Financhill
Sell
46

IOSP Quote, Financials, Valuation and Earnings

Last price:
$84.95
Seasonality move :
-0.48%
Day range:
$84.26 - $85.81
52-week range:
$80.32 - $133.53
Dividend yield:
1.93%
P/E ratio:
79.75x
P/S ratio:
1.19x
P/B ratio:
1.67x
Volume:
169.1K
Avg. volume:
226.6K
1-year change:
-35.1%
Market cap:
$2.1B
Revenue:
$1.8B
EPS (TTM):
$1.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.5B $2B $1.9B $1.8B
Revenue Growth (YoY) -21.16% 24.33% 32.38% -0.76% -5.31%
 
Cost of Revenues $850.4M $1B $1.4B $1.4B $1.3B
Gross Profit $342.7M $434.9M $586.7M $591.1M $542.9M
Gross Profit Margin 28.72% 29.32% 29.88% 30.33% 29.42%
 
R&D Expenses $30.9M $37.4M $38.7M $41.7M $47.8M
Selling, General & Admin $237M $267.2M $360.7M $387.8M $314M
Other Inc / (Exp) -$33.3M $5.6M -$900K $10.5M -$149.2M
Operating Expenses $267.9M $304.6M $399.4M $429.5M $361.8M
Operating Income $74.8M $130.3M $187.3M $161.6M $181.1M
 
Net Interest Expenses $1.8M $1.5M $1.1M -- --
EBT. Incl. Unusual Items $39.7M $134.4M $184.6M $174.4M $41.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $41.3M $51.6M $35.3M $5.6M
Net Income to Company $28.7M $93.1M $133M $139.1M $35.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.7M $93.1M $133M $139.1M $35.6M
 
Basic EPS (Cont. Ops) $1.17 $3.78 $5.37 $5.60 $1.43
Diluted EPS (Cont. Ops) $1.16 $3.75 $5.32 $5.56 $1.42
Weighted Average Basic Share $24.6M $24.6M $24.8M $24.9M $24.9M
Weighted Average Diluted Share $24.8M $24.9M $25M $25M $25.1M
 
EBITDA $87.5M $173M $227.4M $200.9M $224.6M
EBIT $41.5M $130.3M $187.3M $161.6M $181.1M
 
Revenue (Reported) $1.2B $1.5B $2B $1.9B $1.8B
Operating Income (Reported) $74.8M $130.3M $187.3M $161.6M $181.1M
Operating Income (Adjusted) $41.5M $130.3M $187.3M $161.6M $181.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $339.6M $472.4M $509.6M $500.2M $440.8M
Revenue Growth (YoY) -8.78% 39.11% 7.88% -1.85% -11.88%
 
Cost of Revenues $238.8M $333.1M $361.8M $344.5M $315.7M
Gross Profit $100.8M $139.3M $147.8M $155.7M $125.1M
Gross Profit Margin 29.68% 29.49% 29% 31.13% 28.38%
 
R&D Expenses $9M $10.1M $10.6M $14M $12.7M
Selling, General & Admin $63.6M $84.9M $94.5M $88.8M $69.4M
Other Inc / (Exp) $3M $4.3M $2M $300K -$1M
Operating Expenses $72.6M $95M $105.1M $102.8M $82.1M
Operating Income $28.2M $44.3M $42.7M $52.9M $43M
 
Net Interest Expenses $400K $400K -- -- --
EBT. Incl. Unusual Items $30.8M $48.2M $45M $55.3M $44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $11.7M $11.8M $13.9M $11.6M
Net Income to Company $23.4M $36.5M $33.2M $41.4M $32.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.4M $36.5M $33.2M $41.4M $32.8M
 
Basic EPS (Cont. Ops) $0.95 $1.47 $1.34 $1.66 $1.31
Diluted EPS (Cont. Ops) $0.94 $1.46 $1.33 $1.65 $1.31
Weighted Average Basic Share $24.6M $24.8M $24.8M $24.9M $25M
Weighted Average Diluted Share $24.8M $25M $25M $25.1M $25.1M
 
EBITDA $41.5M $54.8M $52M $63.3M $53.9M
EBIT $31.2M $44.3M $42.7M $52.9M $43M
 
Revenue (Reported) $339.6M $472.4M $509.6M $500.2M $440.8M
Operating Income (Reported) $28.2M $44.3M $42.7M $52.9M $43M
Operating Income (Adjusted) $31.2M $44.3M $42.7M $52.9M $43M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.6B $2B $1.9B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $830.8M $1.1B $1.4B $1.3B $1.3B
Gross Profit $329.6M $473.4M $595.2M $599M $512.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.3M $38.5M $39.2M $45.1M $48.7M
Selling, General & Admin $236.2M $288.5M $370.3M $382.1M $292.4M
Other Inc / (Exp) -$34.2M $6.9M -$3.2M $8.8M -$150.5M
Operating Expenses $267.5M $327M $409.5M $427.2M $341.1M
Operating Income $62.1M $146.4M $185.7M $171.8M $171.2M
 
Net Interest Expenses $1.6M $1.5M $400K -- --
EBT. Incl. Unusual Items $26.3M $151.8M $181.4M $184.7M $30.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $45.6M $51.7M $37.4M $3.3M
Net Income to Company $19M $106.2M $129.7M $147.3M $27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $106.2M $129.7M $147.3M $27M
 
Basic EPS (Cont. Ops) $0.77 $4.30 $5.23 $5.92 $1.08
Diluted EPS (Cont. Ops) $0.74 $4.26 $5.19 $5.89 $1.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $72.2M $186.3M $221M $212.2M $215.2M
EBIT $27.9M $143.4M $182.1M $171.8M $171.2M
 
Revenue (Reported) $1.2B $1.6B $2B $1.9B $1.8B
Operating Income (Reported) $62.1M $146.4M $185.7M $171.8M $171.2M
Operating Income (Adjusted) $27.9M $143.4M $182.1M $171.8M $171.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $339.6M $472.4M $509.6M $500.2M $440.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $238.8M $333.1M $361.8M $344.5M $315.7M
Gross Profit $100.8M $139.3M $147.8M $155.7M $125.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9M $10.1M $10.6M $14M $12.7M
Selling, General & Admin $63.6M $84.9M $94.5M $88.8M $69.4M
Other Inc / (Exp) $3M $4.3M $2M $300K -$1M
Operating Expenses $72.6M $95M $105.1M $102.8M $82.1M
Operating Income $28.2M $44.3M $42.7M $52.9M $43M
 
Net Interest Expenses $400K $400K -- -- --
EBT. Incl. Unusual Items $30.8M $48.2M $45M $55.3M $44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $11.7M $11.8M $13.9M $11.6M
Net Income to Company $23.4M $36.5M $33.2M $41.4M $32.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.4M $36.5M $33.2M $41.4M $32.8M
 
Basic EPS (Cont. Ops) $0.95 $1.47 $1.34 $1.66 $1.31
Diluted EPS (Cont. Ops) $0.94 $1.46 $1.33 $1.65 $1.31
Weighted Average Basic Share $24.6M $24.8M $24.8M $24.9M $25M
Weighted Average Diluted Share $24.8M $25M $25M $25.1M $25.1M
 
EBITDA $41.5M $54.8M $52M $63.3M $53.9M
EBIT $31.2M $44.3M $42.7M $52.9M $43M
 
Revenue (Reported) $339.6M $472.4M $509.6M $500.2M $440.8M
Operating Income (Reported) $28.2M $44.3M $42.7M $52.9M $43M
Operating Income (Adjusted) $31.2M $44.3M $42.7M $52.9M $43M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $105.3M $141.8M $147.1M $203.7M $289.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $221.4M $284.5M $334.6M $359.8M $341.7M
Inventory $220M $277.6M $373.1M $300.1M $301M
Prepaid Expenses $19.1M $23.8M $17.4M $21.5M $24.1M
Other Current Assets $400K $400K $400K $600K $600K
Total Current Assets $566.2M $728.1M $872.6M $885.7M $956.6M
 
Property Plant And Equipment $250.9M $249.8M $266.2M $313.4M $314.5M
Long-Term Investments -- -- -- -- --
Goodwill $371.2M $364.3M $358.8M $399.3M $382.5M
Other Intangibles $75.3M $57.5M $45M $57.3M $65.4M
Other Long-Term Assets $8.2M $5M $7.1M $6.2M $3.9M
Total Assets $1.4B $1.6B $1.6B $1.7B $1.7B
 
Accounts Payable $98.7M $148.7M $165.3M $163.6M $163.8M
Accrued Expenses $129.8M $166.5M $202.9M $185.9M $169.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.8M $12.5M $13.9M $13.6M $13.9M
Other Current Liabilities -- -- -- $1.2M --
Total Current Liabilities $252.4M $336.6M $405.8M $371.5M $371.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $452.5M $537.9M $563.3M $557.8M $518.6M
 
Common Stock $300K $300K $300K $300K $300K
Other Common Equity Adj -$57.3M -$46.9M -$145.2M -$148.1M -$91M
Common Equity $944.4M $1B $1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $600K $2.4M $2.5M $4.9M
Total Equity $944.9M $1B $1B $1.1B $1.2B
 
Total Liabilities and Equity $1.4B $1.6B $1.6B $1.7B $1.7B
Cash and Short Terms $105.3M $141.8M $147.1M $203.7M $289.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $117M $105.6M $147.5M $270.1M $299.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $247.9M $337.7M $342.4M $318.2M $343.5M
Inventory $223.1M $308.2M $365.7M $304.3M $315.4M
Prepaid Expenses $17.3M $26.7M $19M $19.4M $17M
Other Current Assets $2.3M $400K $400K $900K $1.4M
Total Current Assets $607.6M $778.6M $875M $912.9M $977.1M
 
Property Plant And Equipment $246.6M $256M $282.6M $312.2M $321.5M
Long-Term Investments -- -- -- -- --
Goodwill $367.2M $362M $360.2M $397.5M $388.4M
Other Intangibles $70.2M $53M $46.9M $57.7M $72.8M
Other Long-Term Assets $7.5M $7.2M $4.9M $6M $5M
Total Assets $1.4B $1.6B $1.6B $1.7B $1.8B
 
Accounts Payable $114.5M $161.8M $177.7M $166.4M $169.5M
Accrued Expenses $131.8M $156.5M $163.5M $163.6M $147.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.6M $14.1M $15.2M $13.6M $14M
Other Current Liabilities -- -- -- $4.5M --
Total Current Liabilities $274.3M $352.3M $381.6M $364.9M $357.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $467M $554.9M $543.5M $546.6M $508.9M
 
Common Stock $300K $300K $300K $300K $300K
Other Common Equity Adj -$67.9M -$50.5M -$140.8M -$155.4M -$72.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $700K $2.4M $2.6M $5.7M
Total Equity $959.1M $1.1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $1.4B $1.6B $1.6B $1.7B $1.8B
Cash and Short Terms $117M $105.6M $147.5M $270.1M $299.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.7M $93.1M $133M $139.1M $35.6M
Depreciation & Amoritzation $46M $42.7M $40.1M $39.3M $43.5M
Stock-Based Compensation $5.8M $4.4M $6.7M $8M $8.5M
Change in Accounts Receivable $74.4M -$70.3M -$55.5M -$12.6M $4.3M
Change in Inventories $25.5M -$62M -$98.5M $83M -$11.8M
Cash From Operations $145.9M $93.2M $81.7M $207.3M $184.5M
 
Capital Expenditures $29.7M $39.1M $42.3M $77.2M $62.3M
Cash Acquisitions -- -- -- -$34.7M -$200K
Cash From Investing -$29.7M -$36.2M -$42.1M -$111.8M -$62M
 
Dividends Paid (Ex Special Dividend) -$25.6M -$28.8M -$31.7M -$35.1M -$38.8M
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$76.1M -$600K -$100K -$2.3M --
Repurchase of Common Stock -$2.1M -$800K -$5.9M -$1.1M -$700K
Other Financing Activities -$200K $100K $1.8M -$1.4M $2.1M
Cash From Financing -$86.8M -$20M -$33.7M -$39M -$35.3M
 
Beginning Cash (CF) $75.7M $105.3M $141.8M $147.1M $203.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.4M $37M $5.9M $56.5M $87.2M
Ending Cash (CF) $105.3M $141.8M $147.1M $203.7M $289.2M
 
Levered Free Cash Flow $116.2M $54.1M $39.4M $130.1M $122.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $22.4M $32.3M $28.9M $31.2M --
Depreciation & Amoritzation $10.3M $10.3M $9.9M $11.1M --
Stock-Based Compensation $1.3M $1.5M $2M $2.1M --
Change in Accounts Receivable -$33.6M -$9.2M $32.4M $15M --
Change in Inventories -$25.8M -$58.8M $9.9M -$11.8M --
Cash From Operations -$1.1M -$7.5M $55M $4.7M --
 
Capital Expenditures $9.2M $9M $17.3M $15.3M --
Cash Acquisitions -- -- -- -$200K --
Cash From Investing -$8.9M -$9M -$17.3M -$15.4M --
 
Dividends Paid (Ex Special Dividend) -$14M -$15.6M -$17.2M -$19M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100K -- -- -- --
Repurchase of Common Stock -$200K -$1.8M -$700K -$300K --
Other Financing Activities $100K -- -$1.3M $300K --
Cash From Financing -$13M -$17.2M -$19.2M -$18.9M --
 
Beginning Cash (CF) $117M $105.6M $147.5M $270.1M --
Foreign Exchange Rate Adjustment $400K -$500K -$100K -$300K --
Additions / Reductions -$23M -$33.7M $18.5M -$29.6M --
Ending Cash (CF) $94.4M $71.4M $165.9M $240.2M --
 
Levered Free Cash Flow -$10.3M -$16.5M $37.7M -$10.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19M $106.2M $129.7M $147.3M $27M
Depreciation & Amoritzation $44.3M $42.9M $38.9M $40.4M $44M
Stock-Based Compensation $6.2M $4.5M $6.9M $8.2M $8.3M
Change in Accounts Receivable $51.6M -$92.5M -$8.6M $32.9M -$28.6M
Change in Inventories $25M -$86M -$59.9M $67.9M -$12.4M
Cash From Operations $166.2M $41.5M $132.5M $266.1M $132.2M
 
Capital Expenditures $32.2M $37.2M $55.9M $69.6M $63.5M
Cash Acquisitions -- -- -- -$34.7M -$200K
Cash From Investing -$32.2M -$34.3M -$55.7M -$104.1M -$63.2M
 
Dividends Paid (Ex Special Dividend) -$25.6M -$28.8M -$31.7M -$35.1M -$38.8M
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$76M -$500K -- -- --
Repurchase of Common Stock -$600K -$1.1M -$5.3M -$1.2M -$5.1M
Other Financing Activities -- -- -- -$1.2M $2.7M
Cash From Financing -$85.5M -$18.8M -$34.2M -$38.9M -$39.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.5M -$11.6M $42.6M $123.1M $29.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $134M $4.3M $76.6M $196.5M $68.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $45.8M $68.8M $62.1M $72.6M $32.8M
Depreciation & Amoritzation $20.6M $20.8M $19.2M $21.5M $10.9M
Stock-Based Compensation $2.9M $3.2M $3.9M $4.2M $1.9M
Change in Accounts Receivable -$64.3M -$62.1M $26.4M $54.5M $6.6M
Change in Inventories -$31.3M -$88.3M $19M -$17.8M -$6.6M
Cash From Operations $21.6M -$36.5M $76.8M $85.3M $28.3M
 
Capital Expenditures $19.5M $17.4M $39.3M $29.7M $15.6M
Cash Acquisitions -- -- -- -$200K --
Cash From Investing -$19.2M -$17.4M -$39.3M -$29.7M -$15.5M
 
Dividends Paid (Ex Special Dividend) -$14M -$15.6M -$17.2M -$19M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300K -$100K -- -- --
Repurchase of Common Stock -$800K -$2.7M -$1M -$700K -$4.8M
Other Financing Activities $100K -- -$1.3M $500K $800K
Cash From Financing -$13.3M -$16.3M -$18.8M -$18.4M -$3.8M
 
Beginning Cash (CF) $222.3M $247.4M $294.6M $473.8M $289.2M
Foreign Exchange Rate Adjustment -- -$200K $100K -$700K $1.6M
Additions / Reductions -$10.9M -$70.2M $18.7M $37.2M $9M
Ending Cash (CF) $211.4M $177M $313.4M $510.3M $299.8M
 
Levered Free Cash Flow $2.1M -$53.9M $37.5M $55.6M $12.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock