Financhill
Sell
25

SKYX Quote, Financials, Valuation and Earnings

Last price:
$1.0600
Seasonality move :
-9.54%
Day range:
$0.9978 - $1.0700
52-week range:
$0.8001 - $2.1350
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.20x
P/B ratio:
36.09x
Volume:
357K
Avg. volume:
798.7K
1-year change:
0.96%
Market cap:
$111.1M
Revenue:
$86.3M
EPS (TTM):
-$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $258.4K $43.1K $32K $58.8M $86.3M
Revenue Growth (YoY) -96.65% -83.32% -25.72% 183479.3% 46.77%
 
Cost of Revenues $503K $88.5K $18.9K $40.7M $61.7M
Gross Profit -$244.7K -$45.4K $13.1K $18M $24.6M
Gross Profit Margin -94.69% -105.2% 40.94% 30.68% 28.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $5.1M $26.6M $55.9M $56.7M
Other Inc / (Exp) $257.9K $18.1K $178.3K $1.2M $400K
Operating Expenses $8.7M $5.1M $26.6M $55.9M $56.7M
Operating Income -$9M -$5.2M -$26.6M -$37.8M -$32.1M
 
Net Interest Expenses $514K $560.4K $589K $3.1M $4.1M
EBT. Incl. Unusual Items -$9.2M -$5.7M -$27M -$39.7M -$35.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$5.7M -$27M -$39.7M -$35.8M
 
Minority Interest in Earnings -- -- -$35.4K -- --
Net Income to Common Excl Extra Items -$9.2M -$5.7M -$27.1M -$39.7M -$35.8M
 
Basic EPS (Cont. Ops) -$0.15 -$0.09 -$0.40 -$0.45 -$0.36
Diluted EPS (Cont. Ops) -$0.15 -$0.09 -$0.40 -$0.45 -$0.36
Weighted Average Basic Share $62.8M $64.9M $79.5M $88.4M $99.8M
Weighted Average Diluted Share $62.8M $64.9M $79.5M $88.4M $99.8M
 
EBITDA -$8.6M -$5.1M -$25.6M -$33.7M -$27.6M
EBIT -$8.7M -$5.2M -$26.4M -$36.6M -$31.7M
 
Revenue (Reported) $258.4K $43.1K $32K $58.8M $86.3M
Operating Income (Reported) -$9M -$5.2M -$26.6M -$37.8M -$32.1M
Operating Income (Adjusted) -$8.7M -$5.2M -$26.4M -$36.6M -$31.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.2K $7K $10K $19M $20.1M
Revenue Growth (YoY) -91.39% -93.04% 43.81% 189204.95% 5.99%
 
Cost of Revenues $82.5K $5.6K $1.5K $13.4M $14.4M
Gross Profit $17.7K $1.3K $8.6K $5.6M $5.7M
Gross Profit Margin 17.64% 19.09% 85.36% 29.39% 28.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $867.7K $11.9M $7.2M $14.5M $13.4M
Other Inc / (Exp) -- $178.3K -- -- --
Operating Expenses $867.7K $11.9M $7.2M $14.5M $13.4M
Operating Income -$850K -$11.9M -$7.2M -$8.9M -$7.7M
 
Net Interest Expenses $136.9K $90.5K $730.6K $787.9K $1.3M
EBT. Incl. Unusual Items -$986.9K -$11.9M -$8M -$9.7M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$986.9K -$11.9M -$8M -$9.7M -$9.1M
 
Minority Interest in Earnings -- -$35.4K -- -- --
Net Income to Common Excl Extra Items -$986.9K -$11.9M -$8M -$9.7M -$9.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.23 -$0.10 -$0.10 -$0.09
Diluted EPS (Cont. Ops) -$0.02 -$0.23 -$0.10 -$0.10 -$0.09
Weighted Average Basic Share $64.6M $72.8M $83M $95.1M $103.5M
Weighted Average Diluted Share $64.6M $72.8M $83M $95.1M $103.5M
 
EBITDA -$829.2K -$11.7M -$6.7M -$7.8M -$6.7M
EBIT -$850K -$11.8M -$7.2M -$8.9M -$7.7M
 
Revenue (Reported) $100.2K $7K $10K $19M $20.1M
Operating Income (Reported) -$850K -$11.9M -$7.2M -$8.9M -$7.7M
Operating Income (Adjusted) -$850K -$11.8M -$7.2M -$8.9M -$7.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.5M -- $35.1K $77.8M $87.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3M -- $14.7K $54.1M $62.7M
Gross Profit $1.2M -$61.7K $20.3K $23.6M $24.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $16.2M $35.6M $63.1M $55.7M
Other Inc / (Exp) -$1.8M $196.3K -- $1.2M --
Operating Expenses $9M $16.2M $21.9M $63.1M $55.7M
Operating Income -$7.8M -$16.3M -$21.9M -$39.5M -$30.9M
 
Net Interest Expenses $433.3K $514K $1.2M $3.2M $4.6M
EBT. Incl. Unusual Items -$10M -$16.6M -$23.1M -$41.4M -$35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10M -$16.6M -$23.1M -$41.4M -$35.1M
 
Minority Interest in Earnings -- -$35.4K -$35.4K -- --
Net Income to Common Excl Extra Items -$10M -$16.6M -$23.2M -$41.4M -$35.1M
 
Basic EPS (Cont. Ops) -$0.19 -$0.30 -$0.29 -$0.46 -$0.36
Diluted EPS (Cont. Ops) -$0.19 -$0.30 -$0.29 -$0.46 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.2M -$16M -$20.6M -$34.8M -$26.5M
EBIT -$9.6M -$16.1M -$21.9M -$38.3M -$30.5M
 
Revenue (Reported) $6.5M -- $35.1K $77.8M $87.4M
Operating Income (Reported) -$7.8M -$16.3M -$21.9M -$39.5M -$30.9M
Operating Income (Adjusted) -$9.6M -$16.1M -$21.9M -$38.3M -$30.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.2K $7K $10K $19M $20.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.5K $5.6K $1.5K $13.4M $14.4M
Gross Profit $17.7K $1.3K $8.6K $5.6M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $867.7K $11.9M $7.2M $14.5M $13.4M
Other Inc / (Exp) -- $178.3K -- -- --
Operating Expenses $867.7K $11.9M $7.2M $14.5M $13.4M
Operating Income -$850K -$11.9M -$7.2M -$8.9M -$7.7M
 
Net Interest Expenses $136.9K $90.5K $730.6K $787.9K $1.3M
EBT. Incl. Unusual Items -$986.9K -$11.9M -$8M -$9.7M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$986.9K -$11.9M -$8M -$9.7M -$9.1M
 
Minority Interest in Earnings -- -$35.4K -- -- --
Net Income to Common Excl Extra Items -$986.9K -$11.9M -$8M -$9.7M -$9.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.23 -$0.10 -$0.10 -$0.09
Diluted EPS (Cont. Ops) -$0.02 -$0.23 -$0.10 -$0.10 -$0.09
Weighted Average Basic Share $64.6M $72.8M $83M $95.1M $103.5M
Weighted Average Diluted Share $64.6M $72.8M $83M $95.1M $103.5M
 
EBITDA -$829.2K -$11.7M -$6.7M -$7.8M -$6.7M
EBIT -$850K -$11.8M -$7.2M -$8.9M -$7.7M
 
Revenue (Reported) $100.2K $7K $10K $19M $20.1M
Operating Income (Reported) -$850K -$11.9M -$7.2M -$8.9M -$7.7M
Operating Income (Adjusted) -$850K -$11.8M -$7.2M -$8.9M -$7.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3M $10.4M $6.7M $16.8M $12.6M
Short Term Investments -- -- $7.4M -- --
Accounts Receivable, Net $1.5K -- -- $3.4M $2.4M
Inventory $918.7K $918.7K $1.9M $3.4M $3.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $41K $311.6K $721.7K $1.3M
Total Current Assets $3.2M $11.4M $16.3M $27.3M $20.4M
 
Property Plant And Equipment $67.7K $25.7K $23.3M $21.7M $21.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $16.2M $16.2M
Other Intangibles $403.1K $540K $662.8K $8.1M $5.2M
Other Long-Term Assets $2.2K $2.2K $2.9M $3.1M $3.1M
Total Assets $3.7M $12M $43.2M $76.3M $65.9M
 
Accounts Payable $1M $996.7K $1.9M $12.4M $13.2M
Accrued Expenses $358.6K $32.6K -- -- --
Current Portion Of Long-Term Debt $344K $404.7K $1.7M $6.9M $8.3M
Current Portion Of Capital Lease Obligations -- -- $1.1M $1.9M $2.4M
Other Current Liabilities $500K $1.2M $2.6M $800K $800K
Total Current Liabilities $2.2M $2.6M $7.4M $24.2M $26.1M
 
Long-Term Debt $6.5M $6.8M $4.9M $6.8M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $12.6M $12.1M $35M $60.1M $56.8M
 
Common Stock $37.7M $74.2M $114.3M $162M $190.8M
Other Common Equity Adj -- -- -$62.2K -- --
Common Equity -$12.2M -$3.4M $7.9M $16.2M -$1.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$35.4K -$35.4K -- -- --
Total Equity -$8.9M -$110.7K $8.1M $16.2M $9.1M
 
Total Liabilities and Equity $3.7M $12M $43.2M $76.3M $65.9M
Cash and Short Terms $2.3M $10.4M $14.1M $16.8M $12.6M
Total Debt $6.9M $7.2M $6.6M $13.7M $16.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $27.6M $14.5M $14.1M $9.4M
Short Term Investments -- -- $3.9M -- --
Accounts Receivable, Net -- -- -- $3.9M $2.8M
Inventory -- $918.7K $2.1M $3.8M $3.7M
Prepaid Expenses -- $1.4M -- -- --
Other Current Assets -- -- $132.2K $630.1K $2M
Total Current Assets -- $29.9M $20.6M $25.5M $18.3M
 
Property Plant And Equipment -- $207.2K $22.8M $21.8M $20.9M
Long-Term Investments -- -- $3.7M -- --
Goodwill -- -- -- $16.2M $16.2M
Other Intangibles -- $576.2K $682.1K $7.6M $4.8M
Other Long-Term Assets -- $2.2K $1.4M $3.1M $3.1M
Total Assets -- $30.7M $49.2M $74.2M $63.2M
 
Accounts Payable -- -- -- $12.5M $11.8M
Accrued Expenses -- -- -- -- $215.3K
Current Portion Of Long-Term Debt -- $405K $1.7M $6.5M $8.3M
Current Portion Of Capital Lease Obligations -- -- $1.6M $2.2M $2.4M
Other Current Liabilities -- $1.7M $2.6M $800K $800K
Total Current Liabilities -- $4.7M $8.1M $24.3M $28.6M
 
Long-Term Debt -- $6.6M $10.1M $10.3M $8.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $13.2M $40.4M $60.7M $58.9M
 
Common Stock -- $108.4M $122.8M $169M $195.3M
Other Common Equity Adj -- -- -$4.7K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $1.4M
Minority Interest, Total -- -- -- -- --
Total Equity -- $17.5M $8.7M $13.5M $4.3M
 
Total Liabilities and Equity -- $30.7M $49.2M $74.2M $63.2M
Cash and Short Terms -- $27.6M $18.4M $14.1M $9.4M
Total Debt -- $7M $11.8M $16.8M $16.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.2M -$5.7M -$27M -$39.7M -$35.8M
Depreciation & Amoritzation $106.3K $84.3K $883.2K $2.9M $4.1M
Stock-Based Compensation $5.1M $1.5M $14M $18M $13.5M
Change in Accounts Receivable $418K -- -- -$863.2K $969.7K
Change in Inventories $325.4K -- -$1M $283.9K -$359.6K
Cash From Operations -$3.1M -$4.6M -$13.8M -$13M -$18.3M
 
Capital Expenditures $109.9K $179.2K $620.3K -- $981.4K
Cash Acquisitions -- -- -- -$4.2M -$750K
Cash From Investing -$109.9K -$179.2K -$8.1M $3.2M -$1.7M
 
Dividends Paid (Ex Special Dividend) -$130.2K -$129.5K -$38.1K -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $228.2K -- $16.9M $500K
Long-Term Debt Repaid -- -$343.8K -$446K -$3.4M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.5M -$531K -$88.4K
Cash From Financing $3.7M $12.9M $20.9M $22.7M $13.1M
 
Beginning Cash (CF) $1.9M $2.3M $10.4M $9.5M $22.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $435.1K $8.1M -$964.7K $13M -$6.9M
Ending Cash (CF) $2.3M $10.4M $9.5M $22.4M $15.5M
 
Levered Free Cash Flow -$3.2M -$4.8M -$14.5M -$13M -$19.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$986.9K -$11.9M -$8M -$9.7M -$9.1M
Depreciation & Amoritzation $20.8K $21.9K $497.4K $1.1M $1M
Stock-Based Compensation $187.4K $8.8M $3M $3.3M $3M
Change in Accounts Receivable -- -- -- -$547K -$396K
Change in Inventories -- -- -$178.8K -$352K $105.1K
Cash From Operations -$764.1K -$3.4M -$4.1M -$6.1M -$4.3M
 
Capital Expenditures $54.6K $239.6K $33.9K $53.6K $413.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54.6K -$239.6K -$169.9K -$53.7K -$413.4K
 
Dividends Paid (Ex Special Dividend) -$32.6K -$21.2K -- -- -$212.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $228.2K -- $10.4M -- --
Long-Term Debt Repaid -- -$840 -$890 -$60.4K -$121.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.5M -- -$73.1K -$9.2K
Cash From Financing $950.2K $20.7M $10.3M $3.5M $1.5M
 
Beginning Cash (CF) $2.3M $10.4M $9.5M $22.4M $15.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.4K $17.1M $6.1M -$2.6M -$3.2M
Ending Cash (CF) $2.4M $27.6M $15.5M $19.8M $12.3M
 
Levered Free Cash Flow -$818.7K -$3.6M -$4.2M -$6.2M -$4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10M -$16.6M -$23.1M -$41.4M -$35.1M
Depreciation & Amoritzation $1.4M $85.4K $1.4M $3.4M $4M
Stock-Based Compensation $1.2M $10M $8.2M $18.3M $13.2M
Change in Accounts Receivable -- -- -- -$1.4M $1.1M
Change in Inventories -- -- -$1.2M $110.7K $97.4K
Cash From Operations -$8.5M -$7.2M -$14.6M -$15M -$16.5M
 
Capital Expenditures $86.1K $364.2K $414.6K $19.8K $1.3M
Cash Acquisitions -- -- -- -$4.2M -$750K
Cash From Investing -$86.1K -$364.2K -$8M $3.4M -$2.1M
 
Dividends Paid (Ex Special Dividend) -$130.2K -$118.1K -$16.8K -- -$212.7K
Special Dividend Paid
Long-Term Debt Issued $6.4M -- $10.4M $6.5M $500K
Long-Term Debt Repaid -$70.2K -$344.7K -$446.1K -$3.5M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$604.1K -$24.5K
Cash From Financing $7M $32.7M $10.5M $15.9M $11.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $25.1M -$12M $4.3M -$7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.6M -$7.6M -$15M -$15M -$17.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$986.9K -$11.9M -$8M -$9.7M -$9.1M
Depreciation & Amoritzation $20.8K $21.9K $497.4K $1.1M $1M
Stock-Based Compensation $187.4K $8.8M $3M $3.3M $3M
Change in Accounts Receivable -- -- -- -$547K -$396K
Change in Inventories -- -- -$178.8K -$352K $105.1K
Cash From Operations -$764.1K -$3.4M -$4.1M -$6.1M -$4.3M
 
Capital Expenditures $54.6K $239.6K $33.9K $53.6K $413.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54.6K -$239.6K -$169.9K -$53.7K -$413.4K
 
Dividends Paid (Ex Special Dividend) -$32.6K -$21.2K -- -- -$212.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $228.2K -- $10.4M -- --
Long-Term Debt Repaid -- -$840 -$890 -$60.4K -$121.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.5M -- -$73.1K -$9.2K
Cash From Financing $950.2K $20.7M $10.3M $3.5M $1.5M
 
Beginning Cash (CF) $2.3M $10.4M $9.5M $22.4M $15.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.4K $17.1M $6.1M -$2.6M -$3.2M
Ending Cash (CF) $2.4M $27.6M $15.5M $19.8M $12.3M
 
Levered Free Cash Flow -$818.7K -$3.6M -$4.2M -$6.2M -$4.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock