Financhill
Sell
43

MNDY Quote, Financials, Valuation and Earnings

Last price:
$289.88
Seasonality move :
20.74%
Day range:
$280.40 - $287.96
52-week range:
$188.01 - $342.64
Dividend yield:
0%
P/E ratio:
292.91x
P/S ratio:
14.41x
P/B ratio:
13.40x
Volume:
421.1K
Avg. volume:
465.2K
1-year change:
21.04%
Market cap:
$14.8B
Revenue:
$972M
EPS (TTM):
$0.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $161.1M $308.2M $519M $729.7M $972M
Revenue Growth (YoY) 106.33% 91.25% 68.43% 40.59% 33.21%
 
Cost of Revenues $22.5M $39M $66.5M $80.6M $103.7M
Gross Profit $138.6M $269.1M $452.5M $649.1M $868.3M
Gross Profit Margin 86.04% 87.34% 87.18% 88.95% 89.33%
 
R&D Expenses $43.5M $73.7M $127M $156.5M $213.7M
Selling, General & Admin $245.7M $321.6M $477.5M $531.1M $675.6M
Other Inc / (Exp) $492K -$742K $4.7M $361K -$4.8M
Operating Expenses $289.2M $395.3M $604.5M $687.6M $889.3M
Operating Income -$150.5M -$126.1M -$152M -$38.6M -$21M
 
Net Interest Expenses -- $96K -- -- --
EBT. Incl. Unusual Items -$150M -$127M -$129.5M $3.3M $34.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $2.3M $7.4M $5.2M $2.1M
Net Income to Company -$152.2M -$129.3M -$136.9M -$1.9M $32.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$152.2M -$129.3M -$136.9M -$1.9M $32.4M
 
Basic EPS (Cont. Ops) -$3.92 -$4.53 -$2.99 -$0.04 $0.65
Diluted EPS (Cont. Ops) -$3.92 -$4.53 -$2.99 -$0.04 $0.62
Weighted Average Basic Share $38.8M $30.3M $45.8M $48.4M $49.9M
Weighted Average Diluted Share $38.8M $30.3M $45.8M $48.4M $52.4M
 
EBITDA -$147.5M -$123.8M -$120.8M $12.3M $46.3M
EBIT -$149.3M -$126.6M -$129.4M $3.3M $34.5M
 
Revenue (Reported) $161.1M $308.2M $519M $729.7M $972M
Operating Income (Reported) -$150.5M -$126.1M -$152M -$38.6M -$21M
Operating Income (Adjusted) -$149.3M -$126.6M -$129.4M $3.3M $34.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59M $108.5M $162.3M $216.9M $282.3M
Revenue Growth (YoY) 84.7% 83.98% 49.55% 33.69% 30.12%
 
Cost of Revenues $7.9M $14.6M $17M $23.5M $28.8M
Gross Profit $51M $93.9M $145.2M $193.5M $253.4M
Gross Profit Margin 86.56% 86.54% 89.51% 89.19% 89.8%
 
R&D Expenses $15.6M $26.5M $37.1M $44.4M $69.4M
Selling, General & Admin $73.3M $134.8M $130.9M $154.1M $174.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $88.9M $161.4M $168M $198.5M $243.6M
Operating Income -$37.8M -$67.5M -$22.8M -$5M $9.8M
 
Net Interest Expenses $406K -- -- -- --
EBT. Incl. Unusual Items -$38.3M -$65.5M -$12.9M $7.8M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $699K $1.2M $1.8M $739K $18K
Net Income to Company -$39M -$66.7M -$14.7M $7.1M $27.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39M -$66.7M -$14.7M $7.1M $27.4M
 
Basic EPS (Cont. Ops) -$1.00 -$1.48 -$0.31 $0.14 $0.54
Diluted EPS (Cont. Ops) -$1.00 -$1.48 -$0.31 $0.14 $0.52
Weighted Average Basic Share $43.7M $45M $47.9M $49.2M $51M
Weighted Average Diluted Share $43.7M $45M $47.9M $52M $53M
 
EBITDA -$37.3M -$66.4M -$20.8M -$2.5M $13M
EBIT -$37.8M -$67.5M -$22.8M -$5M $9.8M
 
Revenue (Reported) $59M $108.5M $162.3M $216.9M $282.3M
Operating Income (Reported) -$37.8M -$67.5M -$22.8M -$5M $9.8M
Operating Income (Adjusted) -$37.8M -$67.5M -$22.8M -$5M $9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $188.2M $357.7M $572.8M $784.4M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.8M $45.7M $68.9M $87.1M $109M
Gross Profit $162.3M $312M $503.9M $697.3M $928.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.4M $84.6M $137.6M $163.9M $238.7M
Selling, General & Admin $278.3M $383.1M $473.6M $554.3M $695.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $330.7M $467.8M $611.1M $718.1M $934.5M
Operating Income -$168.4M -$155.8M -$107.3M -$20.9M -$6.2M
 
Net Interest Expenses $721K -- -- -- --
EBT. Incl. Unusual Items -$168.6M -$154.2M -$76.8M $24M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2.8M $8M $4.1M $1.4M
Net Income to Company -$171.3M -$157M -$84.9M $19.9M $52.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$171.3M -$157M -$84.9M $19.9M $52.7M
 
Basic EPS (Cont. Ops) -$4.28 -$4.53 -$1.86 $0.39 $1.04
Diluted EPS (Cont. Ops) -$4.28 -$4.53 -$1.86 $0.38 $0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$165.1M -$152.9M -$75.2M $30.6M $61.9M
EBIT -$167.2M -$156.2M -$84.7M $21.1M $49.3M
 
Revenue (Reported) $188.2M $357.7M $572.8M $784.4M $1B
Operating Income (Reported) -$168.4M -$155.8M -$107.3M -$20.9M -$6.2M
Operating Income (Adjusted) -$167.2M -$156.2M -$84.7M $21.1M $49.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59M $108.5M $162.3M $216.9M $282.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9M $14.6M $17M $23.5M $28.8M
Gross Profit $51M $93.9M $145.2M $193.5M $253.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.6M $26.5M $37.1M $44.4M $69.4M
Selling, General & Admin $73.3M $134.8M $130.9M $154.1M $174.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $88.9M $161.4M $168M $198.5M $243.6M
Operating Income -$37.8M -$67.5M -$22.8M -$5M $9.8M
 
Net Interest Expenses $406K -- -- -- --
EBT. Incl. Unusual Items -$38.3M -$65.5M -$12.9M $7.8M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $699K $1.2M $1.8M $739K $18K
Net Income to Company -$39M -$66.7M -$14.7M $7.1M $27.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39M -$66.7M -$14.7M $7.1M $27.4M
 
Basic EPS (Cont. Ops) -$1.00 -$1.48 -$0.31 $0.14 $0.54
Diluted EPS (Cont. Ops) -$1.00 -$1.48 -$0.31 $0.14 $0.52
Weighted Average Basic Share $43.7M $45M $47.9M $49.2M $51M
Weighted Average Diluted Share $43.7M $45M $47.9M $52M $53M
 
EBITDA -$37.3M -$66.4M -$20.8M -$2.5M $13M
EBIT -$37.8M -$67.5M -$22.8M -$5M $9.8M
 
Revenue (Reported) $59M $108.5M $162.3M $216.9M $282.3M
Operating Income (Reported) -$37.8M -$67.5M -$22.8M -$5M $9.8M
Operating Income (Adjusted) -$37.8M -$67.5M -$22.8M -$5M $9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $129.8M $886.8M $885.9M $1.1B $1.4B
Short Term Investments $10M -- -- -- $50M
Accounts Receivable, Net $3.9M $8.5M $13.2M $17.9M $25.8M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $13M $17.5M $13.5M $16.3M
Other Current Assets $1.4M $4.3M $3.3M $3.1M $8.7M
Total Current Assets $147.6M $913.5M $923.8M $1.2B $1.5B
 
Property Plant And Equipment $7.2M $19.6M $114.6M $99.7M $136.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $100K $585K $2.8M $17M
Total Assets $157.4M $933.2M $1B $1.3B $1.7B
 
Accounts Payable $25.7M $23.6M $7.3M $24.8M $35.6M
Accrued Expenses $4.8M $13.1M $19M $31.8M $56.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $88K $84K $19.1M $18.2M $29M
Other Current Liabilities -- -- $3.2M -- --
Total Current Liabilities $140.4M $228.2M $298.2M $416M $575.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $375M $229.8M $359.3M $462.1M $655.3M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $594K -$3.2M $9.8M $3.2M
Common Equity -$217.6M $703.4M $679.7M $813.5M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$217.6M $703.4M $679.7M $813.5M $1B
 
Total Liabilities and Equity $157.4M $933.2M $1B $1.3B $1.7B
Cash and Short Terms $139.8M $886.8M $885.9M $1.1B $1.5B
Total Debt $21M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $124.3M $849.6M $935.6M $1.2B $1.5B
Short Term Investments $10M -- -- -- $60.7M
Accounts Receivable, Net $4.9M $9.9M $19M $18.3M $26.4M
Inventory -- -- -- -- --
Prepaid Expenses $3.7M -- -- -- --
Other Current Assets $2.9M $15.7M $28.8M $49M $50.4M
Total Current Assets $145.8M $875.1M $983.4M $1.3B $1.7B
 
Property Plant And Equipment $11.5M $84.7M $113.6M $96.2M $157.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2M $100K $564K $2.7M $23.7M
Total Assets $160.5M $960M $1.1B $1.4B $1.8B
 
Accounts Payable $29.7M $17.6M $11.2M $37.2M $31.9M
Accrued Expenses $6.6M $55.2M $85M $134.7M $203.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $85K $10.7M $19.6M $18.9M $29.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $166.9M $244.5M $344.9M $493.2M $649.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $168.1M $297.4M $402.4M $534.9M $745M
 
Common Stock -- $1.2B $1.3B $1.4B $1.6B
Other Common Equity Adj -- $807K -$3M $6.5M -$2.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.6M $662.6M $695.2M $855.8M $1.1B
 
Total Liabilities and Equity $160.5M $960M $1.1B $1.4B $1.8B
Cash and Short Terms $134.3M $849.6M $935.6M $1.2B $1.6B
Total Debt $21M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$152.2M -$129.3M -$136.9M -$1.9M $32.4M
Depreciation & Amoritzation $1.9M $2.7M $8.6M $9M $11.9M
Stock-Based Compensation $64.3M $73.5M $104.9M $100.2M $129.2M
Change in Accounts Receivable -$472K -$4.6M -$4.7M -$4.7M -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.2M $16.4M $27.1M $215.4M $311.1M
 
Capital Expenditures $5.5M $13.8M $19M $10.5M $15.2M
Cash Acquisitions -- -- -- -- -$6M
Cash From Investing -$11.5M -$3.6M -$19M -$10.5M -$70.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M -- -- -- --
Long-Term Debt Repaid -$72K -$21.1M -$84K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $22.3M -$21.2M $4M $11.9M
Cash From Financing $8.5M $742.3M -$9.1M $25.3M $55.2M
 
Beginning Cash (CF) $172M $131.8M $886.8M $885.9M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.2M $755M -$918K $230.2M $295.5M
Ending Cash (CF) $131.8M $886.8M $885.9M $1.1B $1.4B
 
Levered Free Cash Flow -$42.7M $2.6M $8.1M $204.9M $295.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$39M -$66.7M -$14.7M $7.1M $27.4M
Depreciation & Amoritzation $547K $1.1M $2M $2.5M $3.3M
Stock-Based Compensation $14.5M $23.7M $22.5M $26.5M $31M
Change in Accounts Receivable -$986K -$1.4M -$5.8M -$399K -$632K
Change in Inventories -- -- -- -- --
Cash From Operations -$599K -$12.9M $42.7M $92M $112M
 
Capital Expenditures $4.7M $3.3M $4M $2.1M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$3.3M -$4M -$2.1M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28K -$11K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$207K -$22.4M $5.9M $9.8M $4.4M
Cash From Financing $308K -$21M $11M $18.5M $18.5M
 
Beginning Cash (CF) $131.8M $886.8M $885.9M $1.1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M -$37.2M $49.7M $108.4M $116M
Ending Cash (CF) $126.9M $849.6M $935.6M $1.2B $1.5B
 
Levered Free Cash Flow -$5.3M -$16.2M $38.7M $89.9M $107.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$171.3M -$157M -$84.9M $19.9M $52.7M
Depreciation & Amoritzation $2.1M $3.3M $9.4M $9.6M $12.6M
Stock-Based Compensation $75.7M $82.7M $103.7M $104.3M $133.6M
Change in Accounts Receivable -$1.8M -$5M -$9.1M $676K -$8.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$32.6M $4M $82.8M $264.6M $331.1M
 
Capital Expenditures $8.9M $12.4M $19.8M $8.5M $17.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.9M -$2.3M -$19.8M -$8.5M -$83.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$82K -$21.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $81K $7.1M $8M $6.5M
Cash From Financing $6.7M $720.9M $23M $32.8M $55.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.8M $722.7M $86M $289M $303.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$41.5M -$8.3M $63M $256.2M $313.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$39M -$66.7M -$14.7M $7.1M $27.4M
Depreciation & Amoritzation $547K $1.1M $2M $2.5M $3.3M
Stock-Based Compensation $14.5M $23.7M $22.5M $26.5M $31M
Change in Accounts Receivable -$986K -$1.4M -$5.8M -$399K -$632K
Change in Inventories -- -- -- -- --
Cash From Operations -$599K -$12.9M $42.7M $92M $112M
 
Capital Expenditures $4.7M $3.3M $4M $2.1M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$3.3M -$4M -$2.1M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28K -$11K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$207K -$22.4M $5.9M $9.8M $4.4M
Cash From Financing $308K -$21M $11M $18.5M $18.5M
 
Beginning Cash (CF) $131.8M $886.8M $885.9M $1.1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M -$37.2M $49.7M $108.4M $116M
Ending Cash (CF) $126.9M $849.6M $935.6M $1.2B $1.5B
 
Levered Free Cash Flow -$5.3M -$16.2M $38.7M $89.9M $107.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock