Financhill
Buy
62

LRE Quote, Financials, Valuation and Earnings

Last price:
$1.79
Seasonality move :
-24.47%
Day range:
$1.80 - $1.80
52-week range:
$1.10 - $2.49
Dividend yield:
0%
P/E ratio:
6.33x
P/S ratio:
0.21x
P/B ratio:
1.07x
Volume:
30
Avg. volume:
10.6K
1-year change:
-14.29%
Market cap:
$24.6M
Revenue:
$127.2M
EPS (TTM):
$0.30
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $80.3M $105.7M $125.6M $127M $127.2M
Revenue Growth (YoY) -- 31.68% 18.84% 1.1% 0.16%
 
Cost of Revenues $71.1M $91.8M $103.5M $106.9M $107.4M
Gross Profit $9.2M $14M $22.2M $20.1M $19.8M
Gross Profit Margin 11.45% 13.21% 17.64% 15.83% 15.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $9.7M $14.6M $13.3M $13.8M
Other Inc / (Exp) -$34.2K -$91.8K -$219K $45.7K $495.2K
Operating Expenses $7.5M $9.7M $14.6M $13.3M $13.8M
Operating Income $1.7M $4.3M $7.6M $6.9M $6M
 
Net Interest Expenses $107.2K $532.1K $199.6K $122K $122.8K
EBT. Incl. Unusual Items $1.5M $3.6M $7.2M $6.8M $6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $642.8K $1.3M $2.5M $2.3M $2.2M
Net Income to Company $938.2K $2.4M $4.7M $4.4M $4.4M
 
Minority Interest in Earnings $67.9K $254.8K $3.2K $3.8K $5.3K
Net Income to Common Excl Extra Items $938.2K $2.6M $4.7M $4.5M $4.2M
 
Basic EPS (Cont. Ops) $0.06 $0.21 $0.38 $0.33 $0.32
Diluted EPS (Cont. Ops) $0.06 $0.21 $0.38 $0.33 $0.32
Weighted Average Basic Share $14.5M $12.5M $12.5M $13.6M $13.4M
Weighted Average Diluted Share $14.5M $13.6M $13.6M $13.6M $13.4M
 
EBITDA $2.4M $4.5M $7.7M $7.5M $7.2M
EBIT $1.6M $4.2M $7.4M $6.9M $6.5M
 
Revenue (Reported) $80.3M $105.7M $125.6M $127M $127.2M
Operating Income (Reported) $1.7M $4.3M $7.6M $6.9M $6M
Operating Income (Adjusted) $1.6M $4.2M $7.4M $6.9M $6.5M
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $123.7M $110.6M $118.2M $112M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $104.4M $92.2M $98.9M $95.9M
Gross Profit -- $19.3M $18.4M $19.3M $16.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $13.1M $12.1M $14.8M $13.8M
Other Inc / (Exp) $181.7K -$295K -$143.8K $1.4M -$866.3K
Operating Expenses -- $13.1M $12.1M $14.8M $13.8M
Operating Income -- $6.2M $6.3M $4.5M $2.3M
 
Net Interest Expenses $271.1K $440.9K $64.2K $144.6K $205.9K
EBT. Incl. Unusual Items -- $5.4M $6.1M $5.7M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.9M $2.1M $2M $1.6M
Net Income to Company -- $3.5M $4.1M $3.8M --
 
Minority Interest in Earnings -- $251.1K $3.7K $1.5K $3.7K
Net Income to Common Excl Extra Items -- $3.8M $4M $3.7M -$392K
 
Basic EPS (Cont. Ops) -- $0.29 $0.32 $0.27 -$0.02
Diluted EPS (Cont. Ops) -- $0.29 $0.32 $0.27 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $6.2M $6.6M $6.5M $1.8M
EBIT -- $5.9M $6.2M $5.8M $1.4M
 
Revenue (Reported) -- $123.7M $110.6M $118.2M $112M
Operating Income (Reported) -- $6.2M $6.3M $4.5M $2.3M
Operating Income (Adjusted) -- $5.9M $6.2M $5.8M $1.4M
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18 2025-07-18
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $3.1M $4.3M $3M $5.4M $8.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $3.9M $1.9M $45.7K $142.1K
Inventory $36.7M $41.1M $64.8M $71.8M $57.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $3M $1.9M $2.1M $3.1M
Total Current Assets $43.9M $52.3M $71.6M $82.3M $70.4M
 
Property Plant And Equipment $30.4M $29.7M $16.1M $24.2M $34.8M
Long-Term Investments $872.5K $516.3K $355.1K $361.8K $417.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.9M $2M $1.3M $1.1M
Total Assets $77.2M $85.1M $90.9M $108.7M $107M
 
Accounts Payable $2.9M $4.5M $4.4M $5.1M $3.7M
Accrued Expenses $28.6K -- -- $313.6K $347.6K
Current Portion Of Long-Term Debt $40M $40.6M $46.6M $39.4M $42.3M
Current Portion Of Capital Lease Obligations $7M $251.9K $429.7K $612.9K $566.2K
Other Current Liabilities -- $6.3M $60.4K $343.7K $432.8K
Total Current Liabilities $52.3M $55.2M $55.7M $49.2M $49.5M
 
Long-Term Debt $9.5M $11.8M $16.3M $37.6M $28.6M
Capital Leases -- -- -- -- --
Total Liabilities $65.2M $70.3M $74.8M $89.6M $80.7M
 
Common Stock $2.1M $3M $2.5M $2.4M $7.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.8M $14.9M $16.2M $19.1M $26.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $197.6K -$53.1K -$45.7K -$46.8K -$47K
Total Equity $12M $14.8M $16.1M $19.1M $26.3M
 
Total Liabilities and Equity $77.2M $85.1M $90.9M $108.7M $107M
Cash and Short Terms $3.1M $4.3M $3M $5.4M $8.1M
Total Debt $49.6M $52.4M $62.9M $77M $70.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $2.4M $3M $4.4M $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $4.4M $1.5M $2M $195.1K
Inventory -- $54.7M $71.4M $83.2M $74.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $2.4M $2.8M $4M $3.1M
Total Current Assets -- $63.9M $78.7M $93.7M $81.5M
 
Property Plant And Equipment -- $22.8M $25.1M $26.6M $43.5M
Long-Term Investments -- $407.7K $386.3K $562.7K $429.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.1M $2.2M $2.8M $1.2M
Total Assets -- $90M $107.5M $124M $126.9M
 
Accounts Payable -- $5.6M $2.5M $5.2M $4.5M
Accrued Expenses -- $738.4K -- -- $1.2M
Current Portion Of Long-Term Debt -- $37.8M $59.9M $49.1M $64M
Current Portion Of Capital Lease Obligations -- $662.4K $577.3K $596.6K $581.8K
Other Current Liabilities -- -- $66.7K $142K --
Total Current Liabilities -- $48.2M $66.2M $56.8M $72.2M
 
Long-Term Debt -- $22.5M $19.4M $37.1M $29.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $74M $89.5M $97.5M $104.1M
 
Common Stock -- $3M $2.6M $9M $7.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$54.3K -$51.6K -$49.5K -$51.3K
Total Equity -- $16M $18M $26.5M $22.9M
 
Total Liabilities and Equity -- $90M $107.5M $124M $126.9M
Cash and Short Terms -- $2.4M $3M $4.4M $2.2M
Total Debt -- $60.3M $79.3M $86.2M $93.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $938.2K $2.4M $4.7M $4.4M $4.4M
Depreciation & Amoritzation $742.8K $350.6K $370.9K $604.4K $689.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $366.2K $2.3M $1.5M -$1.3M $1.2M
Change in Inventories -$3M -$5.6M -$25.8M -$11.4M $7.5M
Cash From Operations -$474.4K -$2.3M -$22.2M -$6.7M $10.6M
 
Capital Expenditures $2.5M $1.6M $1.9M $9.1M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$1.5M -$1.8M -$9.2M -$15.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$167.8K
Special Dividend Paid
Long-Term Debt Issued $56.5M $75.6M $47.6M $106.3M $100.8M
Long-Term Debt Repaid -$52.8M -$71.6M -$24.2M -$87.3M -$99.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $328.8K -$274.3K -$464.6K -$1.5M
Cash From Financing $3.7M $5.2M $23.3M $18.6M $7.9M
 
Beginning Cash (CF) $2.7M $3.1M $4.1M $2.9M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $355.7K $1.4M -$801.2K $2.8M $3.4M
Ending Cash (CF) $3M $4.5M $3.4M $5.7M $8.7M
 
Levered Free Cash Flow -$3M -$3.9M -$24.2M -$15.8M -$4.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $3.5M $4.1M $3.8M --
Depreciation & Amoritzation -- $370.3K $404K $699.2K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $2M $2.1M -$565.9K --
Change in Inventories -- -$13.2M -$13.2M -$16.7M --
Cash From Operations -- -$7M -$15.1M -$10.9M --
 
Capital Expenditures $881.3K $1.3M $8.6M $4.1M $11.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.6M -$8.4M -$4.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$169.3K --
Special Dividend Paid
Long-Term Debt Issued -- $86.6M $44.4M $111.3M --
Long-Term Debt Repaid -- -$78.8M -$19.6M -$99.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $748.3K -- -- --
Cash From Financing -- $9.4M $24.3M $17.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $798.1K $879.4K $1.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$8.3M -$23.7M -$15.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock