Financhill
Sell
42

MDCX Quote, Financials, Valuation and Earnings

Last price:
$3.23
Seasonality move :
-0.57%
Day range:
$2.93 - $3.15
52-week range:
$1.80 - $12.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
22.48x
Volume:
376.2K
Avg. volume:
445.6K
1-year change:
-57.2%
Market cap:
$48.3M
Revenue:
--
EPS (TTM):
-$1.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.2M $646.4K $193.6K $3.5M
Selling, General & Admin -- $258K $332K $2.5M $7.7M
Other Inc / (Exp) -- $77K $388.3K -$2.1M $238.5K
Operating Expenses -- $1.4M $978.4K $2.7M $11.2M
Operating Income -- -$1.4M -$978.4K -$2.7M -$11.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$2.1M -$1.7M -$5.3M -$11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$2.1M -$1.7M -$5.3M -$11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.1M -$1.7M -$5.3M -$11.2M
 
Basic EPS (Cont. Ops) -- -$0.26 -$0.88 -$1.53 -$1.16
Diluted EPS (Cont. Ops) -- -$0.26 -$0.88 -$1.53 -$1.16
Weighted Average Basic Share -- $8M $1.9M $3.5M $9.6M
Weighted Average Diluted Share -- $8M $8M $3.5M $9.6M
 
EBITDA -- -$1.9M -$1.2M -$2.7M -$10.3M
EBIT -- -$1.9M -$1.2M -$2.7M -$10.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$1.4M -$978.4K -$2.7M -$11.2M
Operating Income (Adjusted) -- -$1.9M -$1.2M -$2.7M -$10.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $181.6K $69.1K $321.4K $2M
Selling, General & Admin -- $86.2K $333.4K $1.4M $3.1M
Other Inc / (Exp) -- $57.7K $253.2K -- --
Operating Expenses -- $267.8K $402.5K $1.7M $5.1M
Operating Income -- -$267.8K -$402.5K -$1.7M -$5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$438.3K -$483.9K -$1.7M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$483.3K -$483.9K -$1.7M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$438.3K -$483.9K -$1.7M -$5.1M
 
Basic EPS (Cont. Ops) -- -$0.22 -$0.06 -$0.21 -$0.42
Diluted EPS (Cont. Ops) -- -$0.22 -$0.06 -$0.21 -$0.42
Weighted Average Basic Share -- $2M $8M $8.1M $12.2M
Weighted Average Diluted Share -- $2M $8M $8.1M $12.2M
 
EBITDA -- -$354K -$293.2K -$1.7M -$5.1M
EBIT -- -$354K -$293.2K -$1.7M -$5.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$267.8K -$402.5K -$1.7M -$5.1M
Operating Income (Adjusted) -- -$354K -$293.2K -$1.7M -$5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $533.9K $445.8K $5.2M
Selling, General & Admin -- -- $579.3K $3.5M $9.3M
Other Inc / (Exp) -- $57.7K $583.8K -$2M --
Operating Expenses -- -- $1.1M $4M $14.5M
Operating Income -- -- -$1.1M -$4M -$14.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$1.7M -$6.5M -$14.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$1.7M -$6.5M -$14.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$1.7M -$6.5M -$14.5M
 
Basic EPS (Cont. Ops) -- -- -$0.48 -$1.91 -$1.41
Diluted EPS (Cont. Ops) -- -- -$0.48 -$1.91 -$1.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$1.1M -$4.1M -$13.5M
EBIT -- -- -$1.1M -$4.1M -$13.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$1.1M -$4M -$14.5M
Operating Income (Adjusted) -- -- -$1.1M -$4.1M -$13.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $181.6K $69.1K $321.4K $2M
Selling, General & Admin -- $86.2K $333.4K $1.4M $3.1M
Other Inc / (Exp) -- $57.7K $253.2K -- --
Operating Expenses -- $267.8K $402.5K $1.7M $5.1M
Operating Income -- -$267.8K -$402.5K -$1.7M -$5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$438.3K -$483.9K -$1.7M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$483.3K -$483.9K -$1.7M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$438.3K -$483.9K -$1.7M -$5.1M
 
Basic EPS (Cont. Ops) -- -$0.22 -$0.06 -$0.21 -$0.42
Diluted EPS (Cont. Ops) -- -$0.22 -$0.06 -$0.21 -$0.42
Weighted Average Basic Share -- $2M $8M $8.1M $12.2M
Weighted Average Diluted Share -- $2M $8M $8.1M $12.2M
 
EBITDA -- -$354K -$293.2K -$1.7M -$5.1M
EBIT -- -$354K -$293.2K -$1.7M -$5.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$267.8K -$402.5K -$1.7M -$5.1M
Operating Income (Adjusted) -- -$354K -$293.2K -$1.7M -$5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $78.5K $267.7K $1.7M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $15K $173.7K $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- $78.5K $282.7K $1.9M $5.4M
 
Property Plant And Equipment -- -- -- -- $268.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $78.5K $282.7K $1.9M $5.6M
 
Accounts Payable -- -- -- $210.8K $1.3M
Accrued Expenses -- -- -- $377.1K $621.9K
Current Portion Of Long-Term Debt -- $667.9K $1.4M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $116.3K
Other Current Liabilities -- $9.8M $10.8M -- --
Total Current Liabilities -- $10.6M $12.5M $781.6K $2.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $10.6M $12.5M $781.6K $2.5M
 
Common Stock -- $194.5K $194.5K $18.8M $30.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$10.5M -$12.2M $1.1M $3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$10.5M -$12.2M $1.1M $3.1M
 
Total Liabilities and Equity -- $78.5K $282.7K $1.9M $5.6M
Cash and Short Terms -- $78.5K $267.7K $1.7M $4.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $28.1K $542.4K $4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $7.8K $112.1K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $35.9K $654.5K $5.1M
 
Property Plant And Equipment -- -- -- $330.8K $245.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $35.9K $985.2K $5.7M
 
Accounts Payable -- -- -- -- $2M
Accrued Expenses -- -- -- -- $972.3K
Current Portion Of Long-Term Debt -- -- $1.6M -- --
Current Portion Of Capital Lease Obligations -- -- -- $71.1K $120.3K
Other Current Liabilities -- -- $10.7M -- --
Total Current Liabilities -- -- $12.7M $1.3M $3.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $12.7M $1.6M $3.5M
 
Common Stock -- -- $194.5K $19.8M $32.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$12.7M -$610.3K $2.1M
 
Total Liabilities and Equity -- -- $35.9K $985.2K $5.7M
Cash and Short Terms -- -- $28.1K $542.4K $4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$2.1M -$1.7M -$5.3M -$11.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $98.6K $713.1K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.4M -$1.1M -$4.2M -$10.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $882.4K $1.2M $500K $5.2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $5.1M --
Cash From Financing -- $882.4K $1.2M $5.6M $12.7M
 
Beginning Cash (CF) -- $644.2K $78.5K $267.7K $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$565.7K $189.1K $1.5M $2.4M
Ending Cash (CF) -- $78.5K $267.7K $1.7M $4.2M
 
Levered Free Cash Flow -- -$1.4M -$1.1M -$4.2M -$10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$483.3K -$483.9K -$1.7M -$5.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $36K $112.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$273.6K -$239.6K -$1.2M -$3.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $604.9K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$25K
Cash From Financing -- $604.9K -- -- $3.8M
 
Beginning Cash (CF) -- $78.5K $267.7K $1.7M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $331.4K -$239.6K -$1.2M -$181.9K
Ending Cash (CF) -- $409.9K $28.1K $542.4K $4M
 
Levered Free Cash Flow -- -$273.6K -$239.6K -$1.2M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$1.7M -$6.5M -$14.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $134.5K $789.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1M -$5.1M -$13M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $5.6M $16.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$381.8K $514.3K $3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$1M -$5.1M -$13M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$483.3K -$483.9K -$1.7M -$5.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $36K $112.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$273.6K -$239.6K -$1.2M -$3.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $604.9K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$25K
Cash From Financing -- $604.9K -- -- $3.8M
 
Beginning Cash (CF) -- $78.5K $267.7K $1.7M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $331.4K -$239.6K -$1.2M -$181.9K
Ending Cash (CF) -- $409.9K $28.1K $542.4K $4M
 
Levered Free Cash Flow -- -$273.6K -$239.6K -$1.2M -$3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock