Financhill
Sell
39

RMBL Quote, Financials, Valuation and Earnings

Last price:
$2.52
Seasonality move :
31.37%
Day range:
$2.51 - $2.73
52-week range:
$1.46 - $7.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.08x
P/B ratio:
3.31x
Volume:
74.6K
Avg. volume:
181.9K
1-year change:
-47.5%
Market cap:
$89.1M
Revenue:
$1.2B
EPS (TTM):
-$9.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $416.4M $924.2M $1.5B $1.4B $1.2B
Revenue Growth (YoY) -50.46% 121.93% 57.86% -6.34% -11.51%
 
Cost of Revenues $384.8M $766M $1B $1B $894.9M
Gross Profit $31.6M $158.2M $441.7M $359.9M $314.3M
Gross Profit Margin 7.6% 17.12% 30.28% 26.34% 25.99%
 
R&D Expenses $1.4M $2M $3.3M $5.2M $1.8M
Selling, General & Admin $52.2M $162.1M $351.2M $342.1M $273.6M
Other Inc / (Exp) $5.6M -$3M -$317.6M -$68.5M -$39.3M
Operating Expenses $55.8M $170.2M $377.5M $369.3M $289.7M
Operating Income -$24.2M -$12M $64.2M -$9.4M $24.6M
 
Net Interest Expenses $6.5M $16.4M $52.1M $77.2M $64.1M
EBT. Incl. Unusual Items -$25M -$31.4M -$305.5M -$155.1M -$78.8M
Earnings of Discontinued Ops. -- -- -$28M -$1.1M --
Income Tax Expense -- -$21.7M -$72M $59.3M -$200K
Net Income to Company -$25M -$9.7M -$233.5M -$214.4M -$78.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25M -$9.7M -$261.5M -$215.5M -$78.6M
 
Basic EPS (Cont. Ops) -$11.44 -$1.38 -$16.13 -$12.15 -$2.22
Diluted EPS (Cont. Ops) -$11.44 -$1.38 -$16.13 -$12.15 -$2.22
Weighted Average Basic Share $2.2M $7.1M $16.2M $17.7M $35.4M
Weighted Average Diluted Share $2.2M $7.1M $16.2M $17.7M $35.4M
 
EBITDA -$16.4M -$8.9M -$230.4M -$55.9M -$400K
EBIT -$18.5M -$15M -$253.4M -$77.9M -$14.7M
 
Revenue (Reported) $416.4M $924.2M $1.5B $1.4B $1.2B
Operating Income (Reported) -$24.2M -$12M $64.2M -$9.4M $24.6M
Operating Income (Adjusted) -$18.5M -$15M -$253.4M -$77.9M -$14.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $104.3M $445.2M $334.4M $307.8M $244.7M
Revenue Growth (YoY) -27.81% 326.99% -24.89% -7.96% -20.5%
 
Cost of Revenues $93.1M $340M $244.1M $225.2M $177.5M
Gross Profit $11.2M $105.2M $90.3M $82.6M $67.2M
Gross Profit Margin 10.72% 23.63% 27% 26.84% 27.46%
 
R&D Expenses $403K $633K $1.4M $500K $400K
Selling, General & Admin $13M $77.4M $84.9M $73.4M $60.7M
Other Inc / (Exp) -$21K $39K -- $300K $200K
Operating Expenses $14M $82.6M $91M $77.4M $63.4M
Operating Income -$2.8M $22.7M -$700K $5.2M $3.8M
 
Net Interest Expenses $1.6M $11.2M $17.6M $16.1M $13.6M
EBT. Incl. Unusual Items -$4.5M $11.5M -$18.3M -$10.6M -$9.6M
Earnings of Discontinued Ops. -- -- -$200K -- --
Income Tax Expense -- $2.4M -$1.6M -$300K $100K
Net Income to Company -$4.5M $9.1M -$16.9M -$10.3M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M $9.1M -$16.9M -$10.3M -$9.7M
 
Basic EPS (Cont. Ops) -$1.93 $0.57 -$1.02 -$0.28 -$0.26
Diluted EPS (Cont. Ops) -$1.93 $0.57 -$1.02 -$0.28 -$0.26
Weighted Average Basic Share $2.3M $16M $16.6M $35.9M $37.8M
Weighted Average Diluted Share $2.3M $16.1M $16.6M $35.9M $37.8M
 
EBITDA -$2.2M $27.2M $4M $9.1M $6.4M
EBIT -$2.8M $22.7M -$700K $5.6M $4.1M
 
Revenue (Reported) $104.3M $445.2M $334.4M $307.8M $244.7M
Operating Income (Reported) -$2.8M $22.7M -$700K $5.2M $3.8M
Operating Income (Adjusted) -$2.8M $22.7M -$700K $5.6M $4.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $376.5M $1.3B $1.5B $1.3B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $332.4M $1B $1B $987.6M $847.2M
Gross Profit $44.1M $252.2M $430.3M $352.2M $298.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $2.2M $4.1M -- --
Selling, General & Admin $47.8M $226.5M $362.4M $328.1M $260.1M
Other Inc / (Exp) $5.5M -$2.9M -$317.6M -$68.2M -$38.8M
Operating Expenses $51.2M $238.7M $389.7M $355.7M $275.7M
Operating Income -$7.1M $13.5M $40.7M -$3.5M $23.2M
 
Net Interest Expenses $5.8M $26M $59M $75.7M $61.6M
EBT. Incl. Unusual Items -$7.4M -$15.4M -$336M -$147.4M -$77.8M
Earnings of Discontinued Ops. -- -- -$27.8M -$900K --
Income Tax Expense -- -$19.3M -$76.2M $60.6M $200K
Net Income to Company -$7.4M $3.9M -$259.5M -$207.8M -$78M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M $3.9M -$287.5M -$208.9M -$78M
 
Basic EPS (Cont. Ops) -$3.22 -$2.30 -$17.40 -$11.42 -$2.17
Diluted EPS (Cont. Ops) -$3.22 -$2.32 -$17.40 -$11.42 -$2.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $649.9K $20.5M -$253.7M -$50.8M -$3.6M
EBIT -$1.6M $10.6M -$277M -$71.6M -$16.7M
 
Revenue (Reported) $376.5M $1.3B $1.5B $1.3B $1.1B
Operating Income (Reported) -$7.1M $13.5M $40.7M -$3.5M $23.2M
Operating Income (Adjusted) -$1.6M $10.6M -$277M -$71.6M -$16.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $104.3M $445.2M $334.4M $307.8M $244.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.1M $340M $244.1M $225.2M $177.5M
Gross Profit $11.2M $105.2M $90.3M $82.6M $67.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $403K $633K $1.4M $500K $400K
Selling, General & Admin $13M $77.4M $84.9M $73.4M $60.7M
Other Inc / (Exp) -$21K $39K -- $300K $200K
Operating Expenses $14M $82.6M $91M $77.4M $63.4M
Operating Income -$2.8M $22.7M -$700K $5.2M $3.8M
 
Net Interest Expenses $1.6M $11.2M $17.6M $16.1M $13.6M
EBT. Incl. Unusual Items -$4.5M $11.5M -$18.3M -$10.6M -$9.6M
Earnings of Discontinued Ops. -- -- -$200K -- --
Income Tax Expense -- $2.4M -$1.6M -$300K $100K
Net Income to Company -$4.5M $9.1M -$16.9M -$10.3M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M $9.1M -$16.9M -$10.3M -$9.7M
 
Basic EPS (Cont. Ops) -$1.93 $0.57 -$1.02 -$0.28 -$0.26
Diluted EPS (Cont. Ops) -$1.93 $0.57 -$1.02 -$0.28 -$0.26
Weighted Average Basic Share $2.3M $16M $16.6M $35.9M $37.8M
Weighted Average Diluted Share $2.3M $16.1M $16.6M $35.9M $37.8M
 
EBITDA -$2.2M $27.2M $4M $9.1M $6.4M
EBIT -$2.8M $22.7M -$700K $5.6M $4.1M
 
Revenue (Reported) $104.3M $445.2M $334.4M $307.8M $244.7M
Operating Income (Reported) -$2.8M $22.7M -$700K $5.2M $3.8M
Operating Income (Adjusted) -$2.8M $22.7M -$700K $5.6M $4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $49M $46.8M $58.9M $85.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.9M $20.1M $9.7M $9.8M $13.7M
Inventory $21.4M $201.7M $323.5M $347.5M $240.6M
Prepaid Expenses $3.4M -- -- -- --
Other Current Assets -- $6.3M $7.4M $6M $3.6M
Total Current Assets $37.7M $300.1M $460.8M $480.8M $371.4M
 
Property Plant And Equipment $12.2M $145.2M $225.4M $228.7M $214.3M
Long-Term Investments -- -- -- -- --
Goodwill $26.9M $260.9M $21.1M $800K $800K
Other Intangibles $46K $311.4M $259.9M $214.5M $167.4M
Other Long-Term Assets $105K $10.1M $1.9M $1.5M $1.3M
Total Assets $77M $1B $1B $926.3M $755.2M
 
Accounts Payable $8.2M $10M $13.7M $7.1M $5.8M
Accrued Expenses $3.5M $33M $17.5M $3.6M $8.7M
Current Portion Of Long-Term Debt $3.4M $4.5M $3.7M $35.6M $39.1M
Current Portion Of Capital Lease Obligations $1.6M $20.2M $24.1M $23.9M $24.3M
Other Current Liabilities -- -- $17.2M $8M $14.1M
Total Current Liabilities $35.4M $179.1M $311.7M $395M $324.4M
 
Long-Term Debt $31.9M $282.8M $374.4M $238.7M $212M
Capital Leases -- -- -- -- --
Total Liabilities $72.4M $596.1M $821.2M $820.7M $718.5M
 
Common Stock $2K $15K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $4.6M $431.6M $206M $105.6M $36.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.6M $431.6M $206M $105.6M $36.7M
 
Total Liabilities and Equity $77M $1B $1B $926.3M $755.2M
Cash and Short Terms $1.5M $49M $46.8M $58.9M $85.3M
Total Debt $53.1M $384.6M $598.2M $565.6M $461M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $80.1K $59.4M $51.8M $50.3M $41.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.5M $53M $34.1M $33.5M $5.7M
Inventory $24M $229M $333.2M $353.7M $272.6M
Prepaid Expenses $4.1M $5.9M -- -- --
Other Current Assets -- -- $38.1M $3.8M $2.7M
Total Current Assets $51.6M $356.8M $467.1M $454.4M $358.3M
 
Property Plant And Equipment $11.7M $204.7M $240.3M $240.3M $217.6M
Long-Term Investments -- -- -- -- --
Goodwill $26.9M $348.3M $24M -- --
Other Intangibles -- $301.9M $244.9M -- --
Other Long-Term Assets $159.4K $9.1M $1.8M $1.5M $1.2M
Total Assets $101.3M $1.2B $1B $898.7M $738.9M
 
Accounts Payable $11.1M $81.9M -- -- --
Accrued Expenses $4.8M -- -- -- --
Current Portion Of Long-Term Debt $33.3M $4.3M $21M $39.2M $400K
Current Portion Of Capital Lease Obligations $1.7M $21.5M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $51.7M $230.7M $351.6M $411.5M $315.6M
 
Long-Term Debt $32.3M $375.7M $355.8M $206M $215.1M
Capital Leases -- -- -- -- --
Total Liabilities $99.4M $751.6M $845.9M $806M $712M
 
Common Stock $2.3K $16K $16K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9M $469.2M $192M $92.7M $26.9M
 
Total Liabilities and Equity $101.3M $1.2B $1B $898.7M $738.9M
Cash and Short Terms $80.1K $59.4M $51.8M $50.3M $41.1M
Total Debt $65.6M $503M $621.8M $545.4M $456.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25M -$9.7M -$233.5M -$214.4M -$78.6M
Depreciation & Amoritzation $2.1M $6.1M $23M $22M $14.3M
Stock-Based Compensation $3M $29.2M $9.4M $12M $4.6M
Change in Accounts Receivable -$1.2M -$9.8M -$4.6M $3.9M $19.8M
Change in Inventories $24.3M -$53.2M -$120.4M -$31.7M $107.9M
Cash From Operations $17.1M -$32.2M -$46.7M -$38.9M $99.4M
 
Capital Expenditures $2.3M $7.5M $12.6M $15.8M $2.4M
Cash Acquisitions -- -$371.3M -$69.6M -$3.3M -$700K
Cash From Investing -$2.3M -$378.8M -$82.2M -$19.1M $900K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13.5M $278.6M $187.4M $92.5M --
Long-Term Debt Repaid -$42.3M -$10.4M -$51.2M -$111.7M -$89M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1M -$1.4M
Cash From Financing -$18.1M $459.5M $136.2M $78.2M -$80.6M
 
Beginning Cash (CF) $6.7M $3.5M $52M $58.6M $77M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $48.5M $6.6M $18.4M $19.7M
Ending Cash (CF) $3.5M $52M $58.6M $77M $96.7M
 
Levered Free Cash Flow $14.8M -$39.7M -$59.3M -$54.7M $97M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.5M $9.1M -$16.9M -$10.3M -$9.7M
Depreciation & Amoritzation $599K $4.5M $4.7M $3.5M $2.3M
Stock-Based Compensation $1.7M $1.9M $2.9M $1.4M -$100K
Change in Accounts Receivable -$11.9M -$10.6M -$4.3M $16.8M $3.7M
Change in Inventories -$2.7M -$1.3M $1.2M -$6.2M -$32M
Cash From Operations -$12.9M $31.3M $9M $17M -$6.9M
 
Capital Expenditures $395K $3.1M $2.4M $700K $500K
Cash Acquisitions -- -$64.9M -$3.3M -- --
Cash From Investing -$395K -$68M -$5.7M -$700K -$500K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.3M $91M $4M $5.7M $6.5M
Long-Term Debt Repaid -$1.4M -$37.4M -$4M -$35.3M -$38.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$300K -$800K
Cash From Financing $11.9M $53.6M -- -$29.9M -$33.1M
 
Beginning Cash (CF) $3.5M $52M $58.6M $77M $96.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $16.9M $3.2M -$13.6M -$40.5M
Ending Cash (CF) $2.1M $68.9M $61.8M $63.4M $56.2M
 
Levered Free Cash Flow -$13.3M $28.2M $6.6M $16.3M -$7.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.4M $3.9M -$259.5M -$207.8M -$78M
Depreciation & Amoritzation $2.2M $10M $23.2M $20.8M $13.1M
Stock-Based Compensation $3.9M $29.4M $10.4M $10.5M $3.1M
Change in Accounts Receivable -$13.4M -$8.4M $1.7M $25M $6.7M
Change in Inventories $31.4M -$51.8M -$117.9M -$39.1M $82.1M
Cash From Operations $23.7M $12M -$69M -$30.9M $75.5M
 
Capital Expenditures $2.3M $10.2M $11.9M $14.1M $2.2M
Cash Acquisitions -- -$436.2M -$8M -- -$700K
Cash From Investing -$2.3M -$446.4M -$19.9M -$14.1M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $16.4M $356.3M $100.4M $94.2M $800K
Long-Term Debt Repaid -$43.7M -$46.5M -$17.8M -$143M -$92.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.3M -$1.9M
Cash From Financing -$27.3M $501.1M $82.6M $48.3M -$83.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M $66.7M -$7.1M $1.6M -$7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.4M $1.8M -$80.9M -$45M $73.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.5M $9.1M -$16.9M -$10.3M -$9.7M
Depreciation & Amoritzation $599K $4.5M $4.7M $3.5M $2.3M
Stock-Based Compensation $1.7M $1.9M $2.9M $1.4M -$100K
Change in Accounts Receivable -$11.9M -$10.6M -$4.3M $16.8M $3.7M
Change in Inventories -$2.7M -$1.3M $1.2M -$6.2M -$32M
Cash From Operations -$12.9M $31.3M $9M $17M -$6.9M
 
Capital Expenditures $395K $3.1M $2.4M $700K $500K
Cash Acquisitions -- -$64.9M -$3.3M -- --
Cash From Investing -$395K -$68M -$5.7M -$700K -$500K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.3M $91M $4M $5.7M $6.5M
Long-Term Debt Repaid -$1.4M -$37.4M -$4M -$35.3M -$38.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$300K -$800K
Cash From Financing $11.9M $53.6M -- -$29.9M -$33.1M
 
Beginning Cash (CF) $3.5M $52M $58.6M $77M $96.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $16.9M $3.2M -$13.6M -$40.5M
Ending Cash (CF) $2.1M $68.9M $61.8M $63.4M $56.2M
 
Levered Free Cash Flow -$13.3M $28.2M $6.6M $16.3M -$7.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock