
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | $1.8M | $1.8M | $1.7M | $1.3M | |
Revenue Growth (YoY) | -- | -- | 3.52% | -4.75% | -27.24% | |
Cost of Revenues | -- | $672.5K | $951.6K | $1M | $866.7K | |
Gross Profit | -- | $1.1M | $874.6K | $736.9K | $399K | |
Gross Profit Margin | -- | 61.88% | 47.89% | 42.36% | 31.52% | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | $1.1M | $1.1M | $905.8K | $1.2M | |
Other Inc / (Exp) | -- | $4.3K | $6.3K | -$3.3K | $9.1K | |
Operating Expenses | -- | $1.1M | $1M | $862.4K | $1.2M | |
Operating Income | -- | -$2.7K | -$137.6K | -$125.5K | -$778.4K | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | $1.6K | -$131.3K | -$128.8K | -$746.4K | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | $320 | -- | |
Net Income to Company | -- | $1.6K | -$131.3K | -$129.1K | -$746.4K | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | $1.6K | -$131.3K | -$129.1K | -$746.4K | |
Basic EPS (Cont. Ops) | -- | $0.00 | -$0.01 | -$0.01 | -$0.09 | |
Diluted EPS (Cont. Ops) | -- | $0.00 | -$0.01 | -$0.01 | -$0.09 | |
Weighted Average Basic Share | -- | $9.1M | $10.4M | $10.4M | $8.1M | |
Weighted Average Diluted Share | -- | $9.1M | $11.7M | $10.4M | $8.1M | |
EBITDA | -- | -$650 | -$134.9K | -$121.6K | -$774.6K | |
EBIT | -- | -$2.7K | -$137.6K | -$125.5K | -$778.4K | |
Revenue (Reported) | -- | $1.8M | $1.8M | $1.7M | $1.3M | |
Operating Income (Reported) | -- | -$2.7K | -$137.6K | -$125.5K | -$778.4K | |
Operating Income (Adjusted) | -- | -$2.7K | -$137.6K | -$125.5K | -$778.4K |
Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | -- | -- | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -- | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Weighted Average Basic Share | -- | -- | -- | -- | -- | |
Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -- | -- | -- | -- | -- | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -- | -- | -- | -- | -- |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | $1.8M | $1.6M | $1M | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | $995.4K | $978.2K | $798.1K | |
Gross Profit | -- | -- | $816.2K | $619.3K | $225.4K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | $934.9K | $882.1K | $2.9M | |
Other Inc / (Exp) | -- | $6K | -$2.8K | -$2.7K | $9.6K | |
Operating Expenses | -- | -- | $796.7K | $881.6K | $3.1M | |
Operating Income | -- | -- | $19.5K | -$262.3K | -$2.9M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | $16.6K | -$264.8K | -$2.7M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | $300 | $13.2K | |
Net Income to Company | -- | -- | $16.6K | -$265.1K | -$2.7M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | $16.6K | -$265.1K | -$2.7M | |
Basic EPS (Cont. Ops) | -- | -- | $0.00 | -$0.03 | -$0.24 | |
Diluted EPS (Cont. Ops) | -- | -- | $0.00 | -$0.03 | -$0.24 | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | $23K | -$258.2K | -$2.9M | |
EBIT | -- | -- | $19.5K | -$262.3K | -$2.9M | |
Revenue (Reported) | -- | -- | $1.8M | $1.6M | $1M | |
Operating Income (Reported) | -- | -- | $19.5K | -$262.3K | -$2.9M | |
Operating Income (Adjusted) | -- | -- | $19.5K | -$262.3K | -$2.9M |
Period Ending | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | 2026-07-18 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | -- | -- | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -- | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Weighted Average Basic Share | -- | -- | -- | -- | -- | |
Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -- | -- | -- | -- | -- | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -- | -- | -- | -- | -- |
Period Ending | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | $50.7K | $53.7K | $67.5K | $5.5M | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | $397.4K | $450.4K | $339.5K | $193K | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | $498.3K | $517.7K | $707.9K | $7.6M | |
Property Plant And Equipment | -- | $5.9K | $12.2K | $9K | $5.9K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | -- | $504.2K | $529.8K | $716.9K | $8.1M | |
Accounts Payable | -- | $101.9K | $171.1K | $9.4K | $26.3K | |
Accrued Expenses | -- | $5.4K | $85.9K | $180.5K | $392.7K | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | $470.5K | $627K | $775.4K | $698.8K | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | $470.5K | $627K | $775.4K | $698.8K | |
Common Stock | -- | $6.6K | $6.5K | $6.6K | $10.4K | |
Other Common Equity Adj | -- | -- | -$10 | $760 | $570 | |
Common Equity | -- | $33.7K | -$97.2K | -$58.4K | $7.4M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | $33.7K | -$97.2K | -$58.4K | $7.4M | |
Total Liabilities and Equity | -- | $504.2K | $529.8K | $716.9K | $8.1M | |
Cash and Short Terms | -- | $50.7K | $53.7K | $67.5K | $5.5M | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | $56.1K | $18.4K | $3.7M | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | $113K | $145.5K | $170K | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | $570 | $8.7K | $2.2M | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | -- | $372.8K | $468.9K | $8.2M | |
Property Plant And Equipment | -- | -- | $11K | $7K | $4.9K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | -- | -- | $383.8K | $476K | $8.6M | |
Accounts Payable | -- | -- | $26.2K | $26.3K | $26.5K | |
Accrued Expenses | -- | -- | $240.5K | $135.8K | $131.2K | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | $568.9K | $757.8K | $959.8K | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | $568.9K | $757.8K | $959.8K | |
Common Stock | -- | -- | $6.5K | $7.9K | $12K | |
Other Common Equity Adj | -- | -- | $140 | $1.7K | $2.6K | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -$185.1K | -$281.8K | $7.6M | |
Total Liabilities and Equity | -- | -- | $383.8K | $476K | $8.6M | |
Cash and Short Terms | -- | -- | $56.1K | $18.4K | $3.7M | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | $1.6K | -$131.3K | -$129.1K | -$746.4K | |
Depreciation & Amoritzation | -- | $2K | $2.8K | $4K | $3.9K | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -$36.3K | -$86.2K | $38.6K | $118.7K | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | $4.4K | $12.5K | $69.7K | -$3.2M | |
Capital Expenditures | -- | -- | $9.1K | $800 | $800 | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -$9.1K | -$830 | -$780 | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | $59.7K | $162.2K | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -$192.6K | -$1.3M | |
Cash From Financing | -- | -- | -- | -$55.7K | $8.6M | |
Beginning Cash (CF) | -- | $46.5K | $50.7K | $53.7K | $67.8K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | $4.4K | $3.4K | $13.2K | $5.4M | |
Ending Cash (CF) | -- | $50.9K | $54K | $67.6K | $5.5M | |
Levered Free Cash Flow | -- | $4.4K | $3.4K | $68.9K | -$3.2M |
Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -- | -- | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -- | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -- | -- |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | $16.6K | -$265.1K | -$2.7M | |
Depreciation & Amoritzation | -- | -- | $3.5K | $4K | $2.9K | |
Stock-Based Compensation | -- | -- | -- | -- | $601.4K | |
Change in Accounts Receivable | -- | -- | $66.2K | -$99.5K | -$82.8K | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -$2.6K | $109.2K | -$4.1M | |
Capital Expenditures | -- | $3.3K | $6.6K | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -$6.6K | -- | -$2.2M | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | $50.3K | $9.3K | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | $50.3K | -$148.7K | $9.9M | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | $41.2K | -$38.8K | $3.6M | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -$9.1K | $109.2K | -$4.1M |
Period Ending | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | 2026-07-18 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -- | -- | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -- | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -- | -- |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.