Financhill
Sell
45

MCHX Quote, Financials, Valuation and Earnings

Last price:
$2.04
Seasonality move :
-2.04%
Day range:
$2.00 - $2.06
52-week range:
$1.26 - $2.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.00x
P/B ratio:
2.80x
Volume:
52.4K
Avg. volume:
47.8K
1-year change:
37.93%
Market cap:
$87.8M
Revenue:
$48.1M
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.2M $53.5M $52.2M $49.9M $48.1M
Revenue Growth (YoY) -6% 4.41% -2.44% -4.33% -3.58%
 
Cost of Revenues $20.9M $21.7M $20.5M $20.6M $17.2M
Gross Profit $30.3M $31.8M $31.7M $29.3M $31M
Gross Profit Margin 59.22% 59.43% 60.78% 58.76% 64.32%
 
R&D Expenses $21M $16.1M $14.4M $15.4M $12.4M
Selling, General & Admin $29.5M $22.8M $23.3M $21.6M $22.4M
Other Inc / (Exp) -$18.6M $7.5M -$85K -$12K --
Operating Expenses $55.8M $43.4M $39.8M $39M $35.4M
Operating Income -$25.5M -$11.7M -$8.1M -$9.6M -$4.4M
 
Net Interest Expenses -- $34K -- $173K $120K
EBT. Incl. Unusual Items -$43.9M -$4.2M -$8.1M -$9.8M -$4.6M
Earnings of Discontinued Ops. $3.6M -- -- -- --
Income Tax Expense -$1.9M $232K $184K $94K $380K
Net Income to Company -$42M -$4.4M -$8.2M -$9.9M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$4.4M -$8.2M -$9.9M -$4.9M
 
Basic EPS (Cont. Ops) -$0.83 -$0.10 -$0.19 -$0.23 -$0.11
Diluted EPS (Cont. Ops) -$0.83 -$0.10 -$0.19 -$0.23 -$0.11
Weighted Average Basic Share $46.3M $43.9M $43.2M $42.6M $43.2M
Weighted Average Diluted Share $50.9M $48.6M $47.9M $47.3M $47.8M
 
EBITDA -$36.7M $1.8M -$4M -$5.8M -$1.8M
EBIT -$43.9M -$4.1M -$8.1M -$9.6M -$4.4M
 
Revenue (Reported) $51.2M $53.5M $52.2M $49.9M $48.1M
Operating Income (Reported) -$25.5M -$11.7M -$8.1M -$9.6M -$4.4M
Operating Income (Adjusted) -$43.9M -$4.1M -$8.1M -$9.6M -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13M $13.2M $12.2M $11.6M $11.4M
Revenue Growth (YoY) 8.1% 1.47% -7.25% -5.26% -1.48%
 
Cost of Revenues $5.4M $4.9M $5.4M $4.4M $4.2M
Gross Profit $7.6M $8.2M $6.8M $7.2M $7.2M
Gross Profit Margin 58.23% 62.53% 55.6% 61.86% 63.26%
 
R&D Expenses $5.3M $3.5M $4.2M $3.2M $2.7M
Selling, General & Admin $6.3M $5.8M $6.6M $5.1M $6.4M
Other Inc / (Exp) -$45K -$5K -$13K -- --
Operating Expenses $12.8M $9.8M $11.3M $8.5M $9.1M
Operating Income -$5.2M -$1.5M -$4.5M -$1.3M -$1.9M
 
Net Interest Expenses $12K $21K -- $78K $3K
EBT. Incl. Unusual Items -$5.3M -$1.6M -$4.4M -$1.4M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $30K $30K $59K $108K
Net Income to Company -$5.3M -$1.6M -$4.5M -$1.5M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$1.6M -$4.5M -$1.5M -$2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.04 -$0.11 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.12 -$0.04 -$0.11 -$0.03 -$0.05
Weighted Average Basic Share $43.7M $43.3M $42.5M $43.1M $43.7M
Weighted Average Diluted Share $48.4M $48M $47.2M $47.7M $48.4M
 
EBITDA -$3.6M -$548K -$3.6M -$839K -$1.2M
EBIT -$5.2M -$1.5M -$4.5M -$1.3M -$1.9M
 
Revenue (Reported) $13M $13.2M $12.2M $11.6M $11.4M
Operating Income (Reported) -$5.2M -$1.5M -$4.5M -$1.3M -$1.9M
Operating Income (Adjusted) -$5.2M -$1.5M -$4.5M -$1.3M -$1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.2M $53.7M $51.2M $49.3M $48M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.5M $21.2M $21M $19.6M $16.9M
Gross Profit $30.7M $32.5M $30.3M $29.7M $31M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21M $14.3M $15.1M $14.4M $11.8M
Selling, General & Admin $28.1M $22.4M $24.1M $20.1M $23.7M
Other Inc / (Exp) $335K $7.6M -$85K $1K --
Operating Expenses $53.8M $40.4M $41.3M $36.1M $36M
Operating Income -$23.1M -$8M -$11M -$6.5M -$5M
 
Net Interest Expenses -- $44K -- $308K $45K
EBT. Incl. Unusual Items -$22.7M -$451K -$11M -$6.8M -$5.1M
Earnings of Discontinued Ops. $2.9M -- -- -- --
Income Tax Expense -$900K $189K $184K $123K $429K
Net Income to Company -$21.8M -$640K -$11.1M -$6.9M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.9M -$640K -$11.1M -$6.9M -$5.5M
 
Basic EPS (Cont. Ops) -$0.41 -$0.02 -$0.26 -$0.15 -$0.13
Diluted EPS (Cont. Ops) -$0.41 -$0.02 -$0.26 -$0.15 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.5M $4.9M -$7.1M -$3M -$2.2M
EBIT -$23.1M -$405K -$11M -$6.4M -$5M
 
Revenue (Reported) $52.2M $53.7M $51.2M $49.3M $48M
Operating Income (Reported) -$23.1M -$8M -$11M -$6.5M -$5M
Operating Income (Adjusted) -$23.1M -$405K -$11M -$6.4M -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13M $13.2M $12.2M $11.6M $11.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $4.9M $5.4M $4.4M $4.2M
Gross Profit $7.6M $8.2M $6.8M $7.2M $7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.3M $3.5M $4.2M $3.2M $2.7M
Selling, General & Admin $6.3M $5.8M $6.6M $5.1M $6.4M
Other Inc / (Exp) -$45K -$5K -$13K -- --
Operating Expenses $12.8M $9.8M $11.3M $8.5M $9.1M
Operating Income -$5.2M -$1.5M -$4.5M -$1.3M -$1.9M
 
Net Interest Expenses $12K $21K -- $78K $3K
EBT. Incl. Unusual Items -$5.3M -$1.6M -$4.4M -$1.4M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $30K $30K $59K $108K
Net Income to Company -$5.3M -$1.6M -$4.5M -$1.5M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$1.6M -$4.5M -$1.5M -$2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.04 -$0.11 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.12 -$0.04 -$0.11 -$0.03 -$0.05
Weighted Average Basic Share $43.7M $43.3M $42.5M $43.1M $43.7M
Weighted Average Diluted Share $48.4M $48M $47.2M $47.7M $48.4M
 
EBITDA -$3.6M -$548K -$3.6M -$839K -$1.2M
EBIT -$5.2M -$1.5M -$4.5M -$1.3M -$1.9M
 
Revenue (Reported) $13M $13.2M $12.2M $11.6M $11.4M
Operating Income (Reported) -$5.2M -$1.5M -$4.5M -$1.3M -$1.9M
Operating Income (Adjusted) -$5.2M -$1.5M -$4.5M -$1.3M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.9M $27.1M $20.5M $14.6M $12.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.3M $8M $8.4M $6.1M $5.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2.4M $2M $1.8M $2.4M
Total Current Assets $42.3M $37.5M $30.9M $23.8M $22.3M
 
Property Plant And Equipment $6.5M $5.1M $4.8M $4M $3M
Long-Term Investments -- -- -- -- --
Goodwill $17.6M $17.6M $17.6M $17.6M $17.6M
Other Intangibles $9.2M $4.7M $2.6M $602K --
Other Long-Term Assets $1.3M $986K $973K $1.5M $397K
Total Assets $76.9M $65.8M $56.8M $47.5M $43.2M
 
Accounts Payable $2.4M $1.4M $2M $1.5M $1.3M
Accrued Expenses $4.2M $3.9M $3.8M $3.2M $4.2M
Current Portion Of Long-Term Debt $5.1M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.3M $462K $495K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21M $12.7M $12.1M $9.7M $9.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $14.3M $12.7M $11.6M $10.6M
 
Common Stock $414K $423K $434K $435K $439K
Other Common Equity Adj -- -- -- -- --
Common Equity $52.7M $51.5M $44.1M $35.9M $32.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $52.7M $51.5M $44.1M $35.9M $32.6M
 
Total Liabilities and Equity $76.9M $65.8M $56.8M $47.5M $43.2M
Cash and Short Terms $33.9M $27.1M $20.5M $14.6M $12.8M
Total Debt $5.1M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $28.2M $24.6M $15.7M $12M $10M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $8.9M $8M $8.1M $5.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $3.5M $2.4M $2.3M $2.3M
Total Current Assets $37.6M $37M $26.2M $22.5M $19.9M
 
Property Plant And Equipment $5.8M $5.6M $5M $3.6M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill $17.6M $17.6M $17.6M $17.6M $17.6M
Other Intangibles $8M $4.2M $2.1M $452K --
Other Long-Term Assets $1.3M $1M $1.1M $1.5M $394K
Total Assets $70.3M $65.3M $51.9M $45.6M $40.6M
 
Accounts Payable $1.7M $2.4M $1.3M $1.5M $1.7M
Accrued Expenses $4.1M $3.9M $4.3M $3.6M $3.9M
Current Portion Of Long-Term Debt $5.1M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $2.3M $350K $472K $457K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.2M $13.9M $10.6M $9M $8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.1M $14.6M $11.5M $10.7M $9.3M
 
Common Stock $416K $426K $436K $438K $441K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.1M $50.6M $40.4M $34.9M $31.4M
 
Total Liabilities and Equity $70.3M $65.3M $51.9M $45.6M $40.6M
Cash and Short Terms $28.2M $24.6M $15.7M $12M $10M
Total Debt $5.1M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$42M -$4.4M -$8.2M -$9.9M -$4.9M
Depreciation & Amoritzation $7.2M $6M $4M $3.9M $2.6M
Stock-Based Compensation $3.8M $2.7M $2.6M $2.4M $1.7M
Change in Accounts Receivable -$80K -$2.1M -$1.3M $360K $469K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$6.3M -$2.3M -$4.4M -$1.1M
 
Capital Expenditures $1.4M $1.4M $2.9M $1.4M $429K
Cash Acquisitions $88K $400K -- -- --
Cash From Investing $981K -$951K -$2.9M -$1.3M -$429K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -$185K -$310K
Repurchase of Common Stock -$10.9M -- -- -- --
Other Financing Activities -- -- -$1.5M -- --
Cash From Financing -$5.5M $528K -$1.5M -$160K -$307K
 
Beginning Cash (CF) $41.7M $33.9M $27.1M $20.5M $14.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M -$6.8M -$6.6M -$5.9M -$1.8M
Ending Cash (CF) $33.9M $27.1M $20.5M $14.6M $12.8M
 
Levered Free Cash Flow -$4.7M -$7.7M -$5.2M -$5.8M -$1.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$336K -$1.5M -$2.7M -$756K --
Depreciation & Amoritzation $1.8M $937K $953K $671K --
Stock-Based Compensation $655K $714K $701K $437K --
Change in Accounts Receivable -$1.9M $570K $261K $608K --
Change in Inventories -- -- -- -- --
Cash From Operations -$84K $617K -$1.4M $117K --
 
Capital Expenditures $338K $360K $130K $77K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$338K -$360K -$130K -$77K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$76K -$95K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $66K $6K -$68K -$95K --
 
Beginning Cash (CF) $28.2M $24.6M $15.7M $12M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$356K $263K -$1.6M -$55K --
Ending Cash (CF) $27.8M $24.8M $14.1M $12M --
 
Levered Free Cash Flow -$422K $257K -$1.5M $40K --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.8M -$640K -$11.1M -$6.9M -$5.5M
Depreciation & Amoritzation $6.6M $5.3M $3.9M $3.5M $2.8M
Stock-Based Compensation $3.5M $2.6M $2.8M $2M $1.7M
Change in Accounts Receivable -$381K -$2.8M $229K -$671K $793K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.3M -$2.1M -$5.3M -$2.5M -$1.2M
 
Capital Expenditures $864K $2.4M $2.1M $989K $714K
Cash Acquisitions -- $400K -- -- --
Cash From Investing $1.4M -$2M -$2.1M -$924K -$714K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$278K -$321K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.5M $511K -$1.5M -$262K -$50K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M -$3.6M -$8.8M -$3.7M -$2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.1M -$4.5M -$7.4M -$3.5M -$2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$5.7M -$3.1M -$7.2M -$2.2M -$2M
Depreciation & Amoritzation $3.4M $1.9M $1.8M $1.1M $633K
Stock-Based Compensation $1.4M $1.4M $1.5M $870K $455K
Change in Accounts Receivable -$2.4M -$684K $516K -$168K -$452K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.7M -$789K -$5.8M -$2.4M -$2.6M
 
Capital Expenditures $438K $1.5M $522K $81K $289K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$438K -$1.5M -$522K -$81K -$289K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$76K -$188K -$104K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $99K $22K -$59K -$188K $164K
 
Beginning Cash (CF) $62M $51.6M $36.2M $26.6M $12.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M -$2.3M -$6.4M -$2.6M -$2.7M
Ending Cash (CF) $56M $49.4M $29.8M $24M $10M
 
Levered Free Cash Flow -$6.1M -$2.3M -$6.3M -$2.4M -$2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock