Financhill
Sell
45

RGEN Quote, Financials, Valuation and Earnings

Last price:
$124.01
Seasonality move :
4.64%
Day range:
$117.39 - $120.51
52-week range:
$102.97 - $182.52
Dividend yield:
0%
P/E ratio:
633.44x
P/S ratio:
10.36x
P/B ratio:
3.39x
Volume:
690.1K
Avg. volume:
694K
1-year change:
-11.3%
Market cap:
$6.7B
Revenue:
$634.4M
EPS (TTM):
-$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $366.3M $670.5M $801.5M $632.4M $634.4M
Revenue Growth (YoY) 35.53% 83.08% 19.54% -21.11% 0.33%
 
Cost of Revenues $156.6M $279.3M $345.8M $353.9M $359.8M
Gross Profit $209.6M $391.3M $455.7M $278.4M $274.6M
Gross Profit Margin 57.23% 58.35% 56.85% 44.03% 43.29%
 
R&D Expenses $20.2M $34.3M $43.9M $42.7M $43.2M
Selling, General & Admin $119.6M $183.9M $215.8M $218.6M $263.4M
Other Inc / (Exp) $1.5M -$6.9M $26.2M $50.2M $27.5M
Operating Expenses $139.8M $218.1M $259.8M $261.3M $306.6M
Operating Income $69.8M $173.1M $195.9M $17.1M -$31.9M
 
Net Interest Expenses $12.1M $12.7M $3M $10.6M $22.6M
EBT. Incl. Unusual Items $59.2M $153.5M $219.1M $56.7M -$27M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$709K $25.3M $33.2M $21.1M -$1.5M
Net Income to Company $59.9M $128.3M $186M $35.6M -$25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.9M $128.3M $186M $35.6M -$25.5M
 
Basic EPS (Cont. Ops) $1.14 $2.33 $3.35 $0.64 -$0.46
Diluted EPS (Cont. Ops) $1.11 $2.24 $3.24 $0.63 -$0.46
Weighted Average Basic Share $52.6M $55M $55.5M $55.7M $55.9M
Weighted Average Diluted Share $53.9M $57.3M $57.5M $56.4M $55.9M
 
EBITDA $97.1M $203.3M $277.3M $145.3M $80.3M
EBIT $70M $164.8M $220.3M $59.2M -$6.3M
 
Revenue (Reported) $366.3M $670.5M $801.5M $632.4M $634.4M
Operating Income (Reported) $69.8M $173.1M $195.9M $17.1M -$31.9M
Operating Income (Adjusted) $70M $164.8M $220.3M $59.2M -$6.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $142.8M $206.4M $165.4M $153.2M $169.2M
Revenue Growth (YoY) 87.72% 44.5% -19.87% -7.38% 10.44%
 
Cost of Revenues $59.7M $82.4M $81.8M $76.4M $78.4M
Gross Profit $83.1M $124M $83.5M $76.8M $90.8M
Gross Profit Margin 58.17% 60.1% 50.51% 50.13% 53.65%
 
R&D Expenses $7.6M $12.2M $12.2M $11.2M $12.9M
Selling, General & Admin $39.1M $54.3M $56.3M $61.8M $71.3M
Other Inc / (Exp) -$172K $2.1M $4.3M $5.5M $7M
Operating Expenses $46.7M $66.5M $68.4M $73M $84.2M
Operating Income $36.4M $57.6M $15.1M $3.8M $6.6M
 
Net Interest Expenses $3.1M $744K $865K $5.5M $5.7M
EBT. Incl. Unusual Items $33.1M $58.9M $18.6M $3.7M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $12M $3.2M $399K $2.1M
Net Income to Company $29.5M $47M $15.3M $3.3M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.5M $47M $15.3M $3.3M $5.8M
 
Basic EPS (Cont. Ops) $0.54 $0.85 $0.28 $0.06 $0.10
Diluted EPS (Cont. Ops) $0.52 $0.81 $0.27 $0.06 $0.10
Weighted Average Basic Share $54.8M $55.4M $55.6M $55.8M $56.1M
Weighted Average Diluted Share $56.9M $58.8M $57M $56.5M $56.6M
 
EBITDA $44.3M $71.1M $34.3M $30M $36.4M
EBIT $35.9M $59.2M $19M $8.7M $13.2M
 
Revenue (Reported) $142.8M $206.4M $165.4M $153.2M $169.2M
Operating Income (Reported) $36.4M $57.6M $15.1M $3.8M $6.6M
Operating Income (Adjusted) $35.9M $59.2M $19M $8.7M $13.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $433M $734.1M $760.5M $620.2M $650.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184.4M $301.9M $345.3M $348.5M $361.8M
Gross Profit $248.6M $432.2M $415.2M $271.7M $288.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.1M $38.8M $43.9M $41.8M $44.9M
Selling, General & Admin $131.2M $199.1M $217.8M $224.1M $272.8M
Other Inc / (Exp) -$391K -$4.6M $28.4M $51.3M $29M
Operating Expenses $154.3M $237.9M $261.8M $265.9M $317.7M
Operating Income $94.3M $194.3M $153.4M $5.8M -$29.1M
 
Net Interest Expenses $12.3M $10.4M $3.1M $15.2M $22.7M
EBT. Incl. Unusual Items $81.6M $179.4M $178.8M $41.8M -$22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $33.6M $24.4M $18.3M $193K
Net Income to Company $79.6M $145.8M $154.3M $23.6M -$23M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.6M $145.8M $154.3M $23.6M -$23M
 
Basic EPS (Cont. Ops) $1.49 $2.65 $2.79 $0.26 -$0.41
Diluted EPS (Cont. Ops) $1.45 $2.53 $2.71 $0.25 -$0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $121.3M $230M $240.6M $141M $86.6M
EBIT $92.2M $188.2M $180M $49M -$1.8M
 
Revenue (Reported) $433M $734.1M $760.5M $620.2M $650.4M
Operating Income (Reported) $94.3M $194.3M $153.4M $5.8M -$29.1M
Operating Income (Adjusted) $92.2M $188.2M $180M $49M -$1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $142.8M $206.4M $165.4M $153.2M $169.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.7M $82.4M $81.8M $76.4M $78.4M
Gross Profit $83.1M $124M $83.5M $76.8M $90.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $12.2M $12.2M $11.2M $12.9M
Selling, General & Admin $39.1M $54.3M $56.3M $61.8M $71.3M
Other Inc / (Exp) -$172K $2.1M $4.3M $5.5M $7M
Operating Expenses $46.7M $66.5M $68.4M $73M $84.2M
Operating Income $36.4M $57.6M $15.1M $3.8M $6.6M
 
Net Interest Expenses $3.1M $744K $865K $5.5M $5.7M
EBT. Incl. Unusual Items $33.1M $58.9M $18.6M $3.7M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $12M $3.2M $399K $2.1M
Net Income to Company $29.5M $47M $15.3M $3.3M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.5M $47M $15.3M $3.3M $5.8M
 
Basic EPS (Cont. Ops) $0.54 $0.85 $0.28 $0.06 $0.10
Diluted EPS (Cont. Ops) $0.52 $0.81 $0.27 $0.06 $0.10
Weighted Average Basic Share $54.8M $55.4M $55.6M $55.8M $56.1M
Weighted Average Diluted Share $56.9M $58.8M $57M $56.5M $56.6M
 
EBITDA $44.3M $71.1M $34.3M $30M $36.4M
EBIT $35.9M $59.2M $19M $8.7M $13.2M
 
Revenue (Reported) $142.8M $206.4M $165.4M $153.2M $169.2M
Operating Income (Reported) $36.4M $57.6M $15.1M $3.8M $6.6M
Operating Income (Adjusted) $35.9M $59.2M $19M $8.7M $13.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $717.3M $603.8M $523.5M $751.3M $757.4M
Short Term Investments -- -- $100.3M -- --
Accounts Receivable, Net $71.4M $117.4M $116.2M $124.2M $134.1M
Inventory $95M $184.5M $238.3M $202.3M $143M
Prepaid Expenses $4.6M $6.7M $2.4M $13.6M $11M
Other Current Assets $14.1M $19.3M $17.4M $19.9M $20.6M
Total Current Assets $902.4M $931.7M $998.1M $1.1B $1.1B
 
Property Plant And Equipment $92M $226.5M $315.7M $323M $333.1M
Long-Term Investments -- -- -- -- --
Goodwill $618.3M $860.4M $855.5M $987.1M $1B
Other Intangibles $287.1M $337.3M $360.6M $407M $397.9M
Other Long-Term Assets $573K $615K $815K $1.3M $868K
Total Assets $1.9B $2.4B $2.5B $2.8B $2.8B
 
Accounts Payable $16.9M $36.2M $27.6M $19.6M $32.1M
Accrued Expenses $16.1M $13.7M $15.9M $16.8M $15.6M
Current Portion Of Long-Term Debt $243.7M $255.3M $284.6M $69.5M --
Current Portion Of Capital Lease Obligations $5.3M $8.3M $7M $5.6M $15.1M
Other Current Liabilities -- -- $14M $13M $17.1M
Total Current Liabilities $319M $375.3M $404.2M $164.9M $126.8M
 
Long-Term Debt -- -- -- $510.1M $525.6M
Capital Leases -- -- -- -- --
Total Liabilities $373.7M $608.3M $620.9M $866.3M $856.9M
 
Common Stock $548K $553K $556K $558K $561K
Other Common Equity Adj $2.1M -- -$34.4M -$37.8M -$52.5M
Common Equity $1.5B $1.8B $1.9B $2B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.8B $1.9B $2B $2B
 
Total Liabilities and Equity $1.9B $2.4B $2.5B $2.8B $2.8B
Cash and Short Terms $717.3M $603.8M $623.8M $751.3M $757.4M
Total Debt $243.7M $255.3M $284.6M $579.6M $525.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $711.3M $584.6M $516.6M $780.6M $697.2M
Short Term Investments -- -- $101.4M -- --
Accounts Receivable, Net $90.2M $122.4M $133.5M $115.8M $147.4M
Inventory $109.5M $213.8M $244.7M $198M $153.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.3M $23.9M $22.6M $37.6M $34.7M
Total Current Assets $926.3M $944.8M $1B $1.1B $1B
 
Property Plant And Equipment $99.3M $247.4M $314.5M $340.3M $325.2M
Long-Term Investments -- -- -- -- --
Goodwill $617.5M $859.5M $856.3M $986M $1.1B
Other Intangibles $281.7M $329.9M $346.6M $388.1M $409.2M
Other Long-Term Assets $529K $631K $1.2M $956K $2.1M
Total Assets $1.9B $2.4B $2.5B $2.8B $2.9B
 
Accounts Payable $20.6M $38.3M $26.4M $18.7M $26.9M
Accrued Expenses $12.9M $15.5M $16.3M $19M $21.9M
Current Portion Of Long-Term Debt $246.6M $283.3M $285.1M $69.5M --
Current Portion Of Capital Lease Obligations $3.8M $9.9M $8M $9.8M $15.2M
Other Current Liabilities -- $27.8M $27.8M $24.4M $42.1M
Total Current Liabilities $313.3M $424.3M $405.3M $178.3M $152M
 
Long-Term Debt -- -- -- $513.9M $529.6M
Capital Leases -- -- -- -- --
Total Liabilities $371.1M $617.4M $597.7M $878.7M $866.7M
 
Common Stock $549K $554K $556K $559K $562K
Other Common Equity Adj -$7.5M -$21.6M -$31.1M -$42.7M -$47.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.8B $1.9B $2B $2B
 
Total Liabilities and Equity $1.9B $2.4B $2.5B $2.8B $2.9B
Cash and Short Terms $711.3M $584.6M $618M $780.6M $697.2M
Total Debt $246.6M $283.3M $285.1M $583.4M $529.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59.9M $128.3M $186M $35.6M -$25.5M
Depreciation & Amoritzation $27.1M $38.4M $57M $86.1M $86.6M
Stock-Based Compensation $17M $27.5M $27.3M $25.6M $48.1M
Change in Accounts Receivable -$20.9M -$46.5M -$3.6M -$3.3M -$14M
Change in Inventories -$30M -$89.8M -$57.2M $41M $56.9M
Cash From Operations $62.6M $119M $172.1M $113.9M $175.4M
 
Capital Expenditures $26.3M $71.3M $133.3M $39M $32.9M
Cash Acquisitions -$175M -$149.9M -- -$186.6M -$54.8M
Cash From Investing -$201.4M -$221.2M -$233.2M -$123.3M -$86.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $290.1M --
Long-Term Debt Repaid -- -- -- -- -$69.9M
Repurchase of Common Stock -- -- -- -$14.4M --
Other Financing Activities -$10K -$2.9M -$17M -$27.8M -$17.3M
Cash From Financing $305.9M $961K -$13.3M $249M -$82.9M
 
Beginning Cash (CF) $537.4M $717.3M $603.8M $523.5M $751.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.2M -$101.2M -$74.5M $239.6M $6.1M
Ending Cash (CF) $717.3M $603.8M $523.5M $751.3M $757.4M
 
Levered Free Cash Flow $36.3M $47.7M $38.7M $74.9M $142.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $29.5M $47M $15.3M $3.3M $5.8M
Depreciation & Amoritzation $8.4M $11.8M $15.4M $21.3M $23.2M
Stock-Based Compensation $6.5M $7.9M $7.3M $8.8M $7.3M
Change in Accounts Receivable -$19.8M -$6.3M -$16.8M $6.7M -$9.9M
Change in Inventories -$17M -$30M -$5.8M $3.2M -$3.8M
Cash From Operations $9.3M $23.1M $11.2M $44.7M $15M
 
Capital Expenditures $9.1M $28.2M $9.4M $8.4M $4.4M
Cash Acquisitions $71K -- -- -- -$69.7M
Cash From Investing -$9M -$28.2M -$9.4M -$8.4M -$74.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -$6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$12.3M -$9.6M -$9.9M -$6.5M
Cash From Financing $507K -$12M -$9.6M -$9M -$5M
 
Beginning Cash (CF) $717.3M $603.8M $523.5M $751.3M $757.4M
Foreign Exchange Rate Adjustment -$6.7M -$2.1M $993K $1.9M $4M
Additions / Reductions $772K -$17.1M -$7.8M $27.4M -$64.1M
Ending Cash (CF) $711.3M $584.6M $516.6M $780.6M $697.2M
 
Levered Free Cash Flow $194K -$5.1M $1.7M $36.3M $10.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $79.6M $145.8M $154.3M $23.6M -$23M
Depreciation & Amoritzation $29.1M $41.8M $60.5M $92M $88.4M
Stock-Based Compensation $19.4M $28.9M $26.7M $27.1M $46.6M
Change in Accounts Receivable -$38.4M -$33M -$14.2M $20.2M -$30.6M
Change in Inventories -$39.8M -$102.8M -$33M $50M $49.9M
Cash From Operations $62.4M $132.9M $160.1M $147.5M $145.7M
 
Capital Expenditures $30.4M $90.4M $114.5M $37.9M $29M
Cash Acquisitions -$175M -$150M -- -$186.6M -$124.5M
Cash From Investing -$205.3M -$240.4M -$214.5M -$122.2M -$152.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -$5K $6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$14.3M -$28.2M -$13.8M
Cash From Financing $304.8M -$11.6M -$10.9M $249.6M -$79M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.8M -$119.1M -$65.2M $274.8M -$85.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $32M $42.4M $45.6M $109.5M $116.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $29.5M $47M $15.3M $3.3M $5.8M
Depreciation & Amoritzation $8.4M $11.8M $15.4M $21.3M $23.2M
Stock-Based Compensation $6.5M $7.9M $7.3M $8.8M $7.3M
Change in Accounts Receivable -$19.8M -$6.3M -$16.8M $6.7M -$9.9M
Change in Inventories -$17M -$30M -$5.8M $3.2M -$3.8M
Cash From Operations $9.3M $23.1M $11.2M $44.7M $15M
 
Capital Expenditures $9.1M $28.2M $9.4M $8.4M $4.4M
Cash Acquisitions $71K -- -- -- -$69.7M
Cash From Investing -$9M -$28.2M -$9.4M -$8.4M -$74.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -$6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$12.3M -$9.6M -$9.9M -$6.5M
Cash From Financing $507K -$12M -$9.6M -$9M -$5M
 
Beginning Cash (CF) $717.3M $603.8M $523.5M $751.3M $757.4M
Foreign Exchange Rate Adjustment -$6.7M -$2.1M $993K $1.9M $4M
Additions / Reductions $772K -$17.1M -$7.8M $27.4M -$64.1M
Ending Cash (CF) $711.3M $584.6M $516.6M $780.6M $697.2M
 
Levered Free Cash Flow $194K -$5.1M $1.7M $36.3M $10.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock