Financhill
Sell
38

LGIH Quote, Financials, Valuation and Earnings

Last price:
$50.90
Seasonality move :
2.33%
Day range:
$50.36 - $53.00
52-week range:
$47.17 - $125.83
Dividend yield:
0%
P/E ratio:
6.55x
P/S ratio:
0.55x
P/B ratio:
0.58x
Volume:
296.3K
Avg. volume:
374.3K
1-year change:
-50.47%
Market cap:
$1.2B
Revenue:
$2.2B
EPS (TTM):
$7.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.1B $2.3B $2.4B $2.2B
Revenue Growth (YoY) 28.82% 28.81% -24.45% 2.35% -6.61%
 
Cost of Revenues $1.8B $2.2B $1.7B $1.8B $1.7B
Gross Profit $603.1M $818M $646.6M $542.2M $533.3M
Gross Profit Margin 25.47% 26.82% 28.06% 22.99% 24.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $238.4M $270.3M $256.5M $308.9M $321.1M
Other Inc / (Exp) $3.1M -$4.9M $28M $28.5M $46.8M
Operating Expenses $238.4M $270.3M $256.5M $308.9M $321.1M
Operating Income $364.7M $547.7M $390.1M $233.3M $212.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $367.8M $542.8M $418.1M $261.8M $258.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44M $113.1M $91.5M $62.5M $62.8M
Net Income to Company $323.9M $429.6M $326.6M $199.2M $196.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $323.9M $429.6M $326.6M $199.2M $196.1M
 
Basic EPS (Cont. Ops) $12.89 $17.46 $13.90 $8.48 $8.33
Diluted EPS (Cont. Ops) $12.76 $17.25 $13.76 $8.42 $8.30
Weighted Average Basic Share $25.1M $24.6M $23.5M $23.5M $23.5M
Weighted Average Diluted Share $25.4M $24.9M $23.7M $23.6M $23.6M
 
EBITDA $368.6M $548.9M $391.7M $235.7M $215.3M
EBIT $367.8M $547.7M $390.1M $233.3M $212.1M
 
Revenue (Reported) $2.4B $3.1B $2.3B $2.4B $2.2B
Operating Income (Reported) $364.7M $547.7M $390.1M $233.3M $212.1M
Operating Income (Adjusted) $367.8M $547.7M $390.1M $233.3M $212.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $706M $546.1M $487.4M $390.9M $351.4M
Revenue Growth (YoY) 55.25% -22.65% -10.75% -19.8% -10.09%
 
Cost of Revenues $516M $387.6M $388.5M $299.5M $277.7M
Gross Profit $189.9M $158.4M $98.8M $91.4M $73.7M
Gross Profit Margin 26.91% 29.01% 20.28% 23.39% 20.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.5M $62.7M $72.8M $72.7M $73.5M
Other Inc / (Exp) $833K $3.8M $6.3M $4.4M $5.6M
Operating Expenses $67.5M $62.7M $72.8M $72.7M $73.5M
Operating Income $122.4M $95.7M $26.1M $18.7M $169K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $123.3M $99.6M $32.3M $23.1M $5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.6M $20.9M $5.4M $6M $1.7M
Net Income to Company $99.7M $78.7M $27M $17.1M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.7M $78.7M $27M $17.1M $4M
 
Basic EPS (Cont. Ops) $3.99 $3.30 $1.15 $0.72 $0.17
Diluted EPS (Cont. Ops) $3.95 $3.25 $1.14 $0.72 $0.17
Weighted Average Basic Share $25M $23.8M $23.4M $23.6M $23.4M
Weighted Average Diluted Share $25.2M $24.2M $23.6M $23.7M $23.5M
 
EBITDA $123.6M $99.9M $26.5M $19.4M $1M
EBIT $123.3M $99.6M $26.1M $18.7M $169K
 
Revenue (Reported) $706M $546.1M $487.4M $390.9M $351.4M
Operating Income (Reported) $122.4M $95.7M $26.1M $18.7M $169K
Operating Income (Adjusted) $123.3M $99.6M $26.1M $18.7M $169K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.9B $2.2B $2.3B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $1.7B $1.7B $1.6B
Gross Profit $686.5M $786.5M $587M $534.8M $515.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.2M $265.5M $266.6M $308.8M $322M
Other Inc / (Exp) $3M -$1.9M $30.5M $26.6M $48M
Operating Expenses $253.2M $265.5M $266.6M $308.8M $322M
Operating Income $433.3M $521M $320.4M $225.9M $193.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $436.2M $519M $350.9M $252.5M $241.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.5M $110.4M $76.1M $63.2M $58.5M
Net Income to Company $380.7M $408.7M $274.8M $189.3M $183M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $380.7M $408.7M $274.8M $189.3M $183M
 
Basic EPS (Cont. Ops) $15.21 $16.76 $11.73 $8.04 $7.78
Diluted EPS (Cont. Ops) $15.02 $16.54 $11.64 $8.00 $7.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $436.3M $526M $326.2M $234.9M $206.2M
EBIT $435.5M $524.8M $324.4M $232.3M $202.9M
 
Revenue (Reported) $2.6B $2.9B $2.2B $2.3B $2.2B
Operating Income (Reported) $433.3M $521M $320.4M $225.9M $193.6M
Operating Income (Adjusted) $435.5M $524.8M $324.4M $232.3M $202.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $706M $546.1M $487.4M $390.9M $351.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $516M $387.6M $388.5M $299.5M $277.7M
Gross Profit $189.9M $158.4M $98.8M $91.4M $73.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.5M $62.7M $72.8M $72.7M $73.5M
Other Inc / (Exp) $833K $3.8M $6.3M $4.4M $5.6M
Operating Expenses $67.5M $62.7M $72.8M $72.7M $73.5M
Operating Income $122.4M $95.7M $26.1M $18.7M $169K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $123.3M $99.6M $32.3M $23.1M $5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.6M $20.9M $5.4M $6M $1.7M
Net Income to Company $99.7M $78.7M $27M $17.1M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.7M $78.7M $27M $17.1M $4M
 
Basic EPS (Cont. Ops) $3.99 $3.30 $1.15 $0.72 $0.17
Diluted EPS (Cont. Ops) $3.95 $3.25 $1.14 $0.72 $0.17
Weighted Average Basic Share $25M $23.8M $23.4M $23.6M $23.4M
Weighted Average Diluted Share $25.2M $24.2M $23.6M $23.7M $23.5M
 
EBITDA $123.6M $99.9M $26.5M $19.4M $1M
EBIT $123.3M $99.6M $26.1M $18.7M $169K
 
Revenue (Reported) $706M $546.1M $487.4M $390.9M $351.4M
Operating Income (Reported) $122.4M $95.7M $26.1M $18.7M $169K
Operating Income (Adjusted) $123.3M $99.6M $26.1M $18.7M $169K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.9M $50.5M $32M $49M $53.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.9M $57.9M $25.1M $41.3M $28.7M
Inventory $1.6B $2.1B $2.9B $3.1B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.2B $3B $3.2B $3.5B
 
Property Plant And Equipment $3.6M $16.9M $33M $45.5M $57M
Long-Term Investments -- -- -- -- --
Goodwill $12M $12M $12M $12M $12M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.9M $81.7M $93.2M $113.8M $174.4M
Total Assets $1.8B $2.4B $3.1B $3.4B $3.8B
 
Accounts Payable $43.6M $62.8M $25.3M $31.6M $33.3M
Accrued Expenses $10.9M $7.4M $10.9M $13.5M $13.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80.6M $81.9M $156.9M $131M $137.9M
 
Long-Term Debt $538.4M $805.2M $1.3B $1.4B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $687.1M $956M $1.5B $1.6B $1.7B
 
Common Stock $267K $269K $272K $275K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.4B $1.6B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.6B $1.9B $2B
 
Total Liabilities and Equity $1.8B $2.4B $3.1B $3.4B $3.8B
Cash and Short Terms $35.9M $50.5M $32M $49M $53.2M
Total Debt $538.4M $805.2M $1.3B $1.4B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $48.2M $53.3M $43M $49M $57.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.2M $48.5M $21.9M $27.2M $21.7M
Inventory $1.6B $2.3B $2.9B $3.2B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.4B $2.9B $3.3B $3.6B
 
Property Plant And Equipment $6.2M $19.4M $35.3M $49.8M $67.5M
Long-Term Investments -- -- -- -- --
Goodwill $12M $12M $12M $12M $12M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $47.4M $83.3M $76.7M $116.8M $136.5M
Total Assets $1.8B $2.6B $3.1B $3.5B $3.9B
 
Accounts Payable $72.7M $76.1M $39.9M $46.2M $51.9M
Accrued Expenses $5.3M $4M $7.7M $20.1M $26.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $123.6M $109.1M $166.9M $138.4M $138.7M
 
Long-Term Debt $413.9M $1B $1.2B $1.5B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $606.8M $1.2B $1.4B $1.7B $1.8B
 
Common Stock $269K $271K $275K $276K $277K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.7B $1.9B $2B
 
Total Liabilities and Equity $1.8B $2.6B $3.1B $3.5B $3.9B
Cash and Short Terms $48.2M $53.3M $43M $49M $57.6M
Total Debt $413.9M $1B $1.2B $1.5B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $323.9M $429.6M $326.6M $199.2M $196.1M
Depreciation & Amoritzation $710K $1.2M $1.6M $2.4M $3.1M
Stock-Based Compensation $13.5M $13.6M $9.2M $8.9M $10.5M
Change in Accounts Receivable -$59.5M $58M $32.8M -$16.2M $12.6M
Change in Inventories -$70.2M -$463.6M -$823.9M -$255.5M -$365.9M
Cash From Operations $202.2M $21.7M -$370.5M -$57M -$143.7M
 
Capital Expenditures $2.7M $1.7M $1.2M $1.4M $2M
Cash Acquisitions -$3M -$68.7M -$4.8M -$12.2M -$7.9M
Cash From Investing -$5.6M -$70.4M -$6M -$13.6M $15.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $377.1M $1.2B $768.4M $937.7M $992.3M
Long-Term Debt Repaid -$530M -$969M -$316.8M -$841M -$827.9M
Repurchase of Common Stock -$48.1M -$193.8M -$95.1M -- -$31M
Other Financing Activities -$2.2M -$20.9M -$4.2M -$14.3M -$6M
Cash From Financing -$198.9M $63.3M $357.9M $87.6M $132.3M
 
Beginning Cash (CF) $38.3M $35.9M $50.5M $32M $49M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $14.6M -$18.5M $17M $4.2M
Ending Cash (CF) $35.9M $50.5M $32M $49M $53.2M
 
Levered Free Cash Flow $199.5M $20M -$371.6M -$58.4M -$145.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $99.7M $78.7M $27M $17.1M $4M
Depreciation & Amoritzation $288K $348K $482K $673K $861K
Stock-Based Compensation $3.4M $3.6M $3.1M $3.8M $2.6M
Change in Accounts Receivable $56.7M $9.4M $3.3M $14.2M $7M
Change in Inventories -$41.7M -$251.6M $15.9M -$139.6M -$186.6M
Cash From Operations $160.7M -$137.8M $77.6M -$99.5M -$127.1M
 
Capital Expenditures $1.3M $993K $76K $1M $831K
Cash Acquisitions $1.7M -$380K -$4.8M -- $586K
Cash From Investing $404K -$1.4M -$4.9M $2M -$245K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $104.8M $197.6M $59.8M $172.4M $172.5M
Long-Term Debt Repaid -$230M -- -$122.9M -$66.3M -$38.6M
Repurchase of Common Stock -$25.8M -$57.7M -- -$10M -$3.1M
Other Financing Activities -- -- -$212K -$97K -$210K
Cash From Financing -$148.9M $142M -$61.8M $97.5M $131.8M
 
Beginning Cash (CF) $35.9M $50.5M $32M $49M $53.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2M $2.8M $11M $18K $4.4M
Ending Cash (CF) $48.2M $53.3M $43M $49M $57.6M
 
Levered Free Cash Flow $159.4M -$138.8M $77.5M -$100.5M -$128M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $380.7M $408.7M $274.8M $189.3M $183M
Depreciation & Amoritzation $837K $1.2M $1.7M $2.6M $3.3M
Stock-Based Compensation $15.1M $13.7M $8.7M $9.7M $9.3M
Change in Accounts Receivable -$14.2M $10.7M $26.6M -$5.3M $5.4M
Change in Inventories -$129.8M -$673.6M -$556.4M -$411.1M -$412.9M
Cash From Operations $304M -$276.8M -$155.1M -$234.1M -$171.4M
 
Capital Expenditures $3.6M $1.4M $270K $2.4M $1.8M
Cash Acquisitions -$148K -$70.7M -$9.2M -$7.4M -$7.3M
Cash From Investing -$3.7M -$72.2M -$9.5M -$6.8M $13.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $353.8M $1.3B $630.6M $1.1B $992.4M
Long-Term Debt Repaid -$685M -$739M -$439.7M -$784.5M -$800.1M
Repurchase of Common Stock -$42.6M -$225.6M -$37.4M -$10M -$24M
Other Financing Activities -- -- -$4.4M -$14.2M -$6.1M
Cash From Financing -$370.4M $354.1M $154.2M $246.9M $166.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.1M $5.2M -$10.4M $6M $8.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $300.5M -$278.2M -$155.3M -$236.4M -$173.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $99.7M $78.7M $27M $17.1M $4M
Depreciation & Amoritzation $288K $348K $482K $673K $861K
Stock-Based Compensation $3.4M $3.6M $3.1M $3.8M $2.6M
Change in Accounts Receivable $56.7M $9.4M $3.3M $14.2M $7M
Change in Inventories -$41.7M -$251.6M $15.9M -$139.6M -$186.6M
Cash From Operations $160.7M -$137.8M $77.6M -$99.5M -$127.1M
 
Capital Expenditures $1.3M $993K $76K $1M $831K
Cash Acquisitions $1.7M -$380K -$4.8M -- $586K
Cash From Investing $404K -$1.4M -$4.9M $2M -$245K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $104.8M $197.6M $59.8M $172.4M $172.5M
Long-Term Debt Repaid -$230M -- -$122.9M -$66.3M -$38.6M
Repurchase of Common Stock -$25.8M -$57.7M -- -$10M -$3.1M
Other Financing Activities -- -- -$212K -$97K -$210K
Cash From Financing -$148.9M $142M -$61.8M $97.5M $131.8M
 
Beginning Cash (CF) $35.9M $50.5M $32M $49M $53.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2M $2.8M $11M $18K $4.4M
Ending Cash (CF) $48.2M $53.3M $43M $49M $57.6M
 
Levered Free Cash Flow $159.4M -$138.8M $77.5M -$100.5M -$128M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock