Financhill
Sell
10

LRHC Quote, Financials, Valuation and Earnings

Last price:
$7.43
Seasonality move :
-64.78%
Day range:
$7.03 - $7.88
52-week range:
$6.40 - $142.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
1.94x
Volume:
83.5K
Avg. volume:
369.2K
1-year change:
-93.92%
Market cap:
$5.6M
Revenue:
$69.4M
EPS (TTM):
-$6.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.1M $28.8M $26.2M $31.8M $69.4M
Revenue Growth (YoY) -- 19.35% -9.01% 21.2% 118.67%
 
Cost of Revenues $21.1M $25.3M $23.7M $28.9M $63.5M
Gross Profit $3.1M $3.5M $2.5M $2.8M $6M
Gross Profit Margin 12.75% 12.2% 9.64% 8.95% 8.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $3.5M $4.5M $9.9M $15.3M
Other Inc / (Exp) $12K $308K $28.7K $425.6K -$2.9M
Operating Expenses $2.9M $3.5M $4.5M $9.9M $16.4M
Operating Income $127.7K $62.9K -$2M -$7.1M -$10.4M
 
Net Interest Expenses $5.3K $122.7K $494.2K $1.2M $1.1M
EBT. Incl. Unusual Items $134.4K $248.2K -$2.5M -$7.8M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $150K -$150K -- --
Net Income to Company $134.4K $98.2K -$2.3M -$7.8M -$14.4M
 
Minority Interest in Earnings -- -- -- $5.3K -$97.6K
Net Income to Common Excl Extra Items $134.4K $98.2K -$2.3M -$7.8M -$14.4M
 
Basic EPS (Cont. Ops) $1.77 $1.30 -$30.62 -$101.60 -$63.20
Diluted EPS (Cont. Ops) $1.77 $1.30 -$30.62 -$101.60 -$63.20
Weighted Average Basic Share $75.8K $75.8K $75.8K $91.2K $252.8K
Weighted Average Diluted Share $75.8K $75.8K $75.8K $91.2K $252.8K
 
EBITDA $139.7K $370.9K -$2M -$6.6M -$12.3M
EBIT $139.7K $370.9K -$2M -$6.7M -$13.3M
 
Revenue (Reported) $24.1M $28.8M $26.2M $31.8M $69.4M
Operating Income (Reported) $127.7K $62.9K -$2M -$7.1M -$10.4M
Operating Income (Adjusted) $139.7K $370.9K -$2M -$6.7M -$13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4M $6.6M $6M $13.1M $17.5M
Revenue Growth (YoY) -- 3.23% -9% 116.65% 33.81%
 
Cost of Revenues $5.5M $5.7M $5.4M $11.9M $16M
Gross Profit $906.2K $952.4K $627.7K $1.2M $1.5M
Gross Profit Margin 14.09% 14.34% 10.39% 8.88% 8.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $760.9K $1.1M $1M $5.6M $6M
Other Inc / (Exp) $59.7K -$15.3K $112.1K -$5K -$90.9M
Operating Expenses $760.9K $1.1M $1M $5.7M $6.2M
Operating Income $145.3K -$184.6K -$416.2K -$4.6M -$4.7M
 
Net Interest Expenses $1.1K $93.2K $684.8K $76.3K $87.5K
EBT. Incl. Unusual Items $203.8K -$293.2K -$989K -$4.7M -$95.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $203.8K -$293.2K -$989K -$4.7M -$95.7M
 
Minority Interest in Earnings -- -- -- $66.2K -$17.7K
Net Income to Common Excl Extra Items $203.8K -$293.2K -$989K -$4.6M -$95.7M
 
Basic EPS (Cont. Ops) $2.64 -$3.79 -$12.80 -$28.00 -$468.80
Diluted EPS (Cont. Ops) $2.64 -$3.79 -$12.80 -$28.00 -$468.80
Weighted Average Basic Share $77.3K $77.3K $77.3K $170.9K $204.5K
Weighted Average Diluted Share $77.3K $77.3K $77.3K $170.9K $204.5K
 
EBITDA $205K -$199.9K -$304.2K -$4.3M -$95.2M
EBIT $205K -$199.9K -$304.2K -$4.6M -$95.6M
 
Revenue (Reported) $6.4M $6.6M $6M $13.1M $17.5M
Operating Income (Reported) $145.3K -$184.6K -$416.2K -$4.6M -$4.7M
Operating Income (Adjusted) $205K -$199.9K -$304.2K -$4.6M -$95.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $29M $25.6M $38.8M $73.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $25.4M $23.4M $35.4M $67.5M
Gross Profit -- $3.6M $2.2M $3.4M $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.8M $4.5M $14.4M $15.8M
Other Inc / (Exp) $59.7K $232.9K $172.6K $308.6K -$93.8M
Operating Expenses -- $3.8M $4.5M $14.6M $16.8M
Operating Income -- -$267K -$2.3M -$11.3M -$10.5M
 
Net Interest Expenses $1.1K $214.8K $1.1M $548.5K $1.1M
EBT. Incl. Unusual Items -- -$248.8K -$3.2M -$11.5M -$105.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $150K -$150K -- --
Net Income to Company -- -$398.8K -$3M -$11.5M -$105.4M
 
Minority Interest in Earnings -- -- -- $71.5K -$181.4K
Net Income to Common Excl Extra Items -- -$398.8K -$3M -$11.4M -$105.6M
 
Basic EPS (Cont. Ops) -- -$5.16 -$39.04 -$83.10 -$518.18
Diluted EPS (Cont. Ops) -- -$5.16 -$39.04 -$83.10 -$518.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$34K -$2.1M -$10.6M -$103.1M
EBIT -- -$34K -$2.1M -$11M -$104.3M
 
Revenue (Reported) -- $29M $25.6M $38.8M $73.9M
Operating Income (Reported) -- -$267K -$2.3M -$11.3M -$10.5M
Operating Income (Adjusted) -- -$34K -$2.1M -$11M -$104.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4M $6.6M $6M $13.1M $17.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5M $5.7M $5.4M $11.9M $16M
Gross Profit $906.2K $952.4K $627.7K $1.2M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $760.9K $1.1M $1M $5.6M $6M
Other Inc / (Exp) $59.7K -$15.3K $112.1K -$5K -$90.9M
Operating Expenses $760.9K $1.1M $1M $5.7M $6.2M
Operating Income $145.3K -$184.6K -$416.2K -$4.6M -$4.7M
 
Net Interest Expenses $1.1K $93.2K $684.8K $76.3K $87.5K
EBT. Incl. Unusual Items $203.8K -$293.2K -$989K -$4.7M -$95.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $203.8K -$293.2K -$989K -$4.7M -$95.7M
 
Minority Interest in Earnings -- -- -- $66.2K -$17.7K
Net Income to Common Excl Extra Items $203.8K -$293.2K -$989K -$4.6M -$95.7M
 
Basic EPS (Cont. Ops) $2.64 -$3.79 -$12.80 -$28.00 -$468.80
Diluted EPS (Cont. Ops) $2.64 -$3.79 -$12.80 -$28.00 -$468.80
Weighted Average Basic Share $77.3K $77.3K $77.3K $170.9K $204.5K
Weighted Average Diluted Share $77.3K $77.3K $77.3K $170.9K $204.5K
 
EBITDA $205K -$199.9K -$304.2K -$4.3M -$95.2M
EBIT $205K -$199.9K -$304.2K -$4.6M -$95.6M
 
Revenue (Reported) $6.4M $6.6M $6M $13.1M $17.5M
Operating Income (Reported) $145.3K -$184.6K -$416.2K -$4.6M -$4.7M
Operating Income (Adjusted) $205K -$199.9K -$304.2K -$4.6M -$95.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $175.4K $534.7K $118.6K $959.6K $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $222.3K $620.3K $424.6K $826.4K $931.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3K $800 $45K -- $1.8K
Total Current Assets $1.5M $2.3M $2M $3.3M $4.5M
 
Property Plant And Equipment -- -- -- $702.5K $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $5.7M $8M
Other Intangibles -- -- -- $4.6M $5.8M
Other Long-Term Assets -- $562.4K $79.3K $21.3K $33.8K
Total Assets $1.5M $2.9M $3.9M $14.3M $19.4M
 
Accounts Payable $296.1K $937.7K $1.5M $1.1M $2.4M
Accrued Expenses $56.7K $80.1K $522.3K $527.6K $1.1M
Current Portion Of Long-Term Debt $174.7K $583.5K $836.6K $4.4K $2.2M
Current Portion Of Capital Lease Obligations -- -- -- $340.6K $473.7K
Other Current Liabilities -- $141.7K $1M -- $1.6M
Total Current Liabilities $1.4M $2.7M $4.6M $2.1M $8.5M
 
Long-Term Debt $399.6K $348.5K $360.9K $615.1K $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $4.2M $6.8M $4.6M $12.7M
 
Common Stock $300 $600 $600 $1.3K $2.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.2M -$1.3M -$2.9M $5.9M $2.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.9M $4.1M
Total Equity -$1.2M -$1.3M -$2.9M $9.8M $6.7M
 
Total Liabilities and Equity $1.5M $2.9M $3.9M $14.3M $19.4M
Cash and Short Terms $175.4K $534.7K $118.6K $959.6K $1.4M
Total Debt $719.4K $1.1M $1.3M $619.5K $3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $226.6K $2.5M $1.1M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $318.8K $460.7K $825.7K $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $800 $11.7K -- $28.1K
Total Current Assets -- $1.9M $4.5M $3.5M $6.1M
 
Property Plant And Equipment -- -- $11.1K $996.6K $1.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $6.6M $8M
Other Intangibles -- -- -- $5.2M $5.6M
Other Long-Term Assets -- -- $10M $19.9K $38K
Total Assets -- $3.2M $14.5M $16.3M $21M
 
Accounts Payable -- $650.2K $1.2M $1.6M $1.8M
Accrued Expenses -- $193.6K $611.7K $489.8K $730.7K
Current Portion Of Long-Term Debt -- $521.9K $9.6K $662.2K $15.4M
Current Portion Of Capital Lease Obligations -- -- -- $406.2K $456.9K
Other Current Liabilities -- $163.5K $157.9K $122.3K $81.4M
Total Current Liabilities -- $2.5M $2.3M $3.4M $100.1M
 
Long-Term Debt -- $514.6K $613.5K $646.9K $1.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $4.2M $4.7M $6.3M $104.4M
 
Common Stock -- $310 $1.2K $1.4K $3.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $655K -- --
Minority Interest, Total -- -- $4.6M $4.4M $4.1M
Total Equity -- -$977.8K $9.7M $10M -$83.4M
 
Total Liabilities and Equity -- $3.2M $14.5M $16.3M $21M
Cash and Short Terms -- $226.6K $2.5M $1.1M $2.9M
Total Debt -- $1.2M $718.5K $1.3M $17M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134.4K $98.2K -$2.3M -$7.8M -$14.4M
Depreciation & Amoritzation -- -- -- $73.1K $1M
Stock-Based Compensation -- -- $230.7K $5.1M $4.7M
Change in Accounts Receivable -$51.1K -$398K $119.6K -$370.8K -$174.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$331.3K $362.9K -$1.2M -$1.9M -$3M
 
Capital Expenditures -- -- -- -- $5K
Cash Acquisitions -- -- -- -$141.7K -$63.6K
Cash From Investing -- -- -- -$141.7K -$68.6K
 
Dividends Paid (Ex Special Dividend) -$559.9K -$610.4K -$229.5K -- --
Special Dividend Paid
Long-Term Debt Issued $605K $767.7K $771.8K $331.1K $3.7M
Long-Term Debt Repaid -$13.4K -$49.7K -$195.1K -$1M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $193.7K -$4.4K $720.1K -$2.2M -$1.2M
Cash From Financing $225.4K $78.3K $1.1M $3M $4.2M
 
Beginning Cash (CF) $1.3M $1.2M $1.6M $1.5M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$105.9K $441.1K -$109.9K $913.9K $1.1M
Ending Cash (CF) $1.2M $1.6M $1.5M $2.4M $3.6M
 
Levered Free Cash Flow -$331.3K $362.8K -$1.2M -$1.9M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $203.8K -$293.2K -$989K -$4.7M -$95.7M
Depreciation & Amoritzation -- -- -- $273.3K $378.6K
Stock-Based Compensation -- -- $69.3K $3.2M $1.9M
Change in Accounts Receivable -$57.8K $301.5K $167.3K -$12.9K -$398.3K
Change in Inventories -- -- -- -- --
Cash From Operations $224.3K -$15.9K -$271.9K -$538.3K -$3.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $98.6K --
Cash From Investing -- -- -- $98.6K --
 
Dividends Paid (Ex Special Dividend) -$180.6K -$91.1K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $211.8K $22.1K $162.6K $1M $3.4M
Long-Term Debt Repaid -- -- -$154.2K -$1.2K -$46.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.9K -$58K -$188.8K -$319.4K -$1.5M
Cash From Financing $16.4K -$126.9K $474.7K $679.4K $4.8M
 
Beginning Cash (CF) $1.2M $1.6M $1.5M $2.4M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $240.7K -$142.8K $202.8K $239.7K $1.3M
Ending Cash (CF) $1.4M $1.5M $1.7M $2.7M $4.9M
 
Levered Free Cash Flow $224.3K -$15.9K -$271.9K -$538.3K -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$398.8K -$3M -$11.5M -$105.4M
Depreciation & Amoritzation -- -- -- $346.4K $1.1M
Stock-Based Compensation -- -- $300K $8.2M $3.5M
Change in Accounts Receivable -- -$38.7K -$14.6K -$551K -$559.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- $122.7K -$1.4M -$2.2M -$6M
 
Capital Expenditures -- -- -- -- $5K
Cash Acquisitions -- -- -- -$43.1K -$162.2K
Cash From Investing -- -- -- -$43.1K -$167.2K
 
Dividends Paid (Ex Special Dividend) -$180.6K -$520.9K -$138.4K -- --
Special Dividend Paid
Long-Term Debt Issued -- $578K $912.2K $1.2M $6.1M
Long-Term Debt Repaid -- -- -$349.2K -$866.9K -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$47.5K $589.3K -$2.4M -$2.3M
Cash From Financing -- -$65K $1.7M $3.2M $8.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $57.7K $235.7K $950.9K $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $122.7K -$1.4M -$2.2M -$6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $203.8K -$293.2K -$989K -$4.7M -$95.7M
Depreciation & Amoritzation -- -- -- $273.3K $378.6K
Stock-Based Compensation -- -- $69.3K $3.2M $1.9M
Change in Accounts Receivable -$57.8K $301.5K $167.3K -$12.9K -$398.3K
Change in Inventories -- -- -- -- --
Cash From Operations $224.3K -$15.9K -$271.9K -$538.3K -$3.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $98.6K --
Cash From Investing -- -- -- $98.6K --
 
Dividends Paid (Ex Special Dividend) -$180.6K -$91.1K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $211.8K $22.1K $162.6K $1M $3.4M
Long-Term Debt Repaid -- -- -$154.2K -$1.2K -$46.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.9K -$58K -$188.8K -$319.4K -$1.5M
Cash From Financing $16.4K -$126.9K $474.7K $679.4K $4.8M
 
Beginning Cash (CF) $1.2M $1.6M $1.5M $2.4M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $240.7K -$142.8K $202.8K $239.7K $1.3M
Ending Cash (CF) $1.4M $1.5M $1.7M $2.7M $4.9M
 
Levered Free Cash Flow $224.3K -$15.9K -$271.9K -$538.3K -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock