Financhill
Buy
80

ILPT Quote, Financials, Valuation and Earnings

Last price:
$5.51
Seasonality move :
-8.36%
Day range:
$5.66 - $5.96
52-week range:
$2.45 - $6.07
Dividend yield:
0.7%
P/E ratio:
--
P/S ratio:
0.85x
P/B ratio:
0.70x
Volume:
547.7K
Avg. volume:
598.5K
1-year change:
25.71%
Market cap:
$378.3M
Revenue:
$442.3M
EPS (TTM):
-$1.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $254.6M $219.9M $388.2M $437.3M $442.3M
Revenue Growth (YoY) 11.06% -13.63% 76.53% 12.67% 1.14%
 
Cost of Revenues $35.2M $30.1M $50.6M $60.1M $62.6M
Gross Profit $219.4M $189.7M $337.5M $377.3M $379.8M
Gross Profit Margin 86.18% 86.3% 86.96% 86.27% 85.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.6M $16.7M $32.9M $31.2M $30.5M
Other Inc / (Exp) $23.9M $10.9M -$129.3M $908K --
Operating Expenses $110.8M $86M $224.7M $248.1M $241M
Operating Income $108.5M $103.7M $112.8M $129.2M $138.8M
 
Net Interest Expenses $51.5M $35.6M $277.4M $280.6M $281.1M
EBT. Incl. Unusual Items $81M $79M -$293.9M -$150.5M -$142.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277K $273K $45K $104K $162K
Net Income to Company $81.2M $119.7M -$286.8M -$149.7M -$137.2M
 
Minority Interest in Earnings $866K -- $60.1M $41.7M $41.5M
Net Income to Common Excl Extra Items $82.1M $119.7M -$226.7M -$108M -$95.7M
 
Basic EPS (Cont. Ops) $1.26 $1.83 -$3.47 -$1.65 -$1.46
Diluted EPS (Cont. Ops) $1.26 $1.83 -$3.47 -$1.65 -$1.46
Weighted Average Basic Share $65.1M $65.2M $65.2M $65.4M $65.7M
Weighted Average Diluted Share $65.1M $65.2M $65.2M $65.4M $65.7M
 
EBITDA $203.1M $165.3M $147.2M $316.7M $322.2M
EBIT $132.6M $114.7M -$13.8M $138M $150.2M
 
Revenue (Reported) $254.6M $219.9M $388.2M $437.3M $442.3M
Operating Income (Reported) $108.5M $103.7M $112.8M $129.2M $138.8M
Operating Income (Adjusted) $132.6M $114.7M -$13.8M $138M $150.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.2M $71.4M $110.3M $112.2M $111.9M
Revenue Growth (YoY) -15.65% 31.65% 54.48% 1.79% -0.29%
 
Cost of Revenues $7.2M $9.4M $16.5M $15.9M $14.2M
Gross Profit $47M $61.9M $93.8M $96.4M $97.8M
Gross Profit Margin 86.63% 86.78% 85.07% 85.87% 87.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $6.1M $7.9M $7.7M $8.2M
Other Inc / (Exp) -- $2.9M -$974K -- --
Operating Expenses $21.4M $35.7M $62.7M $61.6M $60M
Operating Income $25.6M $26.2M $31.1M $34.8M $37.7M
 
Net Interest Expenses $8.7M $40.5M $69.6M $70.4M $67.8M
EBT. Incl. Unusual Items $16.8M -$11.4M -$39.5M -$35.6M -$30.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63K $69K $17K $33K $28K
Net Income to Company $19.3M -$9.8M -$35.5M -$33.9M -$31.2M
 
Minority Interest in Earnings -- $3.3M $10.7M $10.5M $9.6M
Net Income to Common Excl Extra Items $19.3M -$6.5M -$24.8M -$23.4M -$21.5M
 
Basic EPS (Cont. Ops) $0.30 -$0.10 -$0.38 -$0.36 -$0.33
Diluted EPS (Cont. Ops) $0.30 -$0.10 -$0.38 -$0.36 -$0.33
Weighted Average Basic Share $65.1M $65.2M $65.3M $65.6M $65.8M
Weighted Average Diluted Share $65.2M $65.2M $65.3M $65.6M $65.8M
 
EBITDA $38.2M $52.4M $76.7M $81.2M $81.2M
EBIT $25.6M $29.6M $31.3M $37.6M $39.7M
 
Revenue (Reported) $54.2M $71.4M $110.3M $112.2M $111.9M
Operating Income (Reported) $25.6M $26.2M $31.1M $34.8M $37.7M
Operating Income (Adjusted) $25.6M $29.6M $31.3M $37.6M $39.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $244.5M $237M $427M $439.3M $442M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.6M $32.3M $57.7M $59.4M $60.9M
Gross Profit $210.9M $204.7M $369.4M $379.9M $381.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.5M $19M $34.7M $30.9M $31M
Other Inc / (Exp) $23.9M $13.8M -$133.1M $1.9M --
Operating Expenses $104M $100.3M $251.7M $247M $239.4M
Operating Income $106.9M $104.4M $117.7M $132.9M $141.7M
 
Net Interest Expenses $45.8M $67.4M $306.5M $281.4M $278.6M
EBT. Incl. Unusual Items $85M $50.8M -$321.9M -$146.6M -$136.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277K $279K -$7K $120K $157K
Net Income to Company $87.8M $90.6M -$312.6M -$148.1M -$134.4M
 
Minority Interest in Earnings $714K $3.3M $67.6M $41.5M $40.6M
Net Income to Common Excl Extra Items $88.6M $93.8M -$245M -$106.6M -$93.8M
 
Basic EPS (Cont. Ops) $1.37 $1.44 -$3.76 -$1.64 -$1.43
Diluted EPS (Cont. Ops) $1.37 $1.44 -$3.76 -$1.64 -$1.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $195.8M $179.5M $171.5M $321.2M $322.2M
EBIT $130.9M $118.7M -$12.1M $144.4M $152.3M
 
Revenue (Reported) $244.5M $237M $427M $439.3M $442M
Operating Income (Reported) $106.9M $104.4M $117.7M $132.9M $141.7M
Operating Income (Adjusted) $130.9M $118.7M -$12.1M $144.4M $152.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.2M $71.4M $110.3M $112.2M $111.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $9.4M $16.5M $15.9M $14.2M
Gross Profit $47M $61.9M $93.8M $96.4M $97.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $6.1M $7.9M $7.7M $8.2M
Other Inc / (Exp) -- $2.9M -$974K -- --
Operating Expenses $21.4M $35.7M $62.7M $61.6M $60M
Operating Income $25.6M $26.2M $31.1M $34.8M $37.7M
 
Net Interest Expenses $8.7M $40.5M $69.6M $70.4M $67.8M
EBT. Incl. Unusual Items $16.8M -$11.4M -$39.5M -$35.6M -$30.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63K $69K $17K $33K $28K
Net Income to Company $19.3M -$9.8M -$35.5M -$33.9M -$31.2M
 
Minority Interest in Earnings -- $3.3M $10.7M $10.5M $9.6M
Net Income to Common Excl Extra Items $19.3M -$6.5M -$24.8M -$23.4M -$21.5M
 
Basic EPS (Cont. Ops) $0.30 -$0.10 -$0.38 -$0.36 -$0.33
Diluted EPS (Cont. Ops) $0.30 -$0.10 -$0.38 -$0.36 -$0.33
Weighted Average Basic Share $65.1M $65.2M $65.3M $65.6M $65.8M
Weighted Average Diluted Share $65.2M $65.2M $65.3M $65.6M $65.8M
 
EBITDA $38.2M $52.4M $76.7M $81.2M $81.2M
EBIT $25.6M $29.6M $31.3M $37.6M $39.7M
 
Revenue (Reported) $54.2M $71.4M $110.3M $112.2M $111.9M
Operating Income (Reported) $25.6M $26.2M $31.1M $34.8M $37.7M
Operating Income (Adjusted) $25.6M $29.6M $31.3M $37.6M $39.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.8M $29.4M $48.3M $112.3M $131.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.5M $75.9M $107M $119.2M $129.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $95M $105.3M $247.8M $364.9M $371.6M
 
Property Plant And Equipment $83.6M $63.4M $297.4M $243.5M $199.2M
Long-Term Investments $60.6M $143M $124.4M $115.4M $116.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8M $15.5M $103.9M $67.8M $62.3M
Total Assets $1.9B $1.9B $5.7B $5.6B $5.4B
 
Accounts Payable $14.7M $27.8M $73.5M $72.5M $76.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $245.8M $212M $78.4M $77.4M $81.5M
 
Long-Term Debt $645.6M $646.1M $4.2B $4.3B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $912.6M $870.5M $4.3B $4.4B $4.4B
 
Common Stock $653K $654K $656K $658K $661K
Other Common Equity Adj -- -- $21.9M $10.2M -$1.1M
Common Equity $1B $1B $790.7M $670M $562M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $540M $491.8M $447.3M
Total Equity $1B $1B $1.3B $1.2B $1B
 
Total Liabilities and Equity $1.9B $1.9B $5.7B $5.6B $5.4B
Cash and Short Terms $22.8M $29.4M $48.3M $112.3M $131.7M
Total Debt $866.6M $828.1M $4.2B $4.3B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $26.1M $275.1M $61.3M $128.4M $108M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.4M $77.4M $111M $116.2M $131.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $98M $1.2B $256.2M $352.6M $368.2M
 
Property Plant And Equipment $78.4M $282.3M $282.9M $231.6M $190.1M
Long-Term Investments $62.5M $143.4M $127.3M $116.1M $114.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.6M $78.9M $95M $85.4M $65.3M
Total Assets $1.9B $6.1B $5.6B $5.5B $5.4B
 
Accounts Payable $14.7M $68.9M $75.9M $73.9M $71.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $10.5M -- -- --
Total Current Liabilities $241.5M $1.4B $81.7M $79.5M $76.5M
 
Long-Term Debt $645.7M $3B $4.2B $4.3B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $907.8M $4.5B $4.3B $4.4B $4.4B
 
Common Stock $653K $654K $656K $658K $661K
Other Common Equity Adj -- $3.9M $14.9M $7.2M -$1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $589.7M $527.6M $479.3M $437.4M
Total Equity $1B $1.6B $1.3B $1.1B $976.9M
 
Total Liabilities and Equity $1.9B $6.1B $5.6B $5.5B $5.4B
Cash and Short Terms $26.1M $275.1M $61.3M $128.4M $108M
Total Debt $862.7M $4.4B $4.2B $4.3B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $81.2M $119.7M -$286.8M -$149.7M -$137.2M
Depreciation & Amoritzation $68.4M $49.1M $154.8M $175.2M $167.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M $54K -$19.6M $1.4M $429K
Change in Inventories -- -- -- -- --
Cash From Operations $114.6M $110.7M $83.3M $6.1M $2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $106.3M $804K -- -- --
Cash From Investing -$4.5M $22.9M -$3.4B $67.7M $16.4M
 
Dividends Paid (Ex Special Dividend) -$86.1M -$86.2M -$44.5M -$2.6M -$2.6M
Special Dividend Paid
Long-Term Debt Issued $234M $301M $4.7B $91M --
Long-Term Debt Repaid -$371.8M -$340M -$1.6B -$55.4M -$18.1M
Repurchase of Common Stock -$382K -$922K -$242K -$163K -$312K
Other Financing Activities $102.5M -$804K $383.8M -$1.6M -$560K
Cash From Financing -$121.8M -$127M $3.5B $31.1M -$21.6M
 
Beginning Cash (CF) $34.6M $22.8M $29.4M $140.8M $245.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.7M $6.6M $111.4M $104.9M -$3.2M
Ending Cash (CF) $22.8M $29.4M $140.8M $245.7M $242.5M
 
Levered Free Cash Flow $114.6M $110.7M $83.3M $6.1M $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.3M -$9.8M -$35.5M -$33.9M -$31.2M
Depreciation & Amoritzation $12.3M $22.2M $44.6M $42.5M $40.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.4M -$1.3M -$242K $6.5M $985K
Change in Inventories -- -- -- -- --
Cash From Operations $29.7M $56.6M $1.2M $8M $11.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$789K -$3.4B $9.4M -$11.8M -$11.7M
 
Dividends Paid (Ex Special Dividend) -$21.6M -$21.6M -$656K -$658K -$661K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9M $3.5B -- -- --
Long-Term Debt Repaid -$13M -$186.8M -$5.5M -$4.5M -$4.6M
Repurchase of Common Stock -- -- -$3K -$49K -$2K
Other Financing Activities -- $498.1M -$34K -$292K -$164K
Cash From Financing -$25.6M $3.8B -$6.2M -$5.5M -$5.5M
 
Beginning Cash (CF) $22.8M $29.4M $140.8M $245.7M $242.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M $392M $4.4M -$9.2M -$5.8M
Ending Cash (CF) $26.1M $421.4M $145.2M $236.5M $236.7M
 
Levered Free Cash Flow $29.7M $56.6M $1.2M $8M $11.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $87.8M $90.6M -$312.6M -$148.1M -$134.4M
Depreciation & Amoritzation $62.9M $59M $177.2M $173.1M $164.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.1M -$3.7M -$18.5M $8.2M -$5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $114.8M $137.6M $27.8M $12.9M $5.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $106.3M $804K -- -- --
Cash From Investing $68.6M -$3.4B $6.1M $46.5M $16.5M
 
Dividends Paid (Ex Special Dividend) -$86.1M -$86.3M -$23.5M -$2.6M -$2.6M
Special Dividend Paid
Long-Term Debt Issued $118M $3.8B -- -- --
Long-Term Debt Repaid -$214.8M -$513.8M -$1.4B -$54.4M -$18.3M
Repurchase of Common Stock -- -$922K -$245K -$209K -$265K
Other Financing Activities -- -- -$114.3M -$1.9M -$432K
Cash From Financing -$188.4M $3.7B -$310.1M $31.9M -$21.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M $395.3M -$276.3M $91.3M $225K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114.8M $137.6M $27.8M $12.9M $5.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.3M -$9.8M -$35.5M -$33.9M -$31.2M
Depreciation & Amoritzation $12.3M $22.2M $44.6M $42.5M $40.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.4M -$1.3M -$242K $6.5M $985K
Change in Inventories -- -- -- -- --
Cash From Operations $29.7M $56.6M $1.2M $8M $11.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$789K -$3.4B $9.4M -$11.8M -$11.7M
 
Dividends Paid (Ex Special Dividend) -$21.6M -$21.6M -$656K -$658K -$661K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9M $3.5B -- -- --
Long-Term Debt Repaid -$13M -$186.8M -$5.5M -$4.5M -$4.6M
Repurchase of Common Stock -- -- -$3K -$49K -$2K
Other Financing Activities -- $498.1M -$34K -$292K -$164K
Cash From Financing -$25.6M $3.8B -$6.2M -$5.5M -$5.5M
 
Beginning Cash (CF) $22.8M $29.4M $140.8M $245.7M $242.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M $392M $4.4M -$9.2M -$5.8M
Ending Cash (CF) $26.1M $421.4M $145.2M $236.5M $236.7M
 
Levered Free Cash Flow $29.7M $56.6M $1.2M $8M $11.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock