Financhill
Buy
63

NEON Quote, Financials, Valuation and Earnings

Last price:
$26.14
Seasonality move :
-4.22%
Day range:
$25.95 - $28.46
52-week range:
$2.21 - $28.46
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
134.13x
P/B ratio:
32.64x
Volume:
403.1K
Avg. volume:
557.8K
1-year change:
1096.2%
Market cap:
$475.8M
Revenue:
$3.1M
EPS (TTM):
-$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6M $5.8M $5.7M $3.8M $3.1M
Revenue Growth (YoY) -9.96% -2.47% -2.84% -32.47% -18.83%
 
Cost of Revenues $1.1M $955K $804K $12K $116K
Gross Profit $4.9M $4.9M $4.9M $3.8M $3M
Gross Profit Margin 81.99% 83.64% 85.82% 99.69% 96.27%
 
R&D Expenses $4.1M $3.5M $4M $3.8M $3.4M
Selling, General & Admin $7M $8.4M $6.2M $5.7M $6.1M
Other Inc / (Exp) -$5K -- $21K $736K $687K
Operating Expenses $11.1M $12M $10.2M $9.6M $9.5M
Operating Income -$6.2M -$7.1M -$5.3M -$5.7M -$6.5M
 
Net Interest Expenses $27K $15K -- -- --
EBT. Incl. Unusual Items -$6.2M -$7.1M -$5.2M -$5M -$5.9M
Earnings of Discontinued Ops. -- -- -- -$5M -$591K
Income Tax Expense $59K $146K $118K $115K $15K
Net Income to Company -$6.3M -$7.3M -$5.3M -$10.1M -$6.5M
 
Minority Interest in Earnings $677K $818K $400K -- --
Net Income to Common Excl Extra Items -$5.6M -$6.5M -$4.9M -$10.1M -$6.5M
 
Basic EPS (Cont. Ops) -$0.56 -$0.54 -$0.36 -$0.66 -$0.41
Diluted EPS (Cont. Ops) -$0.56 -$0.54 -$0.36 -$0.66 -$0.41
Weighted Average Basic Share $10M $11.9M $13.6M $15.3M $15.9M
Weighted Average Diluted Share $10M $11.9M $13.6M $15.3M $15.9M
 
EBITDA -$5M -$6M -$4.8M -$5.6M -$6.4M
EBIT -$6.2M -$7.1M -$5.3M -$5.7M -$6.5M
 
Revenue (Reported) $6M $5.8M $5.7M $3.8M $3.1M
Operating Income (Reported) -$6.2M -$7.1M -$5.3M -$5.7M -$6.5M
Operating Income (Adjusted) -$6.2M -$7.1M -$5.3M -$5.7M -$6.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7M $1.3M $1.3M $814K $513K
Revenue Growth (YoY) 28.67% -20.84% -4.93% -35.04% -36.98%
 
Cost of Revenues $277K $60K $47K $17K $9K
Gross Profit $1.4M $1.3M $1.2M $797K $504K
Gross Profit Margin 83.36% 95.45% 96.25% 97.91% 98.25%
 
R&D Expenses $1.1M $1M $802K $895K $975K
Selling, General & Admin $1.9M $1.6M $2M $1.8M $1.5M
Other Inc / (Exp) -- -- -- $180K $155K
Operating Expenses $3M $2.6M $2.8M $2.7M $2.5M
Operating Income -$1.6M -$1.4M -$1.6M -$1.9M -$2M
 
Net Interest Expenses $5K $2K -- -- --
EBT. Incl. Unusual Items -$1.6M -$1.4M -$1.4M -$1.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -$368K $67K
Income Tax Expense $36K $44K $11K $10K -$10K
Net Income to Company -$1.7M -$1.4M -$1.4M -$2.1M -$1.7M
 
Minority Interest in Earnings $102K $57K -- -- --
Net Income to Common Excl Extra Items -$1.6M -$1.4M -$1.4M -$2.1M -$1.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.10 -$0.09 -$0.14 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.10 -$0.09 -$0.14 -$0.10
Weighted Average Basic Share $11.5M $13.6M $15.2M $15.4M $16.8M
Weighted Average Diluted Share $11.5M $13.6M $15.2M $15.4M $16.8M
 
EBITDA -$1.3M -$1.2M -$1.5M -$1.8M -$1.9M
EBIT -$1.6M -$1.4M -$1.6M -$1.9M -$2M
 
Revenue (Reported) $1.7M $1.3M $1.3M $814K $513K
Operating Income (Reported) -$1.6M -$1.4M -$1.6M -$1.9M -$2M
Operating Income (Adjusted) -$1.6M -$1.4M -$1.6M -$1.9M -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4M $5.5M $5.6M $3.6M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $738K $791K -- $569K
Gross Profit $5M $4.8M $4.8M $3.5M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $3.4M $3.7M $3.9M $3.5M
Selling, General & Admin $7.5M $8.2M $6.5M $6.2M $6M
Other Inc / (Exp) -- -- $21K $916K $860K
Operating Expenses $11.8M $11.6M $10.3M $10.1M $9.6M
Operating Income -$6.7M -$6.9M -$5.5M -$6.6M -$6.7M
 
Net Interest Expenses $25K $12K -- -- --
EBT. Incl. Unusual Items -$6.8M -$6.9M -$5.2M -$5.8M -$6M
Earnings of Discontinued Ops. -- -- -- -$4.9M -$100K
Income Tax Expense $79K $154K $85K $114K -$5K
Net Income to Company -$6.8M -$7M -$5.3M -$10.8M -$6.1M
 
Minority Interest in Earnings $677K $773K $343K -- --
Net Income to Common Excl Extra Items -$6.2M -$6.3M -$4.9M -$10.8M -$6.1M
 
Basic EPS (Cont. Ops) -$0.59 -$0.50 -$0.35 -$0.71 -$0.38
Diluted EPS (Cont. Ops) -$0.59 -$0.50 -$0.35 -$0.71 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$5.9M -$5.1M -$6.4M -$6.5M
EBIT -$6.7M -$6.9M -$5.5M -$6.6M -$6.7M
 
Revenue (Reported) $6.4M $5.5M $5.6M $3.6M $3.4M
Operating Income (Reported) -$6.7M -$6.9M -$5.5M -$6.6M -$6.7M
Operating Income (Adjusted) -$6.7M -$6.9M -$5.5M -$6.6M -$6.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7M $1.3M $1.3M $814K $513K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $277K $60K $47K $17K $9K
Gross Profit $1.4M $1.3M $1.2M $797K $504K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1M $802K $895K $975K
Selling, General & Admin $1.9M $1.6M $2M $1.8M $1.5M
Other Inc / (Exp) -- -- -- $180K $155K
Operating Expenses $3M $2.6M $2.8M $2.7M $2.5M
Operating Income -$1.6M -$1.4M -$1.6M -$1.9M -$2M
 
Net Interest Expenses $5K $2K -- -- --
EBT. Incl. Unusual Items -$1.6M -$1.4M -$1.4M -$1.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -$368K $67K
Income Tax Expense $36K $44K $11K $10K -$10K
Net Income to Company -$1.7M -$1.4M -$1.4M -$2.1M -$1.7M
 
Minority Interest in Earnings $102K $57K -- -- --
Net Income to Common Excl Extra Items -$1.6M -$1.4M -$1.4M -$2.1M -$1.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.10 -$0.09 -$0.14 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.10 -$0.09 -$0.14 -$0.10
Weighted Average Basic Share $11.5M $13.6M $15.2M $15.4M $16.8M
Weighted Average Diluted Share $11.5M $13.6M $15.2M $15.4M $16.8M
 
EBITDA -$1.3M -$1.2M -$1.5M -$1.8M -$1.9M
EBIT -$1.6M -$1.4M -$1.6M -$1.9M -$2M
 
Revenue (Reported) $1.7M $1.3M $1.3M $814K $513K
Operating Income (Reported) -$1.6M -$1.4M -$1.6M -$1.9M -$2M
Operating Income (Adjusted) -$1.6M -$1.4M -$1.6M -$1.9M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $17.4M $14.8M $16.2M $16.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $1.3M $1.4M $652K $732K
Inventory $1.3M $2.5M $3.8M $610K --
Prepaid Expenses $525K $236K $231K $194K $93K
Other Current Assets $203K $255K $179K $287K $210K
Total Current Assets $14.7M $22M $20.8M $18.6M $17.7M
 
Property Plant And Equipment $1.9M $960K $400K $110K $696K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $284K --
Total Assets $16.6M $23M $21.2M $19M $18.4M
 
Accounts Payable $1.1M $776K $334K $400K $229K
Accrued Expenses $1.7M $1.4M $1.2M $1.1M $885K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $683K $178K $8K $227K
Other Current Liabilities -- -- -- $259K --
Total Current Liabilities $4.2M $3M $1.7M $1.8M $1.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $3.2M $1.8M $1.9M $1.9M
 
Common Stock $12K $14K $14K $15K $17K
Other Common Equity Adj -$404K -$408K -$340K -$396K -$450K
Common Equity $15.1M $23.9M $19.4M $17.2M $16.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.2M -$4M -- -- --
Total Equity $11.9M $19.8M $19.4M $17.2M $16.4M
 
Total Liabilities and Equity $16.6M $23M $21.2M $19M $18.4M
Cash and Short Terms $10.5M $17.4M $14.8M $16.2M $16.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.1M $15.1M $21M $14.3M $15M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $1.1M $1.9M $1.1M $671K
Inventory $1.7M $3.6M $3.9M $487K --
Prepaid Expenses -- -- -- -- --
Other Current Assets $820K $714K $648K $760K $481K
Total Current Assets $12M $20.5M $27.4M $16.6M $16.3M
 
Property Plant And Equipment $1.6M $772K $387K $328K $711K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.5M $21.3M $27.8M $16.9M $17M
 
Accounts Payable $491K $804K $314K $491K $400K
Accrued Expenses $1.5M $1.3M $1.3M $1.2M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $395K $158K $63K $267K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $2.6M $1.8M $1.9M $2.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $2.8M $1.9M $1.9M $2.4M
 
Common Stock $12K $14K $15K $15K $17K
Other Common Equity Adj -$570K -$375K -$305K -$430K -$584K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.3M -$4.1M -- -- --
Total Equity $10.1M $18.5M $25.9M $15M $14.6M
 
Total Liabilities and Equity $13.5M $21.3M $27.8M $16.9M $17M
Cash and Short Terms $8.1M $15.1M $21M $14.3M $15M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$7.3M -$5.3M -$10.1M -$6.5M
Depreciation & Amoritzation $1.2M $1.1M $519K $160K $137K
Stock-Based Compensation $77K $157K $122K $58K $3K
Change in Accounts Receivable -$394K $434K -$136K $539K -$51K
Change in Inventories -$91K -$1.4M -$1.1M -$395K $223K
Cash From Operations -$5.8M -$7.7M -$6.8M -$6.3M -$5.6M
 
Capital Expenditures $60K $67K $52K $123K $37K
Cash Acquisitions $2K -- -- -- --
Cash From Investing -$58K -$67K -$52K -$123K $152K
 
Dividends Paid (Ex Special Dividend) -$33K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $966K -- -- -- --
Long-Term Debt Repaid -$837K -$487K -$165K -$89K -$17K
Repurchase of Common Stock -- -- -$12K -- --
Other Financing Activities -$15K -- -- -- --
Cash From Financing $13.6M $14.6M $4.5M $7.8M $5.8M
 
Beginning Cash (CF) $2.4M $10.5M $17.4M $14.8M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M $6.8M -$2.4M $1.3M $339K
Ending Cash (CF) $10.5M $17.4M $14.8M $16.2M $16.4M
 
Levered Free Cash Flow -$5.8M -$7.7M -$6.9M -$6.4M -$5.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$1.4M -$1.4M -$2.1M -$1.7M
Depreciation & Amoritzation $328K $159K $33K $44K $91K
Stock-Based Compensation $23K $39K $18K $2K --
Change in Accounts Receivable $405K $146K -$491K -$170K -$5K
Change in Inventories -$493K -$1.1M -$11K -$253K --
Cash From Operations -$2M -$2.3M -$1.7M -$1.9M -$1.4M
 
Capital Expenditures $62K $5K -- -- $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62K -$5K -- -- -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$148K -$61K -$28K -$9K -$2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$148K -$61K $7.8M -$9K -$2K
 
Beginning Cash (CF) $10.5M $17.4M $14.8M $16.2M $16.4M
Foreign Exchange Rate Adjustment -$128K $88K $25K $43K -$34K
Additions / Reductions -$2.2M -$2.3M $6.1M -$1.9M -$1.4M
Ending Cash (CF) $8.1M $15.1M $21M $14.3M $15M
 
Levered Free Cash Flow -$2.1M -$2.3M -$1.7M -$1.9M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.8M -$7M -$5.3M -$10.8M -$6.1M
Depreciation & Amoritzation $1.2M $968K $393K $171K $184K
Stock-Based Compensation $100K $173K $101K $42K $1K
Change in Accounts Receivable -$177K $175K -$773K $860K $114K
Change in Inventories -$568K -$2.1M -$23K -$637K $476K
Cash From Operations -$6.8M -$8M -$6.2M -$6.5M -$5M
 
Capital Expenditures $117K $10K $47K $123K $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115K -$10K -- -$123K $112K
 
Dividends Paid (Ex Special Dividend) -$33K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$853K -$400K -$132K -$70K -$10K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.6M $14.7M $12.4M -$70K $5.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.7M $6.7M $6.1M -$6.7M $861K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$8M -$6.3M -$6.6M -$5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$1.4M -$1.4M -$2.1M -$1.7M
Depreciation & Amoritzation $328K $159K $33K $44K $91K
Stock-Based Compensation $23K $39K $18K $2K --
Change in Accounts Receivable $405K $146K -$491K -$170K -$5K
Change in Inventories -$493K -$1.1M -$11K -$253K --
Cash From Operations -$2M -$2.3M -$1.7M -$1.9M -$1.4M
 
Capital Expenditures $62K $5K -- -- $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62K -$5K -- -- -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$148K -$61K -$28K -$9K -$2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$148K -$61K $7.8M -$9K -$2K
 
Beginning Cash (CF) $10.5M $17.4M $14.8M $16.2M $16.4M
Foreign Exchange Rate Adjustment -$128K $88K $25K $43K -$34K
Additions / Reductions -$2.2M -$2.3M $6.1M -$1.9M -$1.4M
Ending Cash (CF) $8.1M $15.1M $21M $14.3M $15M
 
Levered Free Cash Flow -$2.1M -$2.3M -$1.7M -$1.9M -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock