Financhill
Sell
39

MNKD Quote, Financials, Valuation and Earnings

Last price:
$3.90
Seasonality move :
-1.17%
Day range:
$3.90 - $4.00
52-week range:
$3.51 - $7.63
Dividend yield:
0%
P/E ratio:
39.60x
P/S ratio:
3.89x
P/B ratio:
--
Volume:
2.9M
Avg. volume:
3.2M
1-year change:
-34%
Market cap:
$1.2B
Revenue:
$285.5M
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $65.1M $75.4M $99.8M $199M $285.5M
Revenue Growth (YoY) 3.34% 15.81% 32.25% 99.42% 43.5%
 
Cost of Revenues $24.6M $38.9M $57.5M $62.8M $76.6M
Gross Profit $40.5M $36.6M $42.3M $136.2M $208.9M
Gross Profit Margin 62.18% 48.49% 42.37% 68.45% 73.17%
 
R&D Expenses $6.2M $12.3M $19.7M $31.3M $45.9M
Selling, General & Admin $59M $77.4M $91.5M $94.3M $94.3M
Other Inc / (Exp) -$23.4M -$11M $3.8M -$2M -$12.8M
Operating Expenses $65.3M $90.1M $111.2M $125.6M $140.2M
Operating Income -$24.8M -$53.5M -$68.9M $10.6M $68.7M
 
Net Interest Expenses $9.3M $16.5M $22.3M $19M $25.4M
EBT. Incl. Unusual Items -$57.5M -$80.9M -$87.4M -$10.4M $30.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$218K -- -- $1.6M $2.9M
Net Income to Company -$57.2M -$80.9M -$87.4M -$11.9M $27.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.2M -$80.9M -$87.4M -$11.9M $27.6M
 
Basic EPS (Cont. Ops) -$0.26 -$0.32 -$0.34 -$0.04 $0.10
Diluted EPS (Cont. Ops) -$0.26 -$0.32 -$0.34 -$0.04 $0.10
Weighted Average Basic Share $222.6M $249.2M $257.1M $267M $274.4M
Weighted Average Diluted Share $222.6M $249.2M $257.1M $267M $283.8M
 
EBITDA -$44.7M -$61.1M -$56.3M $20.6M $77.5M
EBIT -$48M -$64.3M -$62.6M $14.8M $68.5M
 
Revenue (Reported) $65.1M $75.4M $99.8M $199M $285.5M
Operating Income (Reported) -$24.8M -$53.5M -$68.9M $10.6M $68.7M
Operating Income (Adjusted) -$48M -$64.3M -$62.6M $14.8M $68.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.4M $12M $40.6M $66.3M $78.4M
Revenue Growth (YoY) 7.4% -31.22% 238.78% 63.11% 18.25%
 
Cost of Revenues $7.6M $11M $16.2M $18.6M $17.5M
Gross Profit $9.8M $994K $24.4M $47.7M $60.8M
Gross Profit Margin 56.36% 8.29% 60.09% 71.93% 77.65%
 
R&D Expenses $2.4M $3.5M $5.6M $10M $11M
Selling, General & Admin $17.4M $20.7M $23.9M $22.3M $25M
Other Inc / (Exp) $3.6M $2M -$843K $1.4M -$2.5M
Operating Expenses $19.9M $24.2M $29.5M $32.3M $36M
Operating Income -$10M -$23.2M -$5M $15.3M $24.8M
 
Net Interest Expenses $6.4M $4.7M $3.9M $5.8M $8.7M
EBT. Incl. Unusual Items -$12.9M -$26M -$9.8M $10.9M $13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $264K $459K
Net Income to Company -$12.9M -$26M -$9.8M $10.6M $13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$26M -$9.8M $10.6M $13.2M
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 -$0.04 $0.04 $0.04
Diluted EPS (Cont. Ops) -$0.05 -$0.10 -$0.04 $0.04 $0.04
Weighted Average Basic Share $246.6M $251.9M $264M $270.4M $303.5M
Weighted Average Diluted Share $246.6M $251.9M $264M $324.7M $320.9M
 
EBITDA -$5.5M -$20M -$3.2M $21.8M $26.9M
EBIT -$6.5M -$20.9M -$4.6M $20.2M $24.2M
 
Revenue (Reported) $17.4M $12M $40.6M $66.3M $78.4M
Operating Income (Reported) -$10M -$23.2M -$5M $15.3M $24.8M
Operating Income (Adjusted) -$6.5M -$20.9M -$4.6M $20.2M $24.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $66.3M $70M $128.4M $224.6M $297.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.7M $42.2M $62.7M $65.2M $75.5M
Gross Profit $41.6M $27.8M $65.7M $159.4M $222.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $13.4M $21.8M $35.7M $46.9M
Selling, General & Admin $62.1M $80.4M $94.6M $92.8M $97M
Other Inc / (Exp) -$20.1M -$12.6M $951K $278K -$16.7M
Operating Expenses $69M $94.4M $116.4M $128.5M $143.9M
Operating Income -$27.4M -$66.7M -$50.7M $31M $78.2M
 
Net Interest Expenses $13.6M $14.8M $21.4M $20.9M $28.2M
EBT. Incl. Unusual Items -$61.1M -$94M -$71.2M $10.3M $33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$218K -- -- $1.8M $3.1M
Net Income to Company -$60.8M -$94M -$71.2M $8.5M $30.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.8M -$94M -$71.2M $8.5M $30.1M
 
Basic EPS (Cont. Ops) -$0.26 -$0.37 -$0.28 $0.04 $0.10
Diluted EPS (Cont. Ops) -$0.26 -$0.37 -$0.28 $0.04 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$44M -$75.3M -$39.5M $45.7M $82.6M
EBIT -$47.5M -$78.8M -$46.3M $39.5M $72.6M
 
Revenue (Reported) $66.3M $70M $128.4M $224.6M $297.6M
Operating Income (Reported) -$27.4M -$66.7M -$50.7M $31M $78.2M
Operating Income (Adjusted) -$47.5M -$78.8M -$46.3M $39.5M $72.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.4M $12M $40.6M $66.3M $78.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $11M $16.2M $18.6M $17.5M
Gross Profit $9.8M $994K $24.4M $47.7M $60.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $3.5M $5.6M $10M $11M
Selling, General & Admin $17.4M $20.7M $23.9M $22.3M $25M
Other Inc / (Exp) $3.6M $2M -$843K $1.4M -$2.5M
Operating Expenses $19.9M $24.2M $29.5M $32.3M $36M
Operating Income -$10M -$23.2M -$5M $15.3M $24.8M
 
Net Interest Expenses $6.4M $4.7M $3.9M $5.8M $8.7M
EBT. Incl. Unusual Items -$12.9M -$26M -$9.8M $10.9M $13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $264K $459K
Net Income to Company -$12.9M -$26M -$9.8M $10.6M $13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$26M -$9.8M $10.6M $13.2M
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 -$0.04 $0.04 $0.04
Diluted EPS (Cont. Ops) -$0.05 -$0.10 -$0.04 $0.04 $0.04
Weighted Average Basic Share $246.6M $251.9M $264M $270.4M $303.5M
Weighted Average Diluted Share $246.6M $251.9M $264M $324.7M $320.9M
 
EBITDA -$5.5M -$20M -$3.2M $21.8M $26.9M
EBIT -$6.5M -$20.9M -$4.6M $20.2M $24.2M
 
Revenue (Reported) $17.4M $12M $40.6M $66.3M $78.4M
Operating Income (Reported) -$10M -$23.2M -$5M $15.3M $24.8M
Operating Income (Adjusted) -$6.5M -$20.9M -$4.6M $20.2M $24.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $67M $124.2M $69.8M $238.5M $46.3M
Short Term Investments -- $79.9M $101.1M $56.6M $150.9M
Accounts Receivable, Net $4.2M $4.7M $16.8M $14.9M $11.8M
Inventory $5M $7.2M $21.8M $28.5M $27.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $3.5M $25.5M $34.8M $31.4M
Total Current Assets $79.5M $219.5M $234.9M $373.4M $268.3M
 
Property Plant And Equipment $25.9M $36.6M $45.1M $84.2M $85.4M
Long-Term Investments -- $56.6M $2M $7.2M $5.5M
Goodwill -- -- $2.4M $1.9M $1.9M
Other Intangibles -- -- $1.2M $1.1M $5.3M
Other Long-Term Assets $3.3M $8.4M $9.7M $7.4M $27.5M
Total Assets $108.6M $321.2M $295.3M $475.2M $393.8M
 
Accounts Payable $5.6M $7M $11.1M $9.6M $6.8M
Accrued Expenses $17.3M $24.1M $28.5M $32.9M $32.2M
Current Portion Of Long-Term Debt $4.1M -- -- $20M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $12M $15.1M $23.7M $28.9M $27.1M
Total Current Liabilities $73.7M $48.3M $67.3M $104.1M $81.8M
 
Long-Term Debt $118.2M $281.2M $273.5M $248.7M $36.1M
Capital Leases -- -- -- -- --
Total Liabilities $289M $530.5M $545.8M $721.4M $472.7M
 
Common Stock $2.4M $2.5M $2.6M $2.7M $3M
Other Common Equity Adj -- -- -- -- $1.1M
Common Equity -$180.4M -$209.3M -$250.5M -$246.2M -$78.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$180.4M -$209.3M -$250.5M -$246.2M -$78.8M
 
Total Liabilities and Equity $108.6M $321.2M $295.3M $475.2M $393.8M
Cash and Short Terms $67M $204.1M $170.8M $295.1M $197.3M
Total Debt $122.2M $281.2M $273.5M $268.7M $36.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $247.8M $67.2M $85.9M $193.3M $47.3M
Short Term Investments $29M $95.2M $80.3M $107.5M $134.2M
Accounts Receivable, Net $3.6M $9.8M $19.7M $19.9M $28.9M
Inventory $5.1M $8M $22M $26.4M $28.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $4M $15.4M $36M $34.4M
Total Current Assets $288.3M $184.3M $223.3M $383.1M $273.7M
 
Property Plant And Equipment $26.5M $41.5M $54.8M $83.6M $83.8M
Long-Term Investments $1.5M $70.5M $492K $3.7M $16.7M
Goodwill -- -- $2M $1.9M $1.9M
Other Intangibles -- -- $1.1M $1.1M $5.2M
Other Long-Term Assets $3.1M $12.1M $16.4M $7.4M $28.8M
Total Assets $319.4M $308.3M $298.1M $480.9M $410.1M
 
Accounts Payable $6.7M $8.7M $13.9M $7.1M $5M
Accrued Expenses $23.6M $23.5M $27.9M $31.8M $33.8M
Current Portion Of Long-Term Debt $4.7M -- $11.7M $20M $36.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10.8M $9.4M $24.4M $28.3M $26.6M
Total Current Liabilities $73.1M $53.5M $81.9M $99.9M $115.9M
 
Long-Term Debt $325.9M $281.7M $262.3M $244.1M --
Capital Leases -- -- -- -- --
Total Liabilities $493M $540.4M $553.5M $710.8M $468.8M
 
Common Stock $2.5M $2.5M $2.6M $2.7M $3M
Other Common Equity Adj -- -$1.1M -- -- $1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$173.6M -$232.1M -$255.4M -$230M -$58.6M
 
Total Liabilities and Equity $319.4M $308.3M $298.1M $480.9M $410.1M
Cash and Short Terms $276.8M $162.4M $166.1M $300.7M $181.5M
Total Debt $330.6M $291.1M $274M $264.1M $36.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$57.2M -$80.9M -$87.4M -$11.9M $27.6M
Depreciation & Amoritzation $3.3M $3.2M $6.3M $5.8M $9M
Stock-Based Compensation $6.5M $12.2M $13.4M $17.6M $21.4M
Change in Accounts Receivable -$705K -$776K -$11.8M $2.3M $2.7M
Change in Inventories -$1.3M -$4.1M -$5.7M -$11.3M -$3.2M
Cash From Operations -$28.1M -$61.7M -$80.7M $34.1M $42.5M
 
Capital Expenditures $4.8M $11.5M $7.6M $42.4M $9.7M
Cash Acquisitions -- -- -$15.3M -- --
Cash From Investing $15.2M -$151.5M $4.9M -$2M -$96.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.9M $332.3M -- -- --
Long-Term Debt Repaid -- -$51.2M -- -$6.7M -$133.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$285K -$12.8M -$1.2M $134.6M -$7.2M
Cash From Financing $49.9M $270.3M $21.4M $136.6M -$137.3M
 
Beginning Cash (CF) $30.2M $67.2M $124.2M $69.8M $238.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.9M $57M -$54.4M $168.7M -$191.4M
Ending Cash (CF) $67.2M $124.2M $69.8M $238.5M $47.1M
 
Levered Free Cash Flow -$32.9M -$73.2M -$88.3M -$8.3M $32.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$12.9M -$26M -$9.8M $10.6M $13.2M
Depreciation & Amoritzation $964K $888K $1.4M $1.7M $2.7M
Stock-Based Compensation $1.9M $2.8M $3.7M $3.9M $5.4M
Change in Accounts Receivable $645K -$4.8M -$2.9M -$5.5M -$17.1M
Change in Inventories -$77K -$892K -$2.6M $1.1M -$1.5M
Cash From Operations -$12.7M -$18.2M $1.2M $6.7M -$6.4M
 
Capital Expenditures $976K $5.1M $8.3M $2.4M $330K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.4M -$39.5M $13.8M -$48.4M $6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $230M -- -- -- --
Long-Term Debt Repaid -- -- -$72K -$5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.9M -- -$24K $165K $1.4M
Cash From Financing $225M $813K $1.2M -$3.5M $1.4M
 
Beginning Cash (CF) $67.2M $124.2M $69.8M $238.5M $47.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $180.8M -$56.9M $16.1M -$45.2M $975K
Ending Cash (CF) $248M $67.2M $85.9M $193.3M $48.1M
 
Levered Free Cash Flow -$13.7M -$23.3M -$7.2M $4.3M -$6.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$60.8M -$94M -$71.2M $8.5M $30.1M
Depreciation & Amoritzation $3.5M $3.2M $6.8M $6.1M $10M
Stock-Based Compensation $7.3M $13.1M $14.3M $17.9M $22.9M
Change in Accounts Receivable $1.6M -$6.3M -$9.9M -$198K -$9M
Change in Inventories -$1.8M -$4.9M -$7.4M -$7.6M -$5.7M
Cash From Operations -$29.6M -$67.2M -$61.3M $39.6M $29.4M
 
Capital Expenditures $5.6M $15.5M $10.8M $36.5M $7.6M
Cash Acquisitions -- -- -$15.3M -- --
Cash From Investing -$36.1M -$159.6M $58.2M -$64.2M -$42.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $244.9M -- -- -- --
Long-Term Debt Repaid -- -$51.2M -$72K -$11.6M -$128.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.9M -- -$1.2M $134.8M -$6M
Cash From Financing $274.5M $46.1M $21.7M $132M -$132.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $208.8M -$180.7M $18.6M $107.4M -$145.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.3M -$82.8M -$72.1M $3.1M $21.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$12.9M -$26M -$9.8M $10.6M $13.2M
Depreciation & Amoritzation $964K $888K $1.4M $1.7M $2.7M
Stock-Based Compensation $1.9M $2.8M $3.7M $3.9M $5.4M
Change in Accounts Receivable $645K -$4.8M -$2.9M -$5.5M -$17.1M
Change in Inventories -$77K -$892K -$2.6M $1.1M -$1.5M
Cash From Operations -$12.7M -$18.2M $1.2M $6.7M -$6.4M
 
Capital Expenditures $976K $5.1M $8.3M $2.4M $330K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.4M -$39.5M $13.8M -$48.4M $6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $230M -- -- -- --
Long-Term Debt Repaid -- -- -$72K -$5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.9M -- -$24K $165K $1.4M
Cash From Financing $225M $813K $1.2M -$3.5M $1.4M
 
Beginning Cash (CF) $67.2M $124.2M $69.8M $238.5M $47.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $180.8M -$56.9M $16.1M -$45.2M $975K
Ending Cash (CF) $248M $67.2M $85.9M $193.3M $48.1M
 
Levered Free Cash Flow -$13.7M -$23.3M -$7.2M $4.3M -$6.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock