Financhill
Sell
47

NTRB Quote, Financials, Valuation and Earnings

Last price:
$7.76
Seasonality move :
-25.87%
Day range:
$7.62 - $8.19
52-week range:
$3.72 - $11.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
35.91x
P/B ratio:
16.92x
Volume:
76.1K
Avg. volume:
103.9K
1-year change:
14.96%
Market cap:
$86.4M
Revenue:
$2.1M
EPS (TTM):
-$0.90
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $943.7K $1.4M $2.1M $2.1M $2.1M
Revenue Growth (YoY) 154.61% 50.7% 46.23% 0.27% 2.6%
 
Cost of Revenues $627.4K $917.8K $1.3M $1.2M $1.4M
Gross Profit $316.3K $504.3K $750.4K $862.1K $743.3K
Gross Profit Margin 33.52% 35.46% 36.08% 41.34% 34.74%
 
R&D Expenses -- $411.4K $982.2K $2M $3.1M
Selling, General & Admin $2.9M $4M $3.9M $3.8M $4.3M
Other Inc / (Exp) $12.9K -$2.1M -$327.3K -$554.4K -$4M
Operating Expenses $2.9M $4.4M $4.9M $5.7M $7.4M
Operating Income -$2.6M -$3.9M -$4.1M -$4.9M -$6.7M
 
Net Interest Expenses $349.8K $118.4K $8.3K $59K --
EBT. Incl. Unusual Items -$2.9M -$6.2M -$4.5M -$5.5M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$6.2M -$4.5M -$5.5M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$6.2M -$4.5M -$5.5M -$10.5M
 
Basic EPS (Cont. Ops) -$0.44 -$0.80 -$0.53 -$0.69 -$0.99
Diluted EPS (Cont. Ops) -$0.44 -$0.80 -$0.53 -$0.69 -$0.99
Weighted Average Basic Share $6.7M $7.9M $8.5M $8M $10.6M
Weighted Average Diluted Share $6.7M $7.9M $8.5M $8M $10.6M
 
EBITDA -$2.5M -$5.7M -$4.1M -$5.1M -$10.2M
EBIT -$2.7M -$6.1M -$4.5M -$5.4M -$10.5M
 
Revenue (Reported) $943.7K $1.4M $2.1M $2.1M $2.1M
Operating Income (Reported) -$2.6M -$3.9M -$4.1M -$4.9M -$6.7M
Operating Income (Adjusted) -$2.7M -$6.1M -$4.5M -$5.4M -$10.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $433.5K $477.9K $476.9K $408.5K $667.4K
Revenue Growth (YoY) 263.17% 10.25% -0.21% -14.34% 63.37%
 
Cost of Revenues $195.6K $277.4K $254.7K $243.8K $415.5K
Gross Profit $237.9K $200.5K $222.3K $164.8K $252K
Gross Profit Margin 54.88% 41.95% 46.61% 40.34% 37.75%
 
R&D Expenses -- $117.8K $400.4K $974.5K $683.4K
Selling, General & Admin $551.9K $768.6K $839.7K $1.1M $982.1K
Other Inc / (Exp) $39.9K -- -- -- --
Operating Expenses $551.9K $886.4K $1.2M $2.1M $1.7M
Operating Income -$314.1K -$685.9K -$1M -$1.9M -$1.4M
 
Net Interest Expenses $40.9K $4.1K -- $8.6K --
EBT. Incl. Unusual Items -$315.1K -$690K -$1M -$1.9M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$316K -$690K -$1M -$1.9M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$315.1K -$690K -$1M -$1.9M -$1.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.08 -$0.13 -$0.21 -$0.12
Diluted EPS (Cont. Ops) -$0.04 -$0.08 -$0.13 -$0.21 -$0.12
Weighted Average Basic Share $7.4M $9.2M $7.8M $9.2M $11.1M
Weighted Average Diluted Share $7.4M $9.2M $7.8M $9.2M $11.1M
 
EBITDA -$197.9K -$593.4K -$936.9K -$1.8M -$1.3M
EBIT -$274.2K -$685.9K -$1M -$1.9M -$1.4M
 
Revenue (Reported) $433.5K $477.9K $476.9K $408.5K $667.4K
Operating Income (Reported) -$314.1K -$685.9K -$1M -$1.9M -$1.4M
Operating Income (Adjusted) -$274.2K -$685.9K -$1M -$1.9M -$1.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.3M $1.5M $2.1M $2M $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $748K $1M $1.3M $1.2M $1.6M
Gross Profit $509.8K $466.5K $772.2K $804.6K $830.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $529.2K $1.3M $2.5M $2.8M
Selling, General & Admin $3.3M $4.2M $4M $4M $4.2M
Other Inc / (Exp) $43.2K -$2.2M -- -- -$4M
Operating Expenses $3.3M $4.8M $5.3M $6.5M $7M
Operating Income -$2.8M -$4.3M -$4.5M -$5.7M -$6.2M
 
Net Interest Expenses $116.4K $81.7K $1.5K $70.2K --
EBT. Incl. Unusual Items -$2.8M -$6.6M -$4.8M -$6.4M -$10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M -$6.6M -$4.8M -$6.4M -$10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$6.6M -$4.8M -$6.4M -$10M
 
Basic EPS (Cont. Ops) -$0.42 -$0.83 -$0.60 -$0.77 -$0.90
Diluted EPS (Cont. Ops) -$0.42 -$0.83 -$0.60 -$0.77 -$0.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.5M -$6.1M -$4.5M -$6M -$9.7M
EBIT -$2.7M -$6.5M -$4.8M -$6.3M -$10M
 
Revenue (Reported) $1.3M $1.5M $2.1M $2M $2.4M
Operating Income (Reported) -$2.8M -$4.3M -$4.5M -$5.7M -$6.2M
Operating Income (Adjusted) -$2.7M -$6.5M -$4.8M -$6.3M -$10M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $433.5K $477.9K $476.9K $408.5K $667.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $195.6K $277.4K $254.7K $243.8K $415.5K
Gross Profit $237.9K $200.5K $222.3K $164.8K $252K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $117.8K $400.4K $974.5K $683.4K
Selling, General & Admin $551.9K $768.6K $839.7K $1.1M $982.1K
Other Inc / (Exp) $39.9K -- -- -- --
Operating Expenses $551.9K $886.4K $1.2M $2.1M $1.7M
Operating Income -$314.1K -$685.9K -$1M -$1.9M -$1.4M
 
Net Interest Expenses $40.9K $4.1K -- $8.6K --
EBT. Incl. Unusual Items -$315.1K -$690K -$1M -$1.9M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$316K -$690K -$1M -$1.9M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$315.1K -$690K -$1M -$1.9M -$1.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.08 -$0.13 -$0.21 -$0.12
Diluted EPS (Cont. Ops) -$0.04 -$0.08 -$0.13 -$0.21 -$0.12
Weighted Average Basic Share $7.4M $9.2M $7.8M $9.2M $11.1M
Weighted Average Diluted Share $7.4M $9.2M $7.8M $9.2M $11.1M
 
EBITDA -$197.9K -$593.4K -$936.9K -$1.8M -$1.3M
EBIT -$274.2K -$685.9K -$1M -$1.9M -$1.4M
 
Revenue (Reported) $433.5K $477.9K $476.9K $408.5K $667.4K
Operating Income (Reported) -$314.1K -$685.9K -$1M -$1.9M -$1.4M
Operating Income (Adjusted) -$274.2K -$685.9K -$1M -$1.9M -$1.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $152K $4.9M $2M $492.9K $4.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $109.4K $71.4K $113.1K $148.7K $73.9K
Inventory $52.9K $131.7K $229.3K $168.6K $212K
Prepaid Expenses -- $370.5K $365.9K $211.7K $196.7K
Other Current Assets -- -- -- -- --
Total Current Assets $314.2K $5.5M $2.7M $1M $4.8M
 
Property Plant And Equipment $1.1M $998.3K $960.5K $806.3K $695.1K
Long-Term Investments -- -- -- -- --
Goodwill $7.5M $5.3M $5M $5M $1.7M
Other Intangibles $1M $926.9K $780.4K $667.3K $261.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $9.9M $12.7M $9.5M $7.5M $7.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $113.9K $14.1K $19.7K $127.2K $128.1K
Current Portion Of Capital Lease Obligations $24.7K $19.3K $31.3K $34.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $779.3K $748.6K $999.1K $982.9K
 
Long-Term Debt $150.1K $101.1K $100.5K $79.8K $58.2K
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $880.4K $883.4K $1.1M $1M
 
Common Stock $6.3K $9.2K $7.8K $8.9K $11.1K
Other Common Equity Adj -$300 -$300 -$300 -$300 -$300
Common Equity $7.1M $11.9M $8.6M $6.4M $6.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.1M $11.9M $8.6M $6.4M $6.4M
 
Total Liabilities and Equity $9.9M $12.7M $9.5M $7.5M $7.5M
Cash and Short Terms $152K $4.9M $2M $492.9K $4.3M
Total Debt $1.7M $115.2K $120.2K $207K $186.3K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $410.8K $4M $1.3M $8.3M $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $150.8K $99.1K $164.6K $85.1K $94.1K
Inventory $90.3K $127.5K $181.5K $168.5K $215.3K
Prepaid Expenses $282.5K $404.6K $369.3K $128.6K $156.1K
Other Current Assets -- -- -- -- --
Total Current Assets $934.4K $4.6M $2M $8.7M $3.4M
 
Property Plant And Equipment $1.1M $1.1M $908.4K $763.8K $757.1K
Long-Term Investments -- -- -- -- --
Goodwill $7.5M $5.3M $5M $5M $1.7M
Other Intangibles $1M $894.5K $752.1K $639K $245.9K
Other Long-Term Assets -- -- -- -- --
Total Assets $10.6M $12M $8.7M $15.2M $6.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $114.1K $23.8K $19.9K $127.4K $128.4K
Current Portion Of Capital Lease Obligations $25.1K $33.9K $32K $26K $30.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5M $723.1K $784.4K $1.4M $925.1K
 
Long-Term Debt $111.6K $115.8K $145.4K $374.5K $52.6K
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $904.4K $955.8K $1.8M $1M
 
Common Stock $6.4K $7.8K $7.8K $11K $11.1K
Other Common Equity Adj -$300 -$300 -$300 -$300 -$300
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.8M $11.1M $7.7M $13.4M $5.1M
 
Total Liabilities and Equity $10.6M $12M $8.7M $15.2M $6.2M
Cash and Short Terms $410.8K $4M $1.3M $8.3M $3M
Total Debt $1.7M $139.5K $165.4K $501.9K $181K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$2.9M -$6.2M -$4.5M -$5.5M -$10.5M
Depreciation & Amoritzation $169.7K $318.3K $330.1K $287.7K $285.1K
Stock-Based Compensation $2M $897.8K $732.1K $742.7K $1.5M
Change in Accounts Receivable -$94.8K $43K -$41.7K -$154K $74.8K
Change in Inventories -$10.2K -$78.8K -$97.7K $60.7K -$43.4K
Cash From Operations -$297.1K -$2.8M -$3M -$3.5M -$4.6M
 
Capital Expenditures -- $81.6K $79.3K $51.8K $92K
Cash Acquisitions $67K -- -- -- --
Cash From Investing $67K -$81.6K -$79.3K -$51.8K -$92K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $194.9K -- -- $2.1M $300K
Long-Term Debt Repaid -$356.4K -$1.6M -$17.8K -$19.8K -$20.7K
Repurchase of Common Stock -- -$104.5K -$119K -- -$148.6K
Other Financing Activities $18.3K -- -- -- --
Cash From Financing $371.9K $7.6M $160.1K $2.1M $8.5M
 
Beginning Cash (CF) $10.2K $152K $4.9M $2M $492.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141.8K $4.7M -$2.9M -$1.5M $3.8M
Ending Cash (CF) $152K $4.9M $2M $492.9K $4.3M
 
Levered Free Cash Flow -$297.1K -$2.9M -$3.1M -$3.6M -$4.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$316K -$690K -$1M -$1.9M -$1.4M
Depreciation & Amoritzation $76.3K $92.5K $75.2K $69.1K $57.5K
Stock-Based Compensation -- -- $162.1K $423K --
Change in Accounts Receivable -$41.5K -$27.7K -$51.6K $63.5K -$20.3K
Change in Inventories -$37.4K $4.1K $47.8K -$1.4K -$3.3K
Cash From Operations -$279.4K -$744.3K -$749.9K -$833.9K -$1.3M
 
Capital Expenditures $38.8K $43.8K $2.6K $6.2K $5.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.8K -$43.8K -$2.6K -$6.2K -$5.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50K $300K --
Long-Term Debt Repaid -$6.1K -$4K -$4.9K -$5.1K -$5.3K
Repurchase of Common Stock -- -$89.2K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $577K -$93.2K $45.1K $8.7M -$5.3K
 
Beginning Cash (CF) $152K $4.9M $2M $492.9K $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.8K -$881.2K -$707.4K $7.9M -$1.3M
Ending Cash (CF) $410.8K $4M $1.3M $8.3M $3M
 
Levered Free Cash Flow -$318.2K -$788.1K -$752.5K -$840.1K -$1.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$2.8M -$6.6M -$4.8M -$6.4M -$10M
Depreciation & Amoritzation $223.1K $334.5K $312.9K $281.6K $273.4K
Stock-Based Compensation $2M -- $894.3K $1M $1.1M
Change in Accounts Receivable -$109.4K $56.7K -$65.5K -$38.9K -$9K
Change in Inventories -$47.7K -$37.3K -$54K $11.5K -$45.3K
Cash From Operations -$375K -$3.3M -$3M -$3.6M -$5.1M
 
Capital Expenditures $38.8K $86.6K $38.1K $55.3K $91.2K
Cash Acquisitions $67K -- -- -- --
Cash From Investing $28.2K -$86.6K -$38.1K -$55.3K -$91.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $50K $2.4M --
Long-Term Debt Repaid -$23.3K -$1.6M -$18.7K -$20K -$20.9K
Repurchase of Common Stock -- -$193.7K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $736.9K $7M $298.4K $10.7M -$162.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $390.1K $3.6M -$2.7M $7.1M -$5.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$413.7K -$3.4M -$3M -$3.7M -$5.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$316K -$690K -$1M -$1.9M -$1.4M
Depreciation & Amoritzation $76.3K $92.5K $75.2K $69.1K $57.5K
Stock-Based Compensation -- -- $162.1K $423K --
Change in Accounts Receivable -$41.5K -$27.7K -$51.6K $63.5K -$20.3K
Change in Inventories -$37.4K $4.1K $47.8K -$1.4K -$3.3K
Cash From Operations -$279.4K -$744.3K -$749.9K -$833.9K -$1.3M
 
Capital Expenditures $38.8K $43.8K $2.6K $6.2K $5.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.8K -$43.8K -$2.6K -$6.2K -$5.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50K $300K --
Long-Term Debt Repaid -$6.1K -$4K -$4.9K -$5.1K -$5.3K
Repurchase of Common Stock -- -$89.2K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $577K -$93.2K $45.1K $8.7M -$5.3K
 
Beginning Cash (CF) $152K $4.9M $2M $492.9K $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.8K -$881.2K -$707.4K $7.9M -$1.3M
Ending Cash (CF) $410.8K $4M $1.3M $8.3M $3M
 
Levered Free Cash Flow -$318.2K -$788.1K -$752.5K -$840.1K -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock