% -13.85% -2.69%
 
Cost of Revenues $46.9M $49.1M $40.4M $32.7M $33.1M
Gross Profit $175.2M $144.3M $121.4M $106.7M $102.5M
Gross Profit Margin 78.89% 74.61% 75% 76.53% 75.56%
 
R&D Expenses $69.3M $63.8M $73M $66.2M $63M
Selling, General & Admin $55.1M $67.8M $66.8M $67.3M $58.6M
Other Inc / (Exp) $2.6M $4.4M $2.7M $4.5M $4.1M
Operating Expenses $124.4M $131.6M $139.8M $133.5M $121.5M
Operating Income $50.8M $12.7M -$18.5M -$26.9M -$19M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $54.7M $19.7M -$4.6M -$11.1M -$7.2M
Earnings of Discontinued Ops. $52.3M -- -- -- --
Income Tax Expense $23.2M $17M $13.3M $13.9M -$189.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$34.6M -$3K $1K -- $9K
Net Income to Common Excl Extra Items $49.2M $2.7M -$17.9M -$25M $182.2M
 
Basic EPS (Cont. Ops) $1.25 $0.07 -$0.53 -$0.76 $6.07
Diluted EPS (Cont. Ops) $1.24 $0.07 -$0.53 -$0.76 $6.07
Weighted Average Basic Share $39.5M $36.8M $34.1M $33M $30M
Weighted Average Diluted Share $39.5M $36.8M $34.1M $33M $30M
 
EBITDA $57.2M $12.7M -$18.5M -$26.9M -$19M
EBIT $57.2M $12.7M -$18.5M -$26.9M -$19M
 
Revenue (Reported) $222.1M $193.4M $161.8M $139.4M $135.6M
Operating Income (Reported) $50.8M $12.7M -$18.5M -$26.9M -$19M
Operating Income (Adjusted) $57.2M $12.7M -$18.5M -$26.9M -$19M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $793.2M $806.9M $702.2M $578.3M $594.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $206.6M $206.9M $182.9M $138M $166.3M
Gross Profit $586.6M $600M $519.3M $440.2M $428.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $252.8M $263.4M $270M $273M $252M
Selling, General & Admin $225.5M $277.3M $281.4M $263M $277.9M
Other Inc / (Exp) $18.6M $27.8M $22.5M $18.2M $14.5M
Operating Expenses $478.3M $540.6M $551.3M $516M $522.2M
Operating Income $108.3M $59.4M -$32M -$75.8M -$93.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $130.3M $96.5M $16.3M -$12.1M -$44.4M
Earnings of Discontinued Ops. -$7.8M $812.7M -- $35.4M --
Income Tax Expense $141.8M $56.1M $54.2M $61.1M -$151.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.6M $28.1M $2K $264K -$22K
Net Income to Common Excl Extra Items -$16.8M $881.2M -$37.9M -$37.4M $106.9M
 
Basic EPS (Cont. Ops) -$0.44 $22.25 -$1.12 -$1.12 $3.70
Diluted EPS (Cont. Ops) -$0.45 $22.25 -$1.12 -$1.12 $3.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $136.7M $94.5M -$32M -$75.8M -$93.8M
EBIT $136.7M $94.5M -$32M -$75.8M -$93.8M
 
Revenue (Reported) $793.2M $806.9M $702.2M $578.3M $594.7M
Operating Income (Reported) $108.3M $59.4M -$32M -$75.8M -$93.8M
Operating Income (Adjusted) $136.7M $94.5M -$32M -$75.8M -$93.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $222.1M $193.4M $161.8M $139.4M $135.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.9M $49.1M $40.4M $32.7M $33.1M
Gross Profit $175.2M $144.3M $121.4M $106.7M $102.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.3M $63.8M $73M $66.2M $63M
Selling, General & Admin $55.1M $67.8M $66.8M $67.3M $58.6M
Other Inc / (Exp) $2.6M $4.4M $2.7M $4.5M $4.1M
Operating Expenses $124.4M $131.6M $139.8M $133.5M $121.5M
Operating Income $50.8M $12.7M -$18.5M -$26.9M -$19M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $54.7M $19.7M -$4.6M -$11.1M -$7.2M
Earnings of Discontinued Ops. $52.3M -- -- -- --
Income Tax Expense $23.2M $17M $13.3M $13.9M -$189.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$34.6M -$3K $1K -- $9K
Net Income to Common Excl Extra Items $49.2M $2.7M -$17.9M -$25M $182.2M
 
Basic EPS (Cont. Ops) $1.25 $0.07 -$0.53 -$0.76 $6.07
Diluted EPS (Cont. Ops) $1.24 $0.07 -$0.53 -$0.76 $6.07
Weighted Average Basic Share $39.5M $36.8M $34.1M $33M $30M
Weighted Average Diluted Share $39.5M $36.8M $34.1M $33M $30M
 
EBITDA $57.2M $12.7M -$18.5M -$26.9M -$19M
EBIT $57.2M $12.7M -$18.5M -$26.9M -$19M
 
Revenue (Reported) $222.1M $193.4M $161.8M $139.4M $135.6M
Operating Income (Reported) $50.8M $12.7M -$18.5M -$26.9M -$19M
Operating Income (Adjusted) $57.2M $12.7M -$18.5M -$26.9M -$19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217.1M $998.9M $697.8M $362.5M $159.9M
Short Term Investments $100.7M $399.3M $473.6M $597.8M $744.5M
Accounts Receivable, Net $87.5M $82.6M $67.5M $71.6M $53.8M
Inventory -- -- -- -- --
Prepaid Expenses $52.4M $59.8M $39.9M $40.1M $44.3M
Other Current Assets $10.7M $7.7M $7M $6.6M $5.8M
Total Current Assets $2.3B $1.6B $1.3B $1.1B $1B
 
Property Plant And Equipment $337.7M $330M $288.2M $269.1M $252.9M
Long-Term Investments $31.6M $242.1M $291.8M $433.8M $374.4M
Goodwill $48.4M $48.8M $47.4M $47.2M $46.9M
Other Intangibles $4.8M $9.1M $5.4M $2.2M $7.7M
Other Long-Term Assets $143.7M $25.6M $19.2M $12.8M $11M
Total Assets $2.8B $2.2B $2B $1.9B $1.7B
 
Accounts Payable $107.6M $87.4M $56.4M $44.6M $36M
Accrued Expenses $258.3M $229.7M $187.2M $154.1M $144.4M
Current Portion Of Long-Term Debt $349.7M $34.1M $34.1M $34.1M $34.1M
Current Portion Of Capital Lease Obligations $1.1M $2M $2M $1.2M $1.7M
Other Current Liabilities $462.2M $53.2M $55.9M $33.5M $32.3M
Total Current Liabilities $1.3B $503.5M $416.9M $342.4M $322M
 
Long-Term Debt $92M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $953.6M $867.1M $822.8M $812M
 
Common Stock $39K $39K $34K $34K $30K
Other Common Equity Adj -- $51.1M -$32.8M -$46.5M -$58.1M
Common Equity $347.4M $1.3B $1.1B $1.1B $922.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $684.6M $1.3M $1.3M $322K $353K
Total Equity $1B $1.3B $1.1B $1.1B $922.7M
 
Total Liabilities and Equity $2.8B $2.2B $2B $1.9B $1.7B
Cash and Short Terms $317.8M $1.4B $1.2B $960.3M $904.4M
Total Debt $441.7M $34.1M $34.1M $34.1M $34.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $243.7M $534.2M $525.5M $318.7M $130M
Short Term Investments $91.5M $816.3M $626.7M $624.5M $745.7M
Accounts Receivable, Net $83.2M $78.9M $67.3M $55.4M $49.4M
Inventory -- -- -- -- --
Prepaid Expenses $110.1M $106.4M -- -- --
Other Current Assets -- -- $91.6M $86.8M $87.3M
Total Current Assets $2.4B $1.5B $1.3B $1.1B $1B
 
Property Plant And Equipment $330.4M $326.3M $288.3M $265.5M $250.1M
Long-Term Investments $29.6M $238.1M $294.3M $436M $376.9M
Goodwill $48.3M $48.9M $47.6M $47.1M $47M
Other Intangibles $11.9M $8M $4.9M $1.3M $6.5M
Other Long-Term Assets $141.8M $25.3M $19.1M $14.6M $10.5M
Total Assets $3B $2.2B $2B $1.9B $1.7B
 
Accounts Payable $96.5M $88.5M $49.7M $46.3M $37.7M
Accrued Expenses $242.5M $215M $179.8M $150.6M $130.5M
Current Portion Of Long-Term Debt $468.6M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $462.2M $114.8M $117.9M $82.1M $79M
Total Current Liabilities $1.3B $486.7M $404.2M $337.7M $314.5M
 
Long-Term Debt $92M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $944.1M $864.1M $825.8M $609.3M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $717.3M $1.3M $1.3M $322K $344K
Total Equity $1.1B $1.2B $1.1B $1B $1.1B
 
Total Liabilities and Equity $3B $2.2B $2B $1.9B $1.7B
Cash and Short Terms $335.2M $1.4B $1.2B $943.2M $875.7M
Total Debt $560.6M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$128.3M $934.2M -$17.3M -$30.6M -$100.2M
Depreciation & Amoritzation $39.9M $36M $31.3M $30.2M $24.7M
Stock-Based Compensation $14.5M $8.6M $4.9M $708K -$30K
Change in Accounts Receivable $40M $444K $4.5M -$4.4M $15.7M
Change in Inventories -- -- -- -- --
Cash From Operations $95.2M -$62.3M $32.2M -$25.6M -$48M
 
Capital Expenditures $33.8M $42.2M $23.8M $18.4M $19.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $419.8M $516.7M -$232.8M -$291.7M -$113.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $407.6M $153M -- -- --
Long-Term Debt Repaid -$114M -$560.6M -- -- --
Repurchase of Common Stock -- -$17.4M -$82.1M -$6.6M -$40.9M
Other Financing Activities -$191.8M -- -- -- --
Cash From Financing $93.6M -$434.1M -$82.1M -$6.6M -$40.9M
 
Beginning Cash (CF) $314M $959.6M $1B $701.5M $365.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $608.6M $20.4M -$282.7M -$323.8M -$202.3M
Ending Cash (CF) $959.6M $1B $701.5M $365.7M $159.9M
 
Levered Free Cash Flow $61.4M -$104.5M $8.4M -$44M -$67.9M
Period Ending 2014-03-31 2015-03-31 2016-03-31 2017-03-31 2018-03-31
Net Income to Stockholders -$56M -$4.6M $10.9M -$50.4M -$87.2M
Depreciation & Amoritzation $47.7M $74.7M $46.3M $55.1M $39.3M
Stock-Based Compensation $5.2M $12.2M $433K $3.2M -$2.3M
Change in Accounts Receivable $8.8M -$2.6M $19.1M $15.7M $41.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$35M $40M $59.6M -$31.7M $18.6M
 
Capital Expenditures $38.5M $53.4M $41.1M $33.8M $25.9M
Cash Acquisitions $2.8M $26.4M -- -- $12.1M
Cash From Investing $96.7M $15.5M $209.8M -$62.8M -$249.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $29.9M -- --
Long-Term Debt Repaid -$153.2M -- -$344.5M -- --
Repurchase of Common Stock -$47.3M -$1.3M -- -- --
Other Financing Activities -- $569K -- -$3.2M --
Cash From Financing -$200.1M $6K -$314.6M -$2.7M $4K
 
Beginning Cash (CF) $1.3B $876.3M $1.2B $1.1B $1.4B
Foreign Exchange Rate Adjustment -$4.4M $2.4M $2.3M $3.5M $21.2M
Additions / Reductions -$138.5M $55.5M -$45.1M -$97.2M -$230.7M
Ending Cash (CF) $1.1B $923.5M $1.2B $968.9M $1.2B
 
Levered Free Cash Flow -$73.5M -$13.5M $18.6M -$65.5M -$7.2M
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders -$171.2M $108.9M -$115M -$449.5M --
Depreciation & Amoritzation $208.5M $237.4M $204.6M $223.1M --
Stock-Based Compensation $57.3M $53.4M $19.1M $41.5M -$2.3M
Change in Accounts Receivable -$74.4M -$61.9M $62.5M -$50.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $152.3M $506.1M $239.6M $187.7M --
 
Capital Expenditures $210.2M $243.3M $288.9M $144.4M $25.9M
Cash Acquisitions -$106.4M $200.3M -- -- $12.1M
Cash From Investing -$438.5M -$69.8M -$411.7M -$714.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $12.9M $17M -- --
Long-Term Debt Repaid -$410.2M -$25.5M -$344.5M -- --
Repurchase of Common Stock -$50.9M -$35.5M -- -- --
Other Financing Activities -- $2.9M -- $6K --
Cash From Financing -$122.8M -$43.1M -$327.9M $802M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$409M $393.2M -$500M $275.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.9M $262.8M -$49.2M $43.3M --
Period Ending 2021-07-17 2022-07-17 2023-07-17 2024-07-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock