Financhill
Buy
76

ISSC Quote, Financials, Valuation and Earnings

Last price:
$15.68
Seasonality move :
-2.17%
Day range:
$14.85 - $15.44
52-week range:
$5.25 - $15.70
Dividend yield:
0%
P/E ratio:
25.02x
P/S ratio:
4.12x
P/B ratio:
5.02x
Volume:
499.2K
Avg. volume:
411.5K
1-year change:
170.09%
Market cap:
$268.6M
Revenue:
$47.2M
EPS (TTM):
$0.61
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.6M $23M $27.7M $34.8M $47.2M
Revenue Growth (YoY) 22.89% 6.71% 20.38% 25.48% 35.59%
 
Cost of Revenues $9.8M $10.3M $11.1M $13.5M $21.3M
Gross Profit $11.8M $12.8M $16.7M $21.3M $25.9M
Gross Profit Margin 54.65% 55.46% 60.11% 61.22% 54.9%
 
R&D Expenses $3M $2.6M $2.7M $3.1M $4.1M
Selling, General & Admin $6.1M $6.3M $6.8M $10.8M $12.1M
Other Inc / (Exp) $60.5K $74.9K $65.2K $151.3K --
Operating Expenses $9.1M $8.9M $9.5M $14M $16.3M
Operating Income $2.7M $3.9M $7.2M $7.4M $9.7M
 
Net Interest Expenses -- -- -- -- $810K
EBT. Incl. Unusual Items $3M $4M $7.3M $7.6M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$308.9K -$1.1M $1.8M $1.6M $1.9M
Net Income to Company $3.3M $5.1M $5.5M $6M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $5.1M $5.5M $6M $7M
 
Basic EPS (Cont. Ops) $0.19 $0.29 $0.32 $0.35 $0.40
Diluted EPS (Cont. Ops) $0.19 $0.29 $0.32 $0.35 $0.40
Weighted Average Basic Share $16.9M $17.2M $17.3M $17.4M $17.5M
Weighted Average Diluted Share $17.1M $17.2M $17.3M $17.4M $17.5M
 
EBITDA $3.2M $4.3M $7.7M $8.7M $11.9M
EBIT $2.7M $3.9M $7.3M $8M $9.8M
 
Revenue (Reported) $21.6M $23M $27.7M $34.8M $47.2M
Operating Income (Reported) $2.7M $3.9M $7.2M $7.4M $9.7M
Operating Income (Adjusted) $2.7M $3.9M $7.3M $8M $9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1M $6.8M $7.3M $10.7M $21.9M
Revenue Growth (YoY) 5.93% 33.66% 7.23% 46.31% 104.26%
 
Cost of Revenues $2.2M $2.7M $2.6M $5.2M $10.7M
Gross Profit $2.9M $4.2M $4.7M $5.6M $11.3M
Gross Profit Margin 56.68% 61.1% 64.58% 51.98% 51.36%
 
R&D Expenses $689.7K $650K $866.2K $1M $867.2K
Selling, General & Admin $1.6M $1.7M $2.4M $2.9M $3.4M
Other Inc / (Exp) $17.4K $11.6K $23.3K $26.5K --
Operating Expenses $2.3M $2.4M $3.3M $3.9M $4.3M
Operating Income $611.2K $1.8M $1.4M $1.6M $7M
 
Net Interest Expenses -- -- -- $135.3K $382.7K
EBT. Incl. Unusual Items $628.7K $1.8M $1.6M $1.5M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2K $390.1K $310.4K $325.9K $1.3M
Net Income to Company $608.6K $1.4M $1.3M $1.2M $5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $608.6K $1.4M $1.3M $1.2M $5.3M
 
Basic EPS (Cont. Ops) $0.04 $0.08 $0.07 $0.07 $0.30
Diluted EPS (Cont. Ops) $0.04 $0.08 $0.07 $0.07 $0.30
Weighted Average Basic Share $17.2M $17.3M $17.4M $17.5M $17.5M
Weighted Average Diluted Share $17.2M $17.3M $17.4M $17.5M $17.6M
 
EBITDA $722K $1.9M $1.7M $2.1M $7.6M
EBIT $611.2K $1.8M $1.6M $1.7M $7M
 
Revenue (Reported) $5.1M $6.8M $7.3M $10.7M $21.9M
Operating Income (Reported) $611.2K $1.8M $1.4M $1.6M $7M
Operating Income (Adjusted) $611.2K $1.8M $1.6M $1.7M $7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.2M $26.6M $28.1M $41M $65.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9M $11.1M $11.1M $17M $32.4M
Gross Profit $12.4M $15.5M $17M $24M $32.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $2.7M $2.9M $3.5M $4.2M
Selling, General & Admin $6.2M $6.5M $7.9M $12M $13.8M
Other Inc / (Exp) $65.8K $68.9K $78.9K $154K $12.9K
Operating Expenses $9.1M $9.2M $10.8M $15.6M $18M
Operating Income $3.3M $6.3M $6.2M $8.4M $14.7M
 
Net Interest Expenses -- -- -- $537.7K $1.2M
EBT. Incl. Unusual Items $3.4M $6.4M $6.6M $8M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2K -$419.8K $1.7M $1.7M $2.7M
Net Income to Company $3.4M $6.8M $4.9M $6.3M $10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $6.8M $4.9M $6.3M $10.8M
 
Basic EPS (Cont. Ops) $0.19 $0.40 $0.29 $0.36 $0.61
Diluted EPS (Cont. Ops) $0.19 $0.40 $0.29 $0.36 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8M $6.7M $7M $10.3M $18M
EBIT $3.3M $6.3M $6.6M $8.9M $14.7M
 
Revenue (Reported) $22.2M $26.6M $28.1M $41M $65.1M
Operating Income (Reported) $3.3M $6.3M $6.2M $8.4M $14.7M
Operating Income (Adjusted) $3.3M $6.3M $6.6M $8.9M $14.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10M $13.5M $13.9M $20M $37.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $5.4M $5.4M $8.9M $20M
Gross Profit $5.5M $8.2M $8.5M $11.1M $17.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.4M $1.5M $1.9M $2M
Selling, General & Admin $3.3M $3.5M $4.7M $5.9M $7.6M
Other Inc / (Exp) $33.8K $27.8K $41.5K $44.2K $10
Operating Expenses $4.6M $4.9M $6.2M $7.8M $9.5M
Operating Income $843.6K $3.2M $2.2M $3.3M $8.3M
 
Net Interest Expenses -- -- -- $415.8K $804.6K
EBT. Incl. Unusual Items $878.4K $3.3M $2.5M $2.9M $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.7K $697.6K $537.4K $621K $1.5M
Net Income to Company $848.7K $2.6M $2M $2.3M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $848.7K $2.6M $2M $2.3M $6.1M
 
Basic EPS (Cont. Ops) $0.05 $0.15 $0.11 $0.13 $0.34
Diluted EPS (Cont. Ops) $0.05 $0.15 $0.11 $0.13 $0.34
Weighted Average Basic Share $34.4M $34.5M $34.7M $34.9M $35.1M
Weighted Average Diluted Share $34.4M $34.5M $34.7M $35M $35.2M
 
EBITDA $1.1M $3.4M $2.7M $4.2M $10.3M
EBIT $843.6K $3.2M $2.5M $3.4M $8.3M
 
Revenue (Reported) $10M $13.5M $13.9M $20M $37.9M
Operating Income (Reported) $843.6K $3.2M $2.2M $3.3M $8.3M
Operating Income (Adjusted) $843.6K $3.2M $2.5M $3.4M $8.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.6M $8.3M $17.3M $3.1M $539K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $4M $4.3M $9.7M $12.6M
Inventory $4.3M $4.5M $5.3M $6.1M $12.7M
Prepaid Expenses $336.3K $318.1K $777.3K $12.7M $6M
Other Current Assets $338.8K $514.9K $365.2K $449.8K $1.1M
Total Current Assets $33.1M $17.7M $28.2M $34.7M $34.7M
 
Property Plant And Equipment $8.2M $8.2M $6.3M $7.9M $13.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.6M $5.2M
Other Intangibles $112.9K $62.5K $60.4K $16.2M $27M
Other Long-Term Assets $91.6K $82.8K $75.3K $176.7K $471.6K
Total Assets $41.5M $27.1M $34.7M $63M $82.4M
 
Accounts Payable $790.9K $623.6K $708.9K $1.3M $2.3M
Accrued Expenses $833K $1M $1.9M $1.7M $1.7M
Current Portion Of Long-Term Debt -- -- -- $2M --
Current Portion Of Capital Lease Obligations $45.1K $14.3K $13.6K $13K $2.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.6M $2.5M $3.9M $6.4M $7.3M
 
Long-Term Debt -- -- -- $17.5M $28M
Capital Leases -- -- -- -- --
Total Liabilities $13.8M $2.5M $4M $24.3M $35.7M
 
Common Stock $19.3K $19.3K $19.4K $19.5K $19.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $27.8M $24.6M $30.7M $38.6M $46.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.8M $24.6M $30.7M $38.6M $46.6M
 
Total Liabilities and Equity $41.5M $27.1M $34.7M $63M $82.4M
Cash and Short Terms $12.6M $8.3M $17.3M $3.1M $539K
Total Debt -- -- -- $19.5M $28M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6M $11.6M $19.8M $574.1K $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8M $4.1M $4M $6.1M $13.8M
Inventory $4.7M $4.7M $5.9M $9.1M $18.9M
Prepaid Expenses $551.4K $544.3K $829.4K $7.2M $4.8M
Other Current Assets $284.7K $333.8K $413.9K $325K $972.8K
Total Current Assets $14.3M $21.2M $31.1M $24.5M $41.5M
 
Property Plant And Equipment $8.3M $8.1M $6.2M $12.5M $14.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.6M $6.7M
Other Intangibles $80.4K $61.4K $60.4K $15.6M $24.7M
Other Long-Term Assets $88.5K $76.3K $182.5K $311.2K $165.6K
Total Assets $22.8M $30M $38.1M $57.6M $89.9M
 
Accounts Payable $1.1M $744.7K $1.5M $2.6M $4.7M
Accrued Expenses $940.2K $1M $1.1M $1.3M $2M
Current Portion Of Long-Term Debt -- -- -- $10.6M --
Current Portion Of Capital Lease Obligations $5.6K $14K $13.3K $8.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4M $2.6M $3.6M $15.8M $8.5M
 
Long-Term Debt -- -- -- -- $27.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $2.6M $4M $16.2M $36.4M
 
Common Stock $19.3K $19.4K $19.5K $19.6K $19.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.3M $27.4M $34.1M $41.4M $53.5M
 
Total Liabilities and Equity $22.8M $30M $38.1M $57.6M $89.9M
Cash and Short Terms $6M $11.6M $19.8M $574.1K $1.2M
Total Debt -- -- -- $10.6M $27.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3M $5.1M $5.5M $6M $7M
Depreciation & Amoritzation $433.5K $432.2K $368.5K $697.9K $2.1M
Stock-Based Compensation $177.3K $341.3K $339.9K $1.5M $1M
Change in Accounts Receivable -$1.9M $322.8K -$413.9K -$5.8M -$4.1M
Change in Inventories $112.9K -$153.6K -$708.9K -$834.9K -$2.3M
Cash From Operations $2.2M $4.6M $6.1M $2.1M $5.8M
 
Capital Expenditures $118.8K $340.7K $161.2K $298.4K $657.8K
Cash Acquisitions -- -- -- -$35.9M -$14.2M
Cash From Investing -$118.8K -$340.7K $2.6M -$36.2M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -$19.8M -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- -- $20M $52.4M
Long-Term Debt Repaid -$1.2M -- -- -$500K -$43.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$880.5K -- -- -- --
Cash From Financing -$705.3K -$19.8M $301.2K $19.9M $8.5M
 
Beginning Cash (CF) $22.4M $23.8M $8.3M $17.3M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$15.5M $9M -$14.2M -$2.6M
Ending Cash (CF) $23.8M $8.3M $17.3M $3.1M $539K
 
Levered Free Cash Flow $2.1M $4.3M $5.9M $1.8M $5.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.7M $1.4M $1.4M $1.6M --
Depreciation & Amoritzation $109.8K $90K $87.5K $611.2K --
Stock-Based Compensation $45.1K $58.4K $214.1K $250.9K --
Change in Accounts Receivable -$1.4M $1.1M -$2.1M -$1.1M --
Change in Inventories -$184.7K -$120.9K $157.2K -$1M --
Cash From Operations $1.5M $3M -$1.3M $934.1K --
 
Capital Expenditures $25K $76.9K $84.9K $203.3K --
Cash Acquisitions -- -- -$35.9M -- --
Cash From Investing -$25K -$76.9K -$35.9M -$203.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20M $4.6M --
Long-Term Debt Repaid -- -- -- -$5.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17K $17.2K $20M -$783.8K --
 
Beginning Cash (CF) $6M $11.6M $19.8M $574.1K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $2.9M -$17.2M -$53K --
Ending Cash (CF) $7.5M $14.5M $2.6M $521K --
 
Levered Free Cash Flow $1.5M $2.9M -$1.4M $730.8K --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4M $6.8M $4.9M $6.3M $10.8M
Depreciation & Amoritzation $452.8K $395.8K $351.8K $1.4M $3.3M
Stock-Based Compensation $267.5K $341.3K $1.1M $908.9K $1.3M
Change in Accounts Receivable $334.4K -$1.2M -$73.7K -$3.2M -$8.3M
Change in Inventories $296.2K -$130.5K -$1.1M -$2.5M -$4.7M
Cash From Operations $4.2M $5.7M $4.9M $4.3M $4.5M
 
Capital Expenditures $385.4K $126K $157K $526.9K $2.2M
Cash Acquisitions -- -- -- -$35.9M -$14.2M
Cash From Investing -$385.4K -$126K $2.6M -$34.2M -$20.6M
 
Dividends Paid (Ex Special Dividend) -$19.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $44.5M $27.9M
Long-Term Debt Repaid -- -- -- -$33.8M -$11.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.5M $17K $710K $10.6M $16.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.6M $5.6M $8.2M -$19.2M $651.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9M $5.6M $4.7M $3.8M $2.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.5M $3.9M $3.4M $3.8M $6.1M
Depreciation & Amoritzation $334.3K $278.2K $258.9K $1.4M $2M
Stock-Based Compensation $295.2K $308.6K $1.2M $726K $801.7K
Change in Accounts Receivable $75.4K $1M -$1.7M $1.8M -$1.3M
Change in Inventories -$351.7K -$264.8K -$393.5K -$3.3M -$4.6M
Cash From Operations $3.8M $6.4M $937.9K $5.4M $3.1M
 
Capital Expenditures $324K $161.2K $165K $511.9K $1.8M
Cash Acquisitions -- -- -$35.9M -- --
Cash From Investing -$324K -$161.2K -$36M $1.7M -$1.8M
 
Dividends Paid (Ex Special Dividend) -$19.8M -- -- -- --
Special Dividend Paid $500K -- -- -- --
Long-Term Debt Issued -- -- $20M $29M --
Long-Term Debt Repaid -- -- -- -$38.7M -$625.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.8M $17.2K $20.4M -$9.6M -$625.7K
 
Beginning Cash (CF) $35.4M $29.6M $56.5M $4.1M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.3M $6.3M -$14.7M -$2.6M $686.7K
Ending Cash (CF) $19.1M $35.9M $41.8M $1.6M $1.8M
 
Levered Free Cash Flow $3.5M $6.3M $772.8K $4.8M $1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock