Financhill
Sell
9

RELI Quote, Financials, Valuation and Earnings

Last price:
$1.47
Seasonality move :
-26.87%
Day range:
$1.40 - $1.45
52-week range:
$0.97 - $5.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.17x
P/B ratio:
1.60x
Volume:
171.2K
Avg. volume:
2.8M
1-year change:
-64.57%
Market cap:
$4.2M
Revenue:
$14.1M
EPS (TTM):
-$4.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.3M $9.7M $11.8M $13.7M $14.1M
Revenue Growth (YoY) 63.95% 33.07% 21.13% 16.75% 2.35%
 
Cost of Revenues $5.2M $7.1M $10.6M $11.2M $11.4M
Gross Profit $2.1M $2.6M $1.1M $2.5M $2.6M
Gross Profit Margin 28.41% 26.88% 9.46% 18.18% 18.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $3.9M $5.1M $4.5M $4.6M
Other Inc / (Exp) -$54.6K -$18.2M $29.1M -$3.8M -$3.8M
Operating Expenses $5.7M $5.5M $7.7M $7.1M $6.4M
Operating Income -$3.6M -$2.9M -$6.6M -$4.6M -$3.7M
 
Net Interest Expenses -- -- $918K $1.7M $1.6M
EBT. Incl. Unusual Items -$3.7M -$21.1M $21.6M -$10M -$9.1M
Earnings of Discontinued Ops. -- -- -$15.1M -$2M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$21.1M $6.5M -$12M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$21.1M $6.5M -$12M -$9.1M
 
Basic EPS (Cont. Ops) -$224.40 -$532.78 -$7.14 -$87.70 -$9.01
Diluted EPS (Cont. Ops) -$224.40 -$532.78 -$7.14 -$87.70 -$9.01
Weighted Average Basic Share $16.4K $39.6K $64.4K $165.9K $1M
Weighted Average Diluted Share $16.4K $39.6K $64.4K $165.9K $1M
 
EBITDA -$2.3M -$1.3M $25M -$5.8M -$5.7M
EBIT -$3.6M -$2.9M $22.5M -$8.4M -$7.5M
 
Revenue (Reported) $7.3M $9.7M $11.8M $13.7M $14.1M
Operating Income (Reported) -$3.6M -$2.9M -$6.6M -$4.6M -$3.7M
Operating Income (Adjusted) -$3.6M -$2.9M $22.5M -$8.4M -$7.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3M $4.2M $3.9M $4.1M $4.2M
Revenue Growth (YoY) 15.94% 82.28% -7% 3.64% 3.77%
 
Cost of Revenues $1.4M $3M $2.8M $3.1M $3.7M
Gross Profit $875.7K $1.2M $1.1M $974.2K $537K
Gross Profit Margin 37.69% 29.5% 27.92% 23.86% 12.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $3M $974.3K $1.5M $1.6M
Other Inc / (Exp) -$129.1K $11.7M $3.8M -$3.9M -$4.5K
Operating Expenses $1.4M $3.6M $1.6M $2M $1.9M
Operating Income -$484.9K -$2.4M -$528.2K -$1.1M -$1.4M
 
Net Interest Expenses -- -- $393.3K $410.3K $325.2K
EBT. Incl. Unusual Items -$613.9K $9.3M $2.9M -$5.3M -$1.7M
Earnings of Discontinued Ops. -- -- -$4.7M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$613.9K $9.3M -$1.8M -$5.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$613.9K $9.3M -$1.8M -$5.3M -$1.7M
 
Basic EPS (Cont. Ops) -$20.74 $41.82 -$19.55 -$13.84 -$0.66
Diluted EPS (Cont. Ops) -$20.74 -$164.73 -$47.09 -$13.84 -$0.66
Weighted Average Basic Share $29.6K $57.7K $91.4K $386.4K $2.6M
Weighted Average Diluted Share $29.6K $70.3K $128.6K $386.4K $2.6M
 
EBITDA -$151.8K -$1.8M $3.9M -$4.4M -$1.1M
EBIT -$484.9K -$2.4M $3.3M -$4.9M -$1.4M
 
Revenue (Reported) $2.3M $4.2M $3.9M $4.1M $4.2M
Operating Income (Reported) -$484.9K -$2.4M -$528.2K -$1.1M -$1.4M
Operating Income (Adjusted) -$484.9K -$2.4M $3.3M -$4.9M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.6M $11.6M $12.6M $13.9M $14.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $8.6M $11.1M $11.5M $12M
Gross Profit $2.2M $3M $1.6M $2.4M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $5.9M $3.7M $5M $4.7M
Other Inc / (Exp) -$11.4K -$6.3M $21M -$11.5M $107.5K
Operating Expenses $5.5M $7.8M $6.3M $7.5M $6.3M
Operating Income -$3.3M -$4.8M -$4.8M -$5.1M -$4.1M
 
Net Interest Expenses -- -- $1.2M $1.7M $1.5M
EBT. Incl. Unusual Items -$3.3M -$11.1M $15M -$18.2M -$5.5M
Earnings of Discontinued Ops. -- -- -$19.7M $2.7M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.3M -$11.1M -$4.7M -$15.6M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$11.1M -$4.7M -$15.6M -$5.5M
 
Basic EPS (Cont. Ops) -$186.49 -$470.05 -$72.25 -$88.11 -$4.71
Diluted EPS (Cont. Ops) -$186.49 -$676.60 -$130.56 -$88.11 -$4.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$2.9M $18.9M -$14M -$2.4M
EBIT -$3.3M -$4.8M $16.2M -$16.6M -$4M
 
Revenue (Reported) $7.6M $11.6M $12.6M $13.9M $14.2M
Operating Income (Reported) -$3.3M -$4.8M -$4.8M -$5.1M -$4.1M
Operating Income (Adjusted) -$3.3M -$4.8M $16.2M -$16.6M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3M $4.2M $3.9M $4.1M $4.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $3M $2.8M $3.1M $3.7M
Gross Profit $875.7K $1.2M $1.1M $974.2K $537K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $3M $974.3K $1.5M $1.6M
Other Inc / (Exp) -$129.1K $11.7M $3.8M -$3.9M -$4.5K
Operating Expenses $1.4M $3.6M $1.6M $2M $1.9M
Operating Income -$484.9K -$2.4M -$528.2K -$1.1M -$1.4M
 
Net Interest Expenses -- -- $393.3K $410.3K $325.2K
EBT. Incl. Unusual Items -$613.9K $9.3M $2.9M -$5.3M -$1.7M
Earnings of Discontinued Ops. -- -- -$4.7M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$613.9K $9.3M -$1.8M -$5.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$613.9K $9.3M -$1.8M -$5.3M -$1.7M
 
Basic EPS (Cont. Ops) -$20.74 $41.82 -$19.55 -$13.84 -$0.66
Diluted EPS (Cont. Ops) -$20.74 -$164.73 -$47.09 -$13.84 -$0.66
Weighted Average Basic Share $29.6K $57.7K $91.4K $386.4K $2.6M
Weighted Average Diluted Share $29.6K $70.3K $128.6K $386.4K $2.6M
 
EBITDA -$151.8K -$1.8M $3.9M -$4.4M -$1.1M
EBIT -$484.9K -$2.4M $3.3M -$4.9M -$1.4M
 
Revenue (Reported) $2.3M $4.2M $3.9M $4.1M $4.2M
Operating Income (Reported) -$484.9K -$2.4M -$528.2K -$1.1M -$1.4M
Operating Income (Adjusted) -$484.9K -$2.4M $3.3M -$4.9M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $45.2K $4.1M $505.4K $1.3M $372.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $862.6K $1M $1M $1.3M $1.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.1K $2.3M $245.5K $333.8K $681.5K
Total Current Assets $1.4M $8M $3.3M $4.4M $4M
 
Property Plant And Equipment $512.7K $1.2M $1.2M $879.8K $1.2M
Long-Term Investments $1.4M $1.4M $900K -- --
Goodwill $8.8M $10.1M $14.3M $6.7M $6.7M
Other Intangibles $6M $7.1M $13.4M $11M $5.4M
Other Long-Term Assets $1.8K $16.8K $5.4M $20.3K $21.8K
Total Assets $18M $27.7M $38.4M $23M $17.3M
 
Accounts Payable $980.9K $547.1K $747.5K $635.3K $937K
Accrued Expenses $42.7K $2.2M $145.8K $145.7K $129.9K
Current Portion Of Long-Term Debt $5.5M $913.9K $2.5M $1.8M $2M
Current Portion Of Capital Lease Obligations $176.9K $276K $339.9K $285.2K $244.1K
Other Current Liabilities -- $41M $3.9M $216.1K $58.8K
Total Current Liabilities $6.9M $45M $7.8M $3.2M $3.6M
 
Long-Term Debt $8M $7.4M $14M $11.9M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $53.7M $29.5M $15.9M $14.3M
 
Common Stock $397.4K $62.8K $104.9K $24.1K $193.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$96.9K -$26.1M $8.9M $7.1M $3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63K -$26.1M $8.9M $7.1M $3M
 
Total Liabilities and Equity $18M $27.7M $38.4M $23M $17.3M
Cash and Short Terms $45.2K $4.1M $505.4K $1.3M $372.7K
Total Debt $13.5M $8.4M $16.5M $13.8M $11.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.4M $5.5M $2.1M $680.1K $388.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.8K $1.2M $982K $1M $981.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.1K $111.6K $164.2K $240.8K $1M
Total Current Assets $10.1M $7.3M $4.7M $3.4M $3.9M
 
Property Plant And Equipment $708.7K $1.4M $1.1M $798.3K $1.2M
Long-Term Investments $1.4M $1.4M $900K -- --
Goodwill $9.3M $29.2M $14.3M $6.7M $6.7M
Other Intangibles $5.4M $11.9M $12.9M $6.6M $5.1M
Other Long-Term Assets $1.8K $69.8K $23.3K $21.8K $21.8K
Total Assets $26.8M $51.3M $33.9M $17.5M $16.8M
 
Accounts Payable $186.7K $824.1K $1.1M $1.2M $1.3M
Accrued Expenses $19.2K $143.5K -- -- --
Current Portion Of Long-Term Debt $1.6M $918.1K $1.2M $2.1M $2.4M
Current Portion Of Capital Lease Obligations $153.6K $434.1K $312.6K $256.3K $227.8K
Other Current Liabilities -- $3.8M $1.6M $11.6K --
Total Current Liabilities $2M $7.8M $5.5M $3.5M $3.9M
 
Long-Term Debt $7.8M $7.2M $13M $11.4M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $40M $21.6M $15.6M $14.2M
 
Common Stock $938.6K $974.4K $134.7K $489.5K $255.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.1M $11.3M $12.2M $2M $2.6M
 
Total Liabilities and Equity $26.8M $51.3M $33.9M $17.5M $16.8M
Cash and Short Terms $9.4M $5.5M $2.1M $680.1K $388.4K
Total Debt $9.4M $8.1M $14.2M $13.5M $11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M -$21.1M $6.5M -$12M -$9.1M
Depreciation & Amoritzation $1.3M $1.6M $2.6M $2.6M $1.8M
Stock-Based Compensation $1.5M $749.1K $1.2M $875.1K $533.6K
Change in Accounts Receivable -$137K -$163.6K $100.5K -$282.3K -$204K
Change in Inventories -- -- -- -- --
Cash From Operations -$468.5K -$2.3M -$3.2M -$848K -$2.5M
 
Capital Expenditures -- $690.8K $802.4K $189.8K $83.2K
Cash Acquisitions -$1.9M -$1.6M -$6M -- --
Cash From Investing -$1.9M -$2.3M -$24.6M $710.2K -$83.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $2.9K $8M $242K $200K
Long-Term Debt Repaid -$862.5K -$1.4M -$1.4M -$3.3M -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$452.2K -$1.9M -$419.2K --
Cash From Financing $2.5M $8.6M $25.1M $966.9K $1.7M
 
Beginning Cash (CF) $491.6K $529.6K $4.6M $1.9M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38K $4.1M -$2.7M $829.1K -$941.2K
Ending Cash (CF) $529.6K $4.6M $1.9M $2.7M $1.8M
 
Levered Free Cash Flow -$468.5K -$2.9M -$4M -$1M -$2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$613.9K $9.3M -$1.8M -$5.3M -$1.7M
Depreciation & Amoritzation $333.1K $607.5K $541.9K $534.2K $360.6K
Stock-Based Compensation $352.3K $740K $43.8K $18.6K $975K
Change in Accounts Receivable $174.4K -$150.4K $42.1K $249.5K $477.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$646.6K -$343.3K -$1.1M -$204.4K $197.8K
 
Capital Expenditures -- $253.3K $80.6K $29.4K $14.9K
Cash Acquisitions -- -$18.1M -- -- --
Cash From Investing -- -$18.4M -$96.3K -$29.4K -$14.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $177.8K -- $345K -- $510.2K
Long-Term Debt Repaid -$524.8K -$237.9K -$718.1K -$516.8K -$679.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$250K -- --
Cash From Financing $10.1M $20.1M $2.8M -$392.1K -$169.1K
 
Beginning Cash (CF) $529.6K $4.6M $1.9M $2.7M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.5M $1.4M $1.6M -$625.9K $13.8K
Ending Cash (CF) $10M $6M $3.6M $2.1M $1.8M
 
Levered Free Cash Flow -$646.6K -$596.6K -$1.1M -$233.8K $182.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.3M -$11.1M -$4.7M -$15.6M -$5.5M
Depreciation & Amoritzation $1.3M $1.9M $2.5M $2.6M $1.6M
Stock-Based Compensation $1.4M $1.1M $553.7K $849.9K $1.5M
Change in Accounts Receivable $79.7K -$488.4K $293K -$74.9K $24.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$891.4K -$2M -$3.9M $12.5K -$2.1M
 
Capital Expenditures -- $944.1K $629.6K $138.7K $68.7K
Cash Acquisitions -$946.2K -$19.7M $12.1M -- --
Cash From Investing -$946.2K -$20.7M -$6.3M $777K -$68.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M -$174.9K $8.4M -- $710.2K
Long-Term Debt Repaid -$1.3M -$1.1M -$1.8M -$3.1M -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.2M -- --
Cash From Financing $11.3M $18.6M $7.8M -$2.2M $1.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M -$4M -$2.4M -$1.4M -$301.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$891.4K -$2.9M -$4.5M -$126.1K -$2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$613.9K $9.3M -$1.8M -$5.3M -$1.7M
Depreciation & Amoritzation $333.1K $607.5K $541.9K $534.2K $360.6K
Stock-Based Compensation $352.3K $740K $43.8K $18.6K $975K
Change in Accounts Receivable $174.4K -$150.4K $42.1K $249.5K $477.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$646.6K -$343.3K -$1.1M -$204.4K $197.8K
 
Capital Expenditures -- $253.3K $80.6K $29.4K $14.9K
Cash Acquisitions -- -$18.1M -- -- --
Cash From Investing -- -$18.4M -$96.3K -$29.4K -$14.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $177.8K -- $345K -- $510.2K
Long-Term Debt Repaid -$524.8K -$237.9K -$718.1K -$516.8K -$679.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$250K -- --
Cash From Financing $10.1M $20.1M $2.8M -$392.1K -$169.1K
 
Beginning Cash (CF) $529.6K $4.6M $1.9M $2.7M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.5M $1.4M $1.6M -$625.9K $13.8K
Ending Cash (CF) $10M $6M $3.6M $2.1M $1.8M
 
Levered Free Cash Flow -$646.6K -$596.6K -$1.1M -$233.8K $182.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock