Financhill
Sell
10

POWW Quote, Financials, Valuation and Earnings

Last price:
$1.23
Seasonality move :
-25.98%
Day range:
$1.08 - $1.24
52-week range:
$0.95 - $2.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.86x
P/B ratio:
0.63x
Volume:
1M
Avg. volume:
623K
1-year change:
-35.14%
Market cap:
$140.2M
Revenue:
$49.4M
EPS (TTM):
-$1.14
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $62.5M $240.3M $63.1M $53.9M $49.4M
Revenue Growth (YoY) 322.74% 284.54% -73.72% -14.58% -8.42%
 
Cost of Revenues $51.1M $151.6M $9.1M $7.7M $6.5M
Gross Profit $11.4M $88.7M $54M $46.3M $42.9M
Gross Profit Margin 18.22% 36.92% 85.56% 85.8% 86.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1M $46.5M $39M $39.7M $89.1M
Other Inc / (Exp) -$423.2K $21.8K -$13.9K -$174.5K $860.3K
Operating Expenses $15.8M $60.2M $51.7M $52.7M $102.6M
Operating Income -$4.4M $28.5M $2.4M -$6.4M -$59.7M
 
Net Interest Expenses $3M $637.8K $77.8K -- $82.2K
EBT. Incl. Unusual Items -$7.8M $27.9M $2.3M -$6.3M -$58.9M
Earnings of Discontinued Ops. -- -- -$12.4M -$11.2M -$65.6M
Income Tax Expense -- $2M -$1.3M -$948.3K $6.3M
Net Income to Company -$7.8M $25.9M $3.6M -$5.4M -$65.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M $25.9M -$8.8M -$16.6M -$130.8M
 
Basic EPS (Cont. Ops) -$0.14 $0.21 -$0.11 -$0.17 -$1.14
Diluted EPS (Cont. Ops) -$0.14 $0.20 -$0.11 -$0.17 -$1.14
Weighted Average Basic Share $55M $112.3M $117.2M $118.2M $117.6M
Weighted Average Diluted Share $55M $114.8M $117.2M $118.2M $117.6M
 
EBITDA $73.6K $46M $15.1M $6.6M -$45.3M
EBIT -$4.8M $28.5M $2.4M -$6.4M -$58.9M
 
Revenue (Reported) $62.5M $240.3M $63.1M $53.9M $49.4M
Operating Income (Reported) -$4.4M $28.5M $2.4M -$6.4M -$59.7M
Operating Income (Adjusted) -$4.8M $28.5M $2.4M -$6.4M -$58.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $24.2M $70.1M -$84.6M -$50.7M -$42.2M
Revenue Growth (YoY) 371.59% 189.81% -- -- --
 
Cost of Revenues $18.5M $49.1M -$95.1M -$63.8M -$60.3M
Gross Profit $5.7M $21M $10.5M $13.1M $18.1M
Gross Profit Margin 23.5% 29.97% -12.45% -25.83% -43.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $23.3M $5.6M $3M $25.4M
Other Inc / (Exp) $302.4K $50 -$42.1K -$550.6K $243.5K
Operating Expenses $6.1M $27M $8.4M $5.9M $28.9M
Operating Income -$461.1K -$6M $2.1M $7.1M -$10.7M
 
Net Interest Expenses $304.8K $169.4K -- -- --
EBT. Incl. Unusual Items -$463.4K -$6.2M $2.6M $7.5M -$10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $690.9K -$2.7M $1.5M $1.9M
Net Income to Company -$463.4K -$6.9M $5.3M $6M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$463.4K -$6.9M -$7.1M -$5.2M -$77.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.07 -$0.08 -$0.05 -$0.67
Diluted EPS (Cont. Ops) $0.01 -$0.07 -$0.08 -$0.05 -$0.67
Weighted Average Basic Share $79.1M $115.4M $117.9M $118.7M $116.5M
Weighted Average Diluted Share $79.1M $119.3M $117.9M $118.7M $116.5M
 
EBITDA $1.1M -$1.4M $4.8M $9.7M -$7.1M
EBIT -$158.7K -$6M $2.1M $6.8M -$10.5M
 
Revenue (Reported) $24.2M $70.1M -$84.6M -$50.7M -$42.2M
Operating Income (Reported) -$461.1K -$6M $2.1M $7.1M -$10.7M
Operating Income (Adjusted) -$158.7K -$6M $2.1M $6.8M -$10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $61M $240.3M $63.1M $53.9M $49.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.6M $151.6M $9.1M $7.7M $6.5M
Gross Profit $11.4M $88.7M $54M $46.3M $42.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1M $46.5M $39M $39.7M $89.1M
Other Inc / (Exp) -$423.2K $21.8K -$13.9K -$174.4K $860.3K
Operating Expenses $15.8M $60.2M $51.7M $52.7M $102.6M
Operating Income -$4.4M $28.5M $2.4M -$6.4M -$59.7M
 
Net Interest Expenses $3M $637.8K $77.8K -- $82.2K
EBT. Incl. Unusual Items -$7.8M $27.9M $2.3M -$6.3M -$58.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2M -$1.3M -$948.3K $6.3M
Net Income to Company -$7.8M $25.9M $3.6M -$5.4M -$65.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M $25.9M -$8.8M -$16.6M -$130.8M
 
Basic EPS (Cont. Ops) -$0.15 $0.21 -$0.11 -$0.17 -$1.14
Diluted EPS (Cont. Ops) -$0.15 $0.19 -$0.11 -$0.17 -$1.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $73.6K $46M $18.1M $10.6M -$41.2M
EBIT -$4.8M $28.5M $2.4M -$6.4M -$58.9M
 
Revenue (Reported) $61M $240.3M $63.1M $53.9M $49.4M
Operating Income (Reported) -$4.4M $28.5M $2.4M -$6.4M -$59.7M
Operating Income (Adjusted) -$4.8M $28.5M $2.4M -$6.4M -$58.9M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $240.3M $63.1M $53.9M $49.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $151.6M $9.1M $7.7M $6.5M --
Gross Profit $88.7M $54M $46.3M $42.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.5M $39M $39.7M $89.1M --
Other Inc / (Exp) $21.8K -$13.9K -$174.4K $860.3K --
Operating Expenses $60.2M $51.7M $52.7M $102.6M --
Operating Income $28.5M $2.4M -$6.4M -$59.7M --
 
Net Interest Expenses $637.8K $538.2K $609.5K $534.7K --
EBT. Incl. Unusual Items $27.9M $2.3M -$6.3M -$58.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$1.3M -$948.3K $6.3M --
Net Income to Company $25.9M $3.6M -$5.4M -$65.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.9M -$8.8M -$16.6M -$130.8M --
 
Basic EPS (Cont. Ops) $0.21 -$0.11 -$0.17 -$1.14 --
Diluted EPS (Cont. Ops) $0.19 -$0.11 -$0.17 -$1.14 --
Weighted Average Basic Share $449.3M $468.7M $473M $470.6M --
Weighted Average Diluted Share $461.7M $470M $473M $470.6M --
 
EBITDA $46M $18.1M $10.6M -$41.2M --
EBIT $28.5M $2.4M -$6.4M -$58.9M --
 
Revenue (Reported) $240.3M $63.1M $53.9M $49.4M --
Operating Income (Reported) $28.5M $2.4M -$6.4M -$59.7M --
Operating Income (Adjusted) $28.5M $2.4M -$6.4M -$58.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $118.3M $23.3M $39.1M $55.6M $30.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9M $44M $29.3M $10.8M $10.2M
Inventory $15.9M $59M $54.3M $45.6M --
Prepaid Expenses $2.4M $3.4M $5.1M $1.5M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $145.6M $129.7M $128.5M $131.5M $72.1M
 
Property Plant And Equipment $23.6M $40.4M $57.2M $9.2M $7.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $90.9M $90.9M $90.9M $90.9M
Other Intangibles $8.3M $142.1M $129M $111M $98.9M
Other Long-Term Assets -- -- -- $58.7M $27.4M
Total Assets $179.4M $415.8M $413.2M $403M $297.3M
 
Accounts Payable $4.4M $26.8M $18.1M $15.6M $18.1M
Accrued Expenses $3.1M $1.8M $2M $2.9M $35.2M
Current Portion Of Long-Term Debt $2.5M $485.7K $260.4K $273.5K --
Current Portion Of Capital Lease Obligations $663.8K $831.4K $470.7K $479.7K $519.5K
Other Current Liabilities -- -- -- $12M $6.1M
Total Current Liabilities $12.1M $35.9M $25.5M $31M $62.1M
 
Long-Term Debt $4.9M $219.5K $10.9M $10.7M --
Capital Leases -- -- -- -- --
Total Liabilities $19M $40M $39.1M $45M $75.3M
 
Common Stock $93.1K $117.9K $119.7K $120.6K $118.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $160.3M $375.9M $374.1M $358M $222M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $160.3M $375.9M $374.1M $358M $222M
 
Total Liabilities and Equity $179.4M $415.8M $413.2M $403M $297.3M
Cash and Short Terms $118.3M $23.3M $39.1M $55.6M $30.2M
Total Debt $8.5M $2.2M $13.5M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $118.3M $23.3M $39.1M $55.6M $30.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9M $44M $29.3M $10.8M $10.2M
Inventory $15.9M $59M $54.3M -- --
Prepaid Expenses $2.4M $3.4M $5.1M $1.5M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $145.6M $129.7M $128.5M $131.5M $72.1M
 
Property Plant And Equipment $23.6M $40.4M $57.2M $9.2M $7.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $90.9M $90.9M $90.9M $90.9M
Other Intangibles $8.3M $142.1M $129M $111M $98.9M
Other Long-Term Assets -- -- -- $58.7M $27.4M
Total Assets $179.4M $415.8M $413.2M $403M $297.3M
 
Accounts Payable $4.4M $26.8M $18.1M $15.6M $18.1M
Accrued Expenses $3.1M $1.8M $2M $2.9M $35.2M
Current Portion Of Long-Term Debt $2.5M $485.7K $260.4K -- --
Current Portion Of Capital Lease Obligations $663.8K $831.4K $470.7K $479.7K $519.5K
Other Current Liabilities -- -- -- $12M $6.1M
Total Current Liabilities $12.1M $35.9M $25.5M $31M $62.1M
 
Long-Term Debt $4.9M $219.5K $10.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $19M $40M $39.1M $45M $75.3M
 
Common Stock $93.1K $117.9K $119.7K $120.6K $118.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $160.3M $375.9M $374.1M $358M $222M
 
Total Liabilities and Equity $179.4M $415.8M $413.2M $403M $297.3M
Cash and Short Terms $118.3M $23.3M $39.1M $55.6M $30.2M
Total Debt $8.5M $2.2M $13.5M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.8M $25.9M $3.6M -$5.4M -$65.2M
Depreciation & Amoritzation $4.9M $17.4M $12.7M $13M $13.6M
Stock-Based Compensation $3.4M $7.4M $10.1M $5.7M $4.5M
Change in Accounts Receivable -$6.1M -$20.7M $2.8M $1M -$30.4K
Change in Inventories -$11.5M -$43.1M $4.7M $8.8M --
Cash From Operations -$14.4M $1.8M $30.3M $17.5M -$5.1M
 
Capital Expenditures $7.4M $19.2M $1.8M $2.7M $3.4M
Cash Acquisitions -- -$50.5M -- -- --
Cash From Investing -$7.4M -$69.7M -$1.8M -$2.7M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -$2.5M -$3M -$3M -$3M
Special Dividend Paid
Long-Term Debt Issued $11.6M -- $1M -- --
Long-Term Debt Repaid -$9.3M -$56.8M -$2.1M -$3.2M --
Repurchase of Common Stock -$1.5M -- -$522.4K -$2.2M -$6.6M
Other Financing Activities -$14.1M -$3.7M -$1.3M -- --
Cash From Financing $139.3M -$27.1M -$5.5M -$8.2M -$9.5M
 
Beginning Cash (CF) $884.3K $118.3M $23.3M $39.6M $55.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $117.5M -$95.1M $16.4M $16M -$25.4M
Ending Cash (CF) $118.3M $23.3M $39.1M $55.6M $30.2M
 
Levered Free Cash Flow -$21.9M -$17.5M $28.5M $14.9M -$8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$463.4K -$6.9M $5.3M $6M -$11.9M
Depreciation & Amoritzation $1.3M $4.6M -$250.5K -$1M -$653.2K
Stock-Based Compensation $2.4M $4.3M $5.5M $1.1M $811.1K
Change in Accounts Receivable -$2.1M $48.2K -$9.4M -$6.1M -$10.7M
Change in Inventories -$6.3M -$12.5M $8.1M -$4.8M $1.6M
Cash From Operations -$9.2M $5.3M $11.9M -$10.8M $3.6M
 
Capital Expenditures $2.9M -$31.3M -$8.8M -$2.9M -$652.6K
Cash Acquisitions -- -$37.6M -- -- --
Cash From Investing -$2.9M -$6.4M $8.8M $2.9M $652.6K
 
Dividends Paid (Ex Special Dividend) -- -$765.7K -$765.3K -$774.1K -$774.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.2M -- -$1M -- --
Long-Term Debt Repaid -$1.6M -$447.7K $356K $189.5K $2.4M
Repurchase of Common Stock -- -- -$231.4K -- -$121.8K
Other Financing Activities -$11M -$1.9M -$367.1K -- --
Cash From Financing $111.4M -$3.1M -$2M -$508.5K $1.5M
 
Beginning Cash (CF) $19M $27.4M $27.6M $54.7M $31.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.3M -$4.1M $12M $906.6K -$1.7M
Ending Cash (CF) $118.3M $23.3M $39.1M $55.6M $30.2M
 
Levered Free Cash Flow -$12.1M $36.6M $20.7M -$7.9M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.8M $25.9M $3.6M -$5.4M -$65.2M
Depreciation & Amoritzation $4.9M $17.4M $12.7M $13M $13.6M
Stock-Based Compensation $3.4M $7.4M $10.1M $5.7M $4.5M
Change in Accounts Receivable -$6.1M -$20.7M $2.8M $1M -$30.4K
Change in Inventories -$11.5M -$43.1M -- -- --
Cash From Operations -$14.4M $1.8M $30.3M $17.5M -$5.1M
 
Capital Expenditures $7.4M $19.2M $1.8M $2.7M $3.4M
Cash Acquisitions -- -$50.5M -- -- --
Cash From Investing -$7.4M -$69.7M -$1.8M -$2.7M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -$2.5M -$3M -$3M -$3M
Special Dividend Paid
Long-Term Debt Issued $11.6M -- -- -- --
Long-Term Debt Repaid -$9.3M -$56.8M -$2.1M -$3.2M --
Repurchase of Common Stock -- -- -$522.4K -$2.2M -$6.6M
Other Financing Activities -$14.1M -$3.7M -- -- --
Cash From Financing $139.3M -$27.1M -$5.5M -$8.2M -$9.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $117.5M -$95.1M $16.4M $16M -$25.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.9M -$17.5M $28.5M $14.9M -$8.5M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $25.9M $3.6M -$5.4M -$65.2M --
Depreciation & Amoritzation $17.4M $12.7M $13M $13.6M --
Stock-Based Compensation $7.4M $10.1M $5.7M $4.5M --
Change in Accounts Receivable -$20.7M $2.8M $1M -$30.4K --
Change in Inventories -$43.1M $0 -$10 -$10 --
Cash From Operations $1.8M $30.3M $17.5M -$5.1M --
 
Capital Expenditures $19.2M $1.8M $2.7M $3.4M --
Cash Acquisitions -$50.5M -- -- -- --
Cash From Investing -$69.7M -$1.8M -$2.7M -$3.4M --
 
Dividends Paid (Ex Special Dividend) -$2.5M -$3M -$3M -$3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$56.8M -$2.1M -$3.2M -$10 --
Repurchase of Common Stock -- -$522.4K -$2.2M -$6.6M --
Other Financing Activities -$3.7M -- -- -- --
Cash From Financing -$27.1M -$5.5M -$8.2M -$9.5M --
 
Beginning Cash (CF) $229.7M $102.8M $191.9M $171.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$95.1M $16.4M $16M -$25.4M --
Ending Cash (CF) $134.6M $118.6M $207.8M $146.4M --
 
Levered Free Cash Flow -$17.5M $28.5M $14.9M -$8.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock