Financhill
Sell
50

KRUS Quote, Financials, Valuation and Earnings

Last price:
$76.47
Seasonality move :
6.12%
Day range:
$71.32 - $73.88
52-week range:
$40.03 - $110.66
Dividend yield:
0%
P/E ratio:
732.14x
P/S ratio:
3.23x
P/B ratio:
3.93x
Volume:
279.4K
Avg. volume:
362K
1-year change:
28.16%
Market cap:
$892.8M
Revenue:
$237.9M
EPS (TTM):
-$0.80
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $45.2M $64.9M $141.1M $187.4M $237.9M
Revenue Growth (YoY) -29.69% 43.67% 117.43% 32.85% 26.91%
 
Cost of Revenues $49.4M $58.8M $119.2M $158.7M $208.3M
Gross Profit -$4.3M $6.1M $21.9M $28.8M $29.5M
Gross Profit Margin -9.42% 9.41% 15.52% 15.35% 12.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $15.7M $22.3M $28M $39.1M
Other Inc / (Exp) -- -- -- -- -$1.6M
Operating Expenses $12.2M $16.1M $22.6M $28.4M $39.5M
Operating Income -$16.5M -$10M -$754K $332K -$10M
 
Net Interest Expenses -- $200K -- -- --
EBT. Incl. Unusual Items -$16.2M -$10.2M -$690K $1.7M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $106K $74K $233K $167K
Net Income to Company -$17.4M -$10.3K -$764K $1.5M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$10.3M -$764K $1.5M -$8.8M
 
Basic EPS (Cont. Ops) -$2.08 -$1.21 -$0.08 $0.15 -$0.79
Diluted EPS (Cont. Ops) -$2.08 -$1.21 -$0.08 $0.14 -$0.79
Weighted Average Basic Share $8.3M $8.5M $9.7M $10.3M $11.2M
Weighted Average Diluted Share $8.3M $8.5M $9.7M $10.6M $11.2M
 
EBITDA -$12.9M -$9.6M $5M $9.6M $3.2M
EBIT -$16M -$10M -$603K $1.8M -$8.6M
 
Revenue (Reported) $45.2M $64.9M $141.1M $187.4M $237.9M
Operating Income (Reported) -$16.5M -$10M -$754K $332K -$10M
Operating Income (Adjusted) -$16M -$10M -$603K $1.8M -$8.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $18.5M $38M $49.2M $63.1M $74M
Revenue Growth (YoY) 556.86% 105.56% 29.68% 28.12% 17.25%
 
Cost of Revenues $13.2M $31.5M $40.8M $55.3M $65.3M
Gross Profit $5.3M $6.5M $8.4M $7.8M $8.7M
Gross Profit Margin 28.63% 17.01% 17.08% 12.36% 11.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $5.9M $7M $8.9M $8.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4M $6M $7.1M $9M $8.9M
Operating Income $866K $473K $1.3M -$1.2M -$162K
 
Net Interest Expenses $66K -- -- -- --
EBT. Incl. Unusual Items $800K $475K $1.7M -$498K $620K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30K -$2K $41K $60K $55K
Net Income to Company $770K $477K $1.7M -$558K $565K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $770K $477K $1.7M -$558K $565K
 
Basic EPS (Cont. Ops) $0.09 $0.05 $0.16 -$0.05 $0.05
Diluted EPS (Cont. Ops) $0.09 $0.05 $0.16 -$0.05 $0.05
Weighted Average Basic Share $8.4M $9.7M $10.5M $11.2M $12.1M
Weighted Average Diluted Share $8.4M $10.1M $10.8M $11.2M $12.3M
 
EBITDA $2.1M $2M $3.8M $2.7M $4.2M
EBIT $867K $498K $1.7M -$483K $650K
 
Revenue (Reported) $18.5M $38M $49.2M $63.1M $74M
Operating Income (Reported) $866K $473K $1.3M -$1.2M -$162K
Operating Income (Adjusted) $867K $498K $1.7M -$483K $650K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $42.5M $127M $174.5M $226.8M $269.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.4M $108.4M $147.8M $196.9M $237.5M
Gross Profit -$1.9M $18.7M $26.7M $29.9M $31.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8M $21.7M $26.4M $32.9M $41.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1M $22.1M $26.7M $33.4M $42.3M
Operating Income -$16.1M -$3.4M $18K -$3.5M -$10.5M
 
Net Interest Expenses $161K $49K -- -- --
EBT. Incl. Unusual Items -$16.2M -$3.5M $617K -$363K -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83K $31K $127K $315K $151K
Net Income to Company -$16.3M $6.8M $490K -$678K -$9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.3M -$3.5M $490K -$678K -$9.4M
 
Basic EPS (Cont. Ops) -$1.95 -$0.36 $0.05 -$0.06 -$0.80
Diluted EPS (Cont. Ops) -$1.95 -$0.36 $0.04 -$0.07 -$0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.8M $823K $7.8M $10.6M $4.2M
EBIT -$16M -$3.3M $687K -$312K -$9.2M
 
Revenue (Reported) $42.5M $127M $174.5M $226.8M $269.3M
Operating Income (Reported) -$16.1M -$3.4M $18K -$3.5M -$10.5M
Operating Income (Adjusted) -$16M -$3.3M $687K -$312K -$9.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $37M $99.1M $132.5M $171.8M $203.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.2M $84.8M $113.4M $151.6M $180.8M
Gross Profit $1.8M $14.3M $19.1M $20.3M $22.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.7M $16.7M $20.8M $25.6M $28.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11M $17M $21M $26M $28.8M
Operating Income -$9.2M -$2.7M -$1.9M -$5.7M -$6.2M
 
Net Interest Expenses $146K -- -- -- --
EBT. Incl. Unusual Items -$9.4M -$2.7M -$1.4M -$3.5M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88K $13K $66K $148K $132K
Net Income to Company -$9.5M -$2.7M -$1.4M -$3.6M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$2.7M -$1.4M -$3.6M -$4.2M
 
Basic EPS (Cont. Ops) -$1.13 -$0.27 -$0.15 -$0.32 -$0.34
Diluted EPS (Cont. Ops) -$1.13 -$0.27 -$0.15 -$0.32 -$0.34
Weighted Average Basic Share $25.1M $29.1M $30.1M $33.5M $35.6M
Weighted Average Diluted Share $25.1M $29.5M $30.4M $33.5M $35.8M
 
EBITDA -$5.9M $1.5M $4.3M $5.2M $6.2M
EBIT -$9.2M -$2.6M -$1.3M -$3.4M -$4M
 
Revenue (Reported) $37M $99.1M $132.5M $171.8M $203.3M
Operating Income (Reported) -$9.2M -$2.7M -$1.9M -$5.7M -$6.2M
Operating Income (Adjusted) -$9.2M -$2.6M -$1.3M -$3.4M -$4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $9.3M $40.4M $35.8M $69.7M $51M
Short Term Investments -- -- -- $8.5M --
Accounts Receivable, Net $2.1M $588K -- -- --
Inventory $367K $733K $1.1M $1.7M $2.2M
Prepaid Expenses $2.6M $13.7M $2.6M $3.7M $3M
Other Current Assets $375K $218K $230K $536K $378K
Total Current Assets $14.8M $57.5M $42.4M $89.4M $61.3M
 
Property Plant And Equipment $101.7M $118M $155.6M $210.3M $262.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $696K $852K $1.7M $3.5M $3.8M
Total Assets $118.4M $177.7M $201.4M $304.7M $328.5M
 
Accounts Payable $4.9M $4.9M $5.6M $7.2M $9M
Accrued Expenses $720K $2.8M $3.7M $2.8M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.1M $6.6M $8.5M $9.2M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $20M $25.3M $29.1M $34.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $72.7M $86.8M $108.1M $140M $166M
 
Common Stock $8K $10K $10K $11K $11K
Other Common Equity Adj -- -- -- $43K --
Common Equity $45.7M $90.8M $93.3M $164.6M $162.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.7M $90.8M $93.3M $164.6M $162.5M
 
Total Liabilities and Equity $118.4M $177.7M $201.4M $304.7M $328.5M
Cash and Short Terms $9.3M $40.4M $35.8M $78.2M $51M
Total Debt -- -- -- -- --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $4.7M $36M $70.5M $59.4M $47.1M
Short Term Investments -- -- $8.7M $1.3M $12.9M
Accounts Receivable, Net $1.5M $889K $949K $1.7M --
Inventory $467K $884K $1.4M $2.1M $2.3M
Prepaid Expenses $11.7M $5.8M -- -- --
Other Current Assets $230K $280K $5.1M $4M $4.1M
Total Current Assets $20.4M $45.2M $89.3M $72.3M $72M
 
Property Plant And Equipment $107.9M $147.2M $192.8M $247.7M $308.6M
Long-Term Investments -- -- -- -- $32.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $4.2M $4.8M $6.2M
Total Assets $130.4M $195.5M $286.2M $324.7M $419.4M
 
Accounts Payable $3.6M $6.1M $5.5M $8.1M $9.3M
Accrued Expenses -- $3.3M $2.1M $3.4M $3.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.2M $7.8M $8.7M $11.7M $13.3M
Other Current Liabilities $1.4M -- -- -- --
Total Current Liabilities $16.9M $24.4M $25.1M $33.7M $38.5M
 
Long-Term Debt $17M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.8M $105.6M $126.5M $158.3M $192.4M
 
Common Stock $8K $10K $11K $11K $12K
Other Common Equity Adj -- -- -$7K -- -$8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.7M $90M $159.7M $166.4M $227M
 
Total Liabilities and Equity $130.4M $195.5M $286.2M $324.7M $419.4M
Cash and Short Terms $4.7M $36M $79.2M $60.7M $60M
Total Debt $17M -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$17.4M -$10.3K -$764K $1.5M -$8.8M
Depreciation & Amoritzation $3.2M $4.5K $5.6M $7.8M $11.8M
Stock-Based Compensation $860K $1.4K $2.4M $3.6M $4.3M
Change in Accounts Receivable $843K -$580 $42K -$301K -$1.9M
Change in Inventories $122K -$370 -$387K -$627K -$472K
Cash From Operations -$13M -$7.2K $23.7M $18.1M $15.6M
 
Capital Expenditures $14.5M $14.2K $27.7M $40.8M $44.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.8M -$14.7K -$28.2M -$49.9M -$36.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $17K -- -- --
Long-Term Debt Repaid -$7M -$18K -$975K -$498K -$75K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$610 -$154K -$600K -$280K
Cash From Financing -$1M $53K -$170K $65.8M $2.1M
 
Beginning Cash (CF) $38M $9.3K $40.4M $35.8M $69.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.8M $31.2K -$4.6M $33.9M -$18.7M
Ending Cash (CF) $9.3M $40.4K $35.8M $69.7M $51M
 
Levered Free Cash Flow -$27.5M -$21.4K -$4M -$22.7M -$28.9M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $770K $477K $1.7M -$558K $565K
Depreciation & Amoritzation $1.2M $1.5M $2.1M $3.2M $3.6M
Stock-Based Compensation $391K $732K $975K $1.2M $1.3M
Change in Accounts Receivable -$582K -$66K -$212K -$379K -$1.5M
Change in Inventories -$40K -$4K $49K -$259K $61K
Cash From Operations -$765K $7.3M $5.4M $8.7M $6.7M
 
Capital Expenditures $1.6M $7.4M $13M $11.2M $13.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$7.5M -$21.8M -$6.6M -$44.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$259K -$242K -$105K -$16K -$13K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$596K $151K --
Cash From Financing $4.8M -$114K $64.6M $529K $33K
 
Beginning Cash (CF) $2.3M $36.4M $22.3M $56.8M $85.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$382K $48.2M $2.6M -$38M
Ending Cash (CF) $4.7M $36M $70.5M $59.4M $47.1M
 
Levered Free Cash Flow -$2.4M -$148K -$7.6M -$2.5M -$7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$16.3M $6.8M $490K -$678K -$9.4M
Depreciation & Amoritzation $4.3M $760.5K $7.1M $10.9M $13.3M
Stock-Based Compensation $1.2M $806.4K $3.2M $4.1M $4.6M
Change in Accounts Receivable -$1.4M $1.2M -$60K -$710K -$1.7M
Change in Inventories -$60K -$51.4K -$503K -$745K -$161K
Cash From Operations -$12M $26.7M $13.8M $25.9M $16M
 
Capital Expenditures $16.6M $8.8M $35.5M $46.8M $48M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.7M -$9.2M -$44.7M -$39.9M -$93.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17M -- -- -- --
Long-Term Debt Repaid -$1M -$7K -$655K -$112K -$64K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$591K
Cash From Financing $16.4M -$17.4M $65.4M $2.9M $65.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.3M $127.2K $34.5M -$11.1M -$12.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.6M $17.9M -$21.8M -$20.9M -$32M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$9.5M -$2.7M -$1.4M -$3.6M -$4.2M
Depreciation & Amoritzation $3.3M $4.1M $5.6M $8.6M $10.2M
Stock-Based Compensation $966K $1.8M $2.6M $3.2M $3.5M
Change in Accounts Receivable -$1.2M $28K -$74K -$483K -$320K
Change in Inventories -$100K -$151K -$267K -$385K -$74K
Cash From Operations -$9.7M $17M $7.1M $14.9M $15.3M
 
Capital Expenditures $11.5M $20.3M $28.2M $34.2M $37.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.5M -$20.7M -$37.2M -$27.3M -$84.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17M -- -- -- --
Long-Term Debt Repaid -$777K -$766K -$446K -$60K -$49K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$154K -$596K -$217K -$528K
Cash From Financing $16.7M -$744K $64.9M $2M $65M
 
Beginning Cash (CF) $14.3M $121.2M $85M $190.6M $243.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M -$4.5M $34.7M -$10.3M -$3.9M
Ending Cash (CF) $9.7M $116.7M $119.7M $180.3M $240M
 
Levered Free Cash Flow -$21.2M -$3.3M -$21.1M -$19.3M -$22.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock