Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
29
LULU Quote, Financials, Valuation and Earnings
Last price:
$233.33
Seasonality move
:
6.3%
Day range:
$226.93 - $233.75
52-week range:
$219.97 - $423.32
Dividend yield:
0%
P/E ratio:
15.32x
P/S ratio:
2.58x
P/B ratio:
6.32x
Volume:
3.2M
Avg. volume:
4.2M
1-year change:
-22.5%
Market cap:
$27.1B
Revenue:
$10.6B
EPS (TTM):
$14.76
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Revenue | $4.4B | $6.3B | $8.1B | $9.6B | $10.6B | |
| Revenue Growth (YoY) | 10.62% | 42.14% | 29.63% | 18.6% | 10.07% | |
| Cost of Revenues | $1.9B | $2.6B | $3.6B | $4B | $4.3B | |
| Gross Profit | $2.5B | $3.6B | $4.5B | $5.6B | $6.3B | |
| Gross Profit Margin | 55.98% | 57.68% | 55.39% | 58.31% | 59.23% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.6B | $2.2B | $2.8B | $3.4B | $3.8B | |
| Other Inc / (Exp) | -$30.5M | -$40.9M | -$393.6M | -$31.4M | $70.4M | |
| Operating Expenses | $1.6B | $2.2B | $2.8B | $3.4B | $3.8B | |
| Operating Income | $849.8M | $1.4B | $1.7B | $2.2B | $2.5B | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $819.4M | $1.3B | $1.3B | $2.2B | $2.6B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $230.4M | $358.5M | $477.8M | $625.5M | $761.5M | |
| Net Income to Company | $588.9M | $975.3M | $854.8M | $1.6B | $1.8B | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $588.9M | $975.3M | $854.8M | $1.6B | $1.8B | |
| Basic EPS (Cont. Ops) | $4.52 | $7.52 | $6.70 | $12.23 | $14.67 | |
| Diluted EPS (Cont. Ops) | $4.50 | $7.49 | $6.68 | $12.20 | $14.64 | |
| Weighted Average Basic Share | $130.3M | $129.8M | $127.7M | $126.7M | $123.7M | |
| Weighted Average Diluted Share | $130.9M | $130.3M | $128M | $127.1M | $123.9M | |
| EBITDA | $1B | $1.6B | $2B | $2.6B | $3B | |
| EBIT | $849.8M | $1.4B | $1.7B | $2.2B | $2.5B | |
| Revenue (Reported) | $4.4B | $6.3B | $8.1B | $9.6B | $10.6B | |
| Operating Income (Reported) | $849.8M | $1.4B | $1.7B | $2.2B | $2.5B | |
| Operating Income (Adjusted) | $849.8M | $1.4B | $1.7B | $2.2B | $2.5B | |
| Period Ending | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | $1.6B | $2B | $2.2B | $2.4B | |
| Revenue Growth (YoY) | 88.12% | 31.55% | 24.01% | 10.4% | 7.32% | |
| Cost of Revenues | $526.2M | $743.1M | $850M | $933.8M | $987.5M | |
| Gross Profit | $700.3M | $870.4M | $1.2B | $1.3B | $1.4B | |
| Gross Profit Margin | 57.1% | 53.95% | 57.52% | 57.72% | 58.34% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $496.6M | $607.9M | $747.5M | $842.4M | $942.9M | |
| Other Inc / (Exp) | -$7.4M | -$22K | $8M | $23.3M | $11.8M | |
| Operating Expenses | $498.8M | $610M | $749.4M | $842.4M | $944.5M | |
| Operating Income | $201.5M | $260.3M | $401.4M | $432.6M | $438.6M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $194M | $260.3M | $409.4M | $455.9M | $450.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $49.1M | $70.3M | $119M | $134.5M | $135.8M | |
| Net Income to Company | $145M | $190M | $290.4M | $321.4M | $314.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $145M | $190M | $290.4M | $321.4M | $314.6M | |
| Basic EPS (Cont. Ops) | $1.11 | $1.48 | $2.28 | $2.55 | $2.61 | |
| Diluted EPS (Cont. Ops) | $1.11 | $1.48 | $2.28 | $2.54 | $2.60 | |
| Weighted Average Basic Share | $130.4M | $128.1M | $127.2M | $126M | $120.6M | |
| Weighted Average Diluted Share | $131M | $128.5M | $127.6M | $126.3M | $120.8M | |
| EBITDA | $252M | $324.8M | $485.5M | $528.4M | $553.2M | |
| EBIT | $201.5M | $260.3M | $401.4M | $432.6M | $438.6M | |
| Revenue (Reported) | $1.2B | $1.6B | $2B | $2.2B | $2.4B | |
| Operating Income (Reported) | $201.5M | $260.3M | $401.4M | $432.6M | $438.6M | |
| Operating Income (Adjusted) | $201.5M | $260.3M | $401.4M | $432.6M | $438.6M | |
| Period Ending | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | $6.6B | $8.5B | $9.8B | $10.7B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $2.1B | $2.9B | $3.7B | $4.1B | $4.4B | |
| Gross Profit | $2.8B | $3.8B | $4.8B | $5.7B | $6.4B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.8B | $2.3B | $2.9B | $3.5B | $3.9B | |
| Other Inc / (Exp) | -$37M | -$33.5M | -$385.5M | -$16.2M | $58.9M | |
| Operating Expenses | $1.8B | $2.3B | $2.9B | $3.5B | $3.9B | |
| Operating Income | $1B | $1.4B | $1.9B | $2.2B | $2.5B | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $979.5M | $1.4B | $1.5B | $2.2B | $2.6B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $274.2M | $379.8M | $526.5M | $641M | $762.8M | |
| Net Income to Company | $705.2M | $1B | $955.2M | $1.6B | $1.8B | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $705.2M | $1B | $955.2M | $1.6B | $1.8B | |
| Basic EPS (Cont. Ops) | $5.41 | $7.90 | $7.49 | $12.50 | $14.78 | |
| Diluted EPS (Cont. Ops) | $5.39 | $7.87 | $7.48 | $12.46 | $14.76 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $1.2B | $1.7B | $2.2B | $2.6B | $3B | |
| EBIT | $1B | $1.4B | $1.9B | $2.2B | $2.5B | |
| Revenue (Reported) | $5B | $6.6B | $8.5B | $9.8B | $10.7B | |
| Operating Income (Reported) | $1B | $1.4B | $1.9B | $2.2B | $2.5B | |
| Operating Income (Adjusted) | $1B | $1.4B | $1.9B | $2.2B | $2.5B | |
| Period Ending | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | $1.6B | $2B | $2.2B | $2.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $526.2M | $743.1M | $850M | $933.8M | $987.5M | |
| Gross Profit | $700.3M | $870.4M | $1.2B | $1.3B | $1.4B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $496.6M | $607.9M | $747.5M | $842.4M | $942.9M | |
| Other Inc / (Exp) | -$7.4M | -$22K | $8M | $23.3M | $11.8M | |
| Operating Expenses | $498.8M | $610M | $749.4M | $842.4M | $944.5M | |
| Operating Income | $201.5M | $260.3M | $401.4M | $432.6M | $438.6M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $194M | $260.3M | $409.4M | $455.9M | $450.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $49.1M | $70.3M | $119M | $134.5M | $135.8M | |
| Net Income to Company | $145M | $190M | $290.4M | $321.4M | $314.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $145M | $190M | $290.4M | $321.4M | $314.6M | |
| Basic EPS (Cont. Ops) | $1.11 | $1.48 | $2.28 | $2.55 | $2.61 | |
| Diluted EPS (Cont. Ops) | $1.11 | $1.48 | $2.28 | $2.54 | $2.60 | |
| Weighted Average Basic Share | $130.4M | $128.1M | $127.2M | $126M | $120.6M | |
| Weighted Average Diluted Share | $131M | $128.5M | $127.6M | $126.3M | $120.8M | |
| EBITDA | $252M | $324.8M | $485.5M | $528.4M | $553.2M | |
| EBIT | $201.5M | $260.3M | $401.4M | $432.6M | $438.6M | |
| Revenue (Reported) | $1.2B | $1.6B | $2B | $2.2B | $2.4B | |
| Operating Income (Reported) | $201.5M | $260.3M | $401.4M | $432.6M | $438.6M | |
| Operating Income (Adjusted) | $201.5M | $260.3M | $401.4M | $432.6M | $438.6M | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.2B | $1.3B | $1.2B | $2.2B | $2B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $62.4M | $77M | $132.9M | $124.8M | $120.2M | |
| Inventory | $647.2M | $966.5M | $1.4B | $1.3B | $1.4B | |
| Prepaid Expenses | $82.2M | $140.9M | $142M | $137.2M | $147.7M | |
| Other Current Assets | $25.6M | $32.6M | $80M | $46.7M | $26.9M | |
| Total Current Assets | $2.1B | $2.6B | $3.2B | $4.1B | $4B | |
| Property Plant And Equipment | $1.5B | $1.7B | $2.2B | $2.8B | $3.2B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $386.9M | $386.9M | $24.1M | $24.1M | $159.5M | |
| Other Intangibles | $80.1M | $71.3M | $22M | -- | $11.7M | |
| Other Long-Term Assets | $83.5M | $108M | $127.6M | $154.9M | $193.8M | |
| Total Assets | $4.2B | $4.9B | $5.6B | $7.1B | $7.6B | |
| Accounts Payable | $172.2M | $289.7M | $172.7M | $348.4M | $271.4M | |
| Accrued Expenses | $146.9M | $240.3M | $284.1M | $258.7M | $365.3M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $166.1M | $189M | $208M | $249.3M | $275.2M | |
| Other Current Liabilities | $55.8M | $84.1M | $77.8M | $65.4M | $140.9M | |
| Total Current Liabilities | $883.2M | $1.4B | $1.5B | $1.6B | $1.8B | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.6B | $2.2B | $2.5B | $2.9B | $3.3B | |
| Common Stock | $626K | $616K | $611K | $606K | $581K | |
| Other Common Equity Adj | -$177.2M | -$195.9M | -$252.6M | -$264.3M | -$424.4M | |
| Common Equity | $2.6B | $2.7B | $3.1B | $4.2B | $4.3B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $2.6B | $2.7B | $3.1B | $4.2B | $4.3B | |
| Total Liabilities and Equity | $4.2B | $4.9B | $5.6B | $7.1B | $7.6B | |
| Cash and Short Terms | $1.2B | $1.3B | $1.2B | $2.2B | $2B | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.2B | $649M | $950.6M | $1.9B | $1.3B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $57M | $78.4M | $107.5M | $126.3M | $141.2M | |
| Inventory | $732.9M | $1.3B | $1.6B | $1.3B | $1.7B | |
| Prepaid Expenses | $94.8M | $117.7M | $143.1M | $146.7M | $163.7M | |
| Other Current Assets | $22.1M | $45.1M | $72M | $34.6M | $28.9M | |
| Total Current Assets | $2.3B | $2.3B | $3.1B | $3.8B | $3.6B | |
| Property Plant And Equipment | $1.5B | $1.8B | $2.3B | $2.8B | $3.4B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $387.1M | $386.8M | $24M | $24M | $167.4M | |
| Other Intangibles | $77.9M | $69.1M | $20.1M | -- | $10.6M | |
| Other Long-Term Assets | $87.8M | $113.2M | $132.8M | $167.8M | $203.6M | |
| Total Assets | $4.3B | $4.7B | $5.6B | $6.8B | $7.4B | |
| Accounts Payable | $196.9M | $308.1M | $287.5M | $261.6M | $304M | |
| Accrued Expenses | $182.7M | $268.3M | $254.9M | $274.8M | $354.5M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $168.1M | $178.3M | $210.5M | $254.4M | $281.8M | |
| Other Current Liabilities | $71M | $63.6M | $60M | $74.9M | $101.9M | |
| Total Current Liabilities | $964.8M | $1.2B | $1.3B | $1.4B | $1.6B | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.7B | $2B | $2.3B | $2.6B | $3.1B | |
| Common Stock | $625K | $614K | $610K | $602K | $574K | |
| Other Common Equity Adj | -$133.5M | -$216.7M | -$277.6M | -$295.1M | -$336.7M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $2.6B | $2.7B | $3.3B | $4.2B | $4.3B | |
| Total Liabilities and Equity | $4.3B | $4.7B | $5.6B | $6.8B | $7.4B | |
| Cash and Short Terms | $1.2B | $649M | $950.6M | $1.9B | $1.3B | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $588.9M | $975.3M | $854.8M | $1.6B | $1.8B | |
| Depreciation & Amoritzation | $185.5M | $224.2M | $291.8M | $379.4M | $446.5M | |
| Stock-Based Compensation | $50.8M | $69.1M | $78.1M | $93.6M | $90M | |
| Change in Accounts Receivable | -- | -- | -$59M | $6.6M | $1.6M | |
| Change in Inventories | -$96.5M | -$323.6M | -$573.4M | $66.6M | -$156.1M | |
| Cash From Operations | $803.3M | $1.4B | $966.5M | $2.3B | $2.3B | |
| Capital Expenditures | $229.2M | $394.5M | $638.7M | $651.9M | $689.2M | |
| Cash Acquisitions | -$452.6M | -- | -- | -- | -$154.1M | |
| Cash From Investing | -$695.5M | -$427.9M | -$569.9M | -$654.1M | -$798.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -$63.7M | -$812.6M | -$444M | -$558.7M | -$1.6B | |
| Other Financing Activities | -$32.4M | -$770K | -$35.2M | -$32.6M | -$35.4M | |
| Cash From Financing | -$80.8M | -$845M | -$467.5M | -$548.8M | -$1.7B | |
| Beginning Cash (CF) | $1.1B | $1.2B | $1.3B | $1.2B | $2.2B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $27M | $116.2M | -$71M | $1.1B | -$178M | |
| Ending Cash (CF) | $1.2B | $1.3B | $1.2B | $2.2B | $2B | |
| Levered Free Cash Flow | $574.1M | $994.6M | $327.8M | $1.6B | $1.6B | |
| Period Ending | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $145M | $190M | $290.4M | $321.4M | $314.6M | |
| Depreciation & Amoritzation | $50.5M | $64.5M | $84.1M | $95.8M | $114.5M | |
| Stock-Based Compensation | $14.9M | $18.4M | $21.3M | $25.8M | $23.1M | |
| Change in Accounts Receivable | -- | -- | -- | -$2.6M | -$18.5M | |
| Change in Inventories | -$74.2M | -$320.6M | -$155.2M | -$36.4M | -$174.3M | |
| Cash From Operations | $214.1M | -$243.3M | $45.5M | $127.5M | -$119M | |
| Capital Expenditures | $64.2M | $111.4M | $136.9M | $130.7M | $152.3M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$85.5M | -$101.3M | -$138.2M | -$131.5M | -$106.8M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -$83.8M | -$232.6M | -$98.5M | -$299.5M | -$434.4M | |
| Other Financing Activities | -- | -- | -- | -$32.5M | -$33.8M | |
| Cash From Financing | -$122.2M | -$259.6M | -$115.4M | -$328.6M | -$468M | |
| Beginning Cash (CF) | $1.2B | $1.3B | $1.2B | $2.2B | $2B | |
| Foreign Exchange Rate Adjustment | $22.8M | -$6.7M | $3.9M | -$10.7M | $34.7M | |
| Additions / Reductions | $6.4M | -$604.1M | -$208.1M | -$332.6M | -$693.8M | |
| Ending Cash (CF) | $1.2B | $649M | $950.6M | $1.9B | $1.3B | |
| Levered Free Cash Flow | $149.9M | -$354.6M | -$91.4M | -$3.2M | -$271.2M | |
| Period Ending | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $705.2M | $1B | $955.2M | $1.6B | $1.8B | |
| Depreciation & Amoritzation | $192.4M | $238.2M | $311.4M | $391M | $465.3M | |
| Stock-Based Compensation | $59.6M | $72.6M | $81M | $98M | $87.3M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -$48M | -$570M | -$408M | $185.3M | -$294M | |
| Cash From Operations | $1.1B | $931.7M | $1.3B | $2.4B | $2B | |
| Capital Expenditures | $241.4M | $441.6M | $664.2M | $645.6M | $710.8M | |
| Cash Acquisitions | -$452.6M | -- | -- | -- | -$154.1M | |
| Cash From Investing | -$735.4M | -$443.8M | -$606.8M | -$647.5M | -$773.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -$83.8M | -$961.4M | -$309.8M | -$759.7M | -$1.8B | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$112.4M | -$982.3M | -$323.3M | -$762.1M | -$1.8B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $290.9M | -$494.3M | $325.1M | $968.7M | -$539.1M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $897.3M | $490.1M | $591M | $1.7B | $1.3B | |
| Period Ending | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $145M | $190M | $290.4M | $321.4M | $314.6M | |
| Depreciation & Amoritzation | $50.5M | $64.5M | $84.1M | $95.8M | $114.5M | |
| Stock-Based Compensation | $14.9M | $18.4M | $21.3M | $25.8M | $23.1M | |
| Change in Accounts Receivable | -- | -- | -- | -$2.6M | -$18.5M | |
| Change in Inventories | -$74.2M | -$320.6M | -$155.2M | -$36.4M | -$174.3M | |
| Cash From Operations | $214.1M | -$243.3M | $45.5M | $127.5M | -$119M | |
| Capital Expenditures | $64.2M | $111.4M | $136.9M | $130.7M | $152.3M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$85.5M | -$101.3M | -$138.2M | -$131.5M | -$106.8M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -$83.8M | -$232.6M | -$98.5M | -$299.5M | -$434.4M | |
| Other Financing Activities | -- | -- | -- | -$32.5M | -$33.8M | |
| Cash From Financing | -$122.2M | -$259.6M | -$115.4M | -$328.6M | -$468M | |
| Beginning Cash (CF) | $1.2B | $1.3B | $1.2B | $2.2B | $2B | |
| Foreign Exchange Rate Adjustment | $22.8M | -$6.7M | $3.9M | -$10.7M | $34.7M | |
| Additions / Reductions | $6.4M | -$604.1M | -$208.1M | -$332.6M | -$693.8M | |
| Ending Cash (CF) | $1.2B | $649M | $950.6M | $1.9B | $1.3B | |
| Levered Free Cash Flow | $149.9M | -$354.6M | -$91.4M | -$3.2M | -$271.2M | |
Get LULU Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
LULU
Sector
P/E ratio
15.32x
16.92x
PEG ratio
0.83x
0.17x
P/B ratio
6.32x
1.42x
Price / LTM sales
2.58x
0.68x
Growth Metrics
LULU
Sector
Revenue growth
7.32%
0.64%
Earnings growth
2.36%
-1.02%
Revenue (5-year growth)
21.62%
3.61%
Earnings forecast
$2.60
$0.24
Profitability
LULU
Sector
Profitability FY 2024
$6.3B
$456.7M
Return on invested capital
43.35%
4.58%
Return on assets
25.33%
2.72%
Return on equity
43.35%
6.7%
Earnings Date
Last Earnings Date
Jun
5
Next Earnings Date
Aug
29
Estimated Next Earnings Date
Sep
4
Balance Sheet
LULU
Sector
Total cash
$1.3B
$139.6M
Short term investments
--
$46.8M
Total assets
$7.6B
$1.4B
Long term debt
--
$128.2M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 18
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
