Financhill
Sell
14

SELX Quote, Financials, Valuation and Earnings

Last price:
$1.19
Seasonality move :
-31.59%
Day range:
$1.17 - $1.30
52-week range:
$1.00 - $1.91
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.20x
Volume:
4.8K
Avg. volume:
5.4K
1-year change:
-36.29%
Market cap:
$45.3M
Revenue:
$1.1M
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $4.5M $3.4M $1.1M
Revenue Growth (YoY) -- -- -- -23.59% -69.43%
 
Cost of Revenues -- -- $2.5M $1.9M $1.5M
Gross Profit -- -- $2M $1.5M -$488.3K
Gross Profit Margin -- -- 45.05% 44.82% -46.31%
 
R&D Expenses -- -- $1.5M $904K $776.8K
Selling, General & Admin -- -- $1M $1.3M $1.1M
Other Inc / (Exp) -- -- -$517.6K $1.3M $44.2K
Operating Expenses -- -- $2.5M $2.2M $1.9M
Operating Income -- -- -$464.4K -$643.7K -$2.4M
 
Net Interest Expenses -- -- $63.6K -- --
EBT. Incl. Unusual Items -- -- -$1M $722.4K -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $46.5K $216.5K $32.7K
Net Income to Company -- -- -$1.1M $505.9K -$2M
 
Minority Interest in Earnings -- -- $682.5K -$6.5K $417.5K
Net Income to Common Excl Extra Items -- -- -$409.6K $499.4K -$1.6M
 
Basic EPS (Cont. Ops) -- -- -$0.01 $0.01 -$0.04
Diluted EPS (Cont. Ops) -- -- -$0.01 $0.01 -$0.04
Weighted Average Basic Share -- -- $42.1M $42.1M $42.1M
Weighted Average Diluted Share -- -- $42.1M $42.1M $42.1M
 
EBITDA -- -- $354.5K $1.7M -$1.1M
EBIT -- -- -$967K $819.5K -$1.9M
 
Revenue (Reported) -- -- $4.5M $3.4M $1.1M
Operating Income (Reported) -- -- -$464.4K -$643.7K -$2.4M
Operating Income (Adjusted) -- -- -$967K $819.5K -$1.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $706.3K $304.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $561.7K $608.2K
Gross Profit -- -- -- $144.6K -$304K
Gross Profit Margin -- -- -- 20.47% -99.96%
 
R&D Expenses -- -- -- $247.9K $180.9K
Selling, General & Admin -- -- -- $263.8K $298.8K
Other Inc / (Exp) -- -- -- -$401.3K -$444.1K
Operating Expenses -- -- -- $511.7K $479.7K
Operating Income -- -- -- -$367.1K -$783.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$709.5K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$73.6K $32K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$123.1K $408.9K
Net Income to Common Excl Extra Items -- -- -- -$759K -$745.5K
 
Basic EPS (Cont. Ops) -- -- -- -$0.02 -$0.02
Diluted EPS (Cont. Ops) -- -- -- -$0.02 -$0.02
Weighted Average Basic Share -- -- -- $42.1M $42.1M
Weighted Average Diluted Share -- -- -- $42.1M $42.1M
 
EBITDA -- -- -- -$355.4K -$914.6K
EBIT -- -- -- -$683K -$1.1M
 
Revenue (Reported) -- -- -- $706.3K $304.2K
Operating Income (Reported) -- -- -- -$367.1K -$783.8K
Operating Income (Adjusted) -- -- -- -$683K -$1.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$401.3K -$845.4K
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$123.1K $285.8K
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $304.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $608.2K
Gross Profit -- -- -- -- -$304K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $180.9K
Selling, General & Admin -- -- -- -- $298.8K
Other Inc / (Exp) -- -- -- -- -$444.1K
Operating Expenses -- -- -- -- $479.7K
Operating Income -- -- -- -- -$783.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $32K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- $408.9K
Net Income to Common Excl Extra Items -- -- -- -- -$745.5K
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.02
Diluted EPS (Cont. Ops) -- -- -- -- -$0.02
Weighted Average Basic Share -- -- -- -- $42.1M
Weighted Average Diluted Share -- -- -- -- $42.1M
 
EBITDA -- -- -- -- -$914.6K
EBIT -- -- -- -- -$1.1M
 
Revenue (Reported) -- -- -- -- $304.2K
Operating Income (Reported) -- -- -- -- -$783.8K
Operating Income (Adjusted) -- -- -- -- -$1.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $10.5M $9.8M $6.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $888.1K $208.9K $179.7K
Inventory -- -- $991.9K $1.2M $1.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $219.6K $333.6K $227.7K
Total Current Assets -- -- $16.2M $15.6M $11.5M
 
Property Plant And Equipment -- -- $2.9M $2M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $846.8K $248.5K $228K
Total Assets -- -- $20.2M $17.8M $14.6M
 
Accounts Payable -- -- $289.6K $55.3K $4.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $556.6K $686.7K $238.1K
Current Portion Of Capital Lease Obligations -- -- $484K $148.3K $258.5K
Other Current Liabilities -- -- $19.6K $15.2K $17.7K
Total Current Liabilities -- -- $5.2M $5M $4M
 
Long-Term Debt -- -- $1.9M $1.6M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $7.9M $6.6M $5.4M
 
Common Stock -- -- $10.1M $2.2K $2.2K
Other Common Equity Adj -- -- $434.6K $349.4K $360.5K
Common Equity -- -- $11.7M $8.9M $7.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $547K $2.3M $1.9M
Total Equity -- -- $12.3M $11.3M $9.2M
 
Total Liabilities and Equity -- -- $20.2M $17.8M $14.6M
Cash and Short Terms -- -- $10.5M $9.8M $6.6M
Total Debt -- -- $5.7M $5.8M $4.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- $9.8M $6.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $208.9K $179.7K
Inventory -- -- -- $1.2M $1.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $333.6K $227.7K
Total Current Assets -- -- -- $15.6M $11.5M
 
Property Plant And Equipment -- -- -- $2M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $248.5K $228K
Total Assets -- -- -- $17.8M $14.6M
 
Accounts Payable -- -- -- $55.3K $4.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $686.7K $238.1K
Current Portion Of Capital Lease Obligations -- -- -- $148.3K $258.5K
Other Current Liabilities -- -- -- $15.2K $17.7K
Total Current Liabilities -- -- -- $5M $4M
 
Long-Term Debt -- -- -- $1.6M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $6.6M $5.4M
 
Common Stock -- -- -- $2.2K $2.2K
Other Common Equity Adj -- -- -- $349.4K $360.5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $2.3M $1.9M
Total Equity -- -- -- $11.3M $9.2M
 
Total Liabilities and Equity -- -- -- $17.8M $14.6M
Cash and Short Terms -- -- -- $9.8M $6.6M
Total Debt -- -- -- $5.8M $4.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$1.1M $505.9K -$2M
Depreciation & Amoritzation -- -- $1.3M $835.3K $783.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$255.2K $563.4K $37.1K
Change in Inventories -- -- -$310.3K -$318K -$352.6K
Cash From Operations -- -- -$750.2K $1.2M -$1.2M
 
Capital Expenditures -- -- $695.3K $956.9K $759.6K
Cash Acquisitions -- -- -- -$50.9K --
Cash From Investing -- -- -$695K -$980K -$756.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $4.4M $8.1M $3.2M
Long-Term Debt Repaid -- -- -$1.9M -$7.3M -$4.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1M
Cash From Financing -- -- $2.4M $829.7K -$2.2M
 
Beginning Cash (CF) -- -- $13.1M $13.2M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $987.9K $1.1M -$4.2M
Ending Cash (CF) -- -- $14M $14.3M $9.5M
 
Levered Free Cash Flow -- -- -$1.4M $272.2K -$2M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -- -- -- $1.2M -$831.1K
Depreciation & Amoritzation -- -- -- $479K $577.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $250.4K $49.9K
Change in Inventories -- -- -- -$479.7K -$631.6K
Cash From Operations -- -- -- $3M -$570.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$49.7K --
Cash From Investing -- -- -- -$2.2M -$724.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4.5M $252.6K
Long-Term Debt Repaid -- -- -- -$3.8M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$474.3K
Cash From Financing -- -- -- $745.5K -$1.6M
 
Beginning Cash (CF) -- -- -- $12.9M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.5M -$2.8M
Ending Cash (CF) -- -- -- $14.4M $10.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock