Financhill
Sell
20

HPK Quote, Financials, Valuation and Earnings

Last price:
$8.35
Seasonality move :
6.99%
Day range:
$8.29 - $9.04
52-week range:
$7.82 - $17.48
Dividend yield:
1.93%
P/E ratio:
9.43x
P/S ratio:
1.03x
P/B ratio:
0.64x
Volume:
377.5K
Avg. volume:
332.2K
1-year change:
-49.88%
Market cap:
$1B
Revenue:
$1.1B
EPS (TTM):
$0.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $220.1M $755.7M $1.1B $1.1B
Revenue Growth (YoY) -- 2612.56% 243.3% 47.06% -3.77%
 
Cost of Revenues -- $101M $285.8M $628.3M $692.7M
Gross Profit -- $119.1M $469.9M $483M $376.7M
Gross Profit Margin -- 54.12% 62.18% 43.47% 35.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $15.6M $45.8M $42.6M $33.1M
Other Inc / (Exp) -- -$26.9M -$60M -$8M -$50.3M
Operating Expenses -- $17.3M $47.3M $48.3M $35.5M
Operating Income -- $101.8M $422.6M $434.7M $341.2M
 
Net Interest Expenses -- $2.5M $50.3M $145M $160M
EBT. Incl. Unusual Items -- $72.5M $312.2M $281.8M $130.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $16.9M $75.4M $65.9M $35.9M
Net Income to Company -- $55.6M $236.9M $215.9M $95.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $55.6M $236.9M $215.9M $95.1M
 
Basic EPS (Cont. Ops) -- $0.55 $2.04 $1.64 $0.69
Diluted EPS (Cont. Ops) -- $0.54 $1.93 $1.58 $0.67
Weighted Average Basic Share -- $93.1M $104.7M $118M $125.3M
Weighted Average Diluted Share -- $94.8M $111.2M $123M $129.2M
 
EBITDA -- $140.1M $540.6M $842.7M $792.1M
EBIT -- $74.9M $362.8M $418.3M $291.4M
 
Revenue (Reported) -- $220.1M $755.7M $1.1B $1.1B
Operating Income (Reported) -- $101.8M $422.6M $434.7M $341.2M
Operating Income (Adjusted) -- $74.9M $362.8M $418.3M $291.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.7M $92.2M $223.8M $287.8M $257.4M
Revenue Growth (YoY) 566.59% 258.63% 142.65% 28.58% -10.54%
 
Cost of Revenues $16.9M $31.5M $126.4M $175.5M $160M
Gross Profit $8.9M $60.8M $97.4M $112.2M $97.4M
Gross Profit Margin 34.46% 65.87% 43.53% 39.01% 37.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $5.9M $6.6M $8.5M $6.5M
Other Inc / (Exp) -- -$66.4M $3.1M -$53M -$7.9M
Operating Expenses $3M $6.2M $8.8M $9.2M $7M
Operating Income $5.9M $54.6M $88.6M $103M $90.4M
 
Net Interest Expenses $53K $5M $26.9M $41.2M $36.2M
EBT. Incl. Unusual Items $5.9M -$16.8M $64.8M $8.7M $46.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$312K $14.5M $2.3M $9.9M
Net Income to Company $4.7M -$16.5M $50.3M $6.4M $36.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M -$16.5M $50.3M $6.4M $36.3M
 
Basic EPS (Cont. Ops) $0.05 -$0.17 $0.41 $0.05 $0.26
Diluted EPS (Cont. Ops) $0.05 -$0.17 $0.39 $0.05 $0.26
Weighted Average Basic Share $92.6M $95.8M $111.1M $125.7M $123.9M
Weighted Average Diluted Share $94M $95.8M $117.8M $129.6M $127.2M
 
EBITDA $18.9M $4.8M $170.2M $181.2M $190.6M
EBIT $5.9M -$12.2M $89.1M $50.3M $81.2M
 
Revenue (Reported) $25.7M $92.2M $223.8M $287.8M $257.4M
Operating Income (Reported) $5.9M $54.6M $88.6M $103M $90.4M
Operating Income (Adjusted) $5.9M -$12.2M $89.1M $50.3M $81.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $286.6M $887.3M $1.2B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $115.6M $380.7M $677.4M $677.2M
Gross Profit -- $171M $506.6M $497.9M $361.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $18.8M $46.5M $44.5M $31.1M
Other Inc / (Exp) -$76.5M -$93.3M $9.5M -$64.1M -$5.1M
Operating Expenses -- $20.5M $50M $48.7M $33.3M
Operating Income -- $150.5M $456.6M $449.2M $328.6M
 
Net Interest Expenses $53K $7.4M $72.3M $159.3M $155M
EBT. Incl. Unusual Items -- $49.8M $393.8M $225.7M $168.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $15.5M $90.2M $53.7M $43.5M
Net Income to Company -- $34.3M $303.6M $172M $125M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $34.3M $303.6M $172M $125M
 
Basic EPS (Cont. Ops) -$0.93 $0.32 $2.56 $1.29 $0.90
Diluted EPS (Cont. Ops) -$0.93 $0.31 $2.41 $1.26 $0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $126.1M $706M $853.7M $801.5M
EBIT -- $56.8M $464.1M $379.5M $322.3M
 
Revenue (Reported) -- $286.6M $887.3M $1.2B $1B
Operating Income (Reported) -- $150.5M $456.6M $449.2M $328.6M
Operating Income (Adjusted) -- $56.8M $464.1M $379.5M $322.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.7M $92.2M $223.8M $287.8M $257.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9M $31.5M $126.4M $175.5M $160M
Gross Profit $8.9M $60.8M $97.4M $112.2M $97.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $5.9M $6.6M $8.5M $6.5M
Other Inc / (Exp) -- -$66.4M $3.1M -$53M -$7.9M
Operating Expenses $3M $6.2M $8.8M $9.2M $7M
Operating Income $5.9M $54.6M $88.6M $103M $90.4M
 
Net Interest Expenses $53K $5M $26.9M $41.2M $36.2M
EBT. Incl. Unusual Items $5.9M -$16.8M $64.8M $8.7M $46.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$312K $14.5M $2.3M $9.9M
Net Income to Company $4.7M -$16.5M $50.3M $6.4M $36.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M -$16.5M $50.3M $6.4M $36.3M
 
Basic EPS (Cont. Ops) $0.05 -$0.17 $0.41 $0.05 $0.26
Diluted EPS (Cont. Ops) $0.05 -$0.17 $0.39 $0.05 $0.26
Weighted Average Basic Share $92.6M $95.8M $111.1M $125.7M $123.9M
Weighted Average Diluted Share $94M $95.8M $117.8M $129.6M $127.2M
 
EBITDA $18.9M $4.8M $170.2M $181.2M $190.6M
EBIT $5.9M -$12.2M $89.1M $50.3M $81.2M
 
Revenue (Reported) $25.7M $92.2M $223.8M $287.8M $257.4M
Operating Income (Reported) $5.9M $54.6M $88.6M $103M $90.4M
Operating Income (Adjusted) $5.9M -$12.2M $89.1M $50.3M $81.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.6M $34.9M $30.5M $194.5M $86.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7M $39.4M $96.6M $94.6M $85.2M
Inventory $121K $3.3M $13.3M $7.3M $11M
Prepaid Expenses $2.3M $7.2M $4.1M $995K $4.6M
Other Current Assets -- -- -- -- --
Total Current Assets $33.3M $87M $144.5M $328.8M $195M
 
Property Plant And Equipment $503.7M $727.2M $2.1B $2.7B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $907K $4.8M $6.4M $5.7M $19.3M
Total Assets $537.9M $819M $2.3B $3.1B $3.1B
 
Accounts Payable $7.6M $38.1M $105.6M $63.6M $74M
Accrued Expenses $12.4M $32.4M $120.6M $60.2M $57.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $343K $528K $719K
Other Current Liabilities $1.5M $14.1M $16.7M $13.1M $5.4M
Total Current Liabilities $22.4M $103M $266.1M $287.4M $284.6M
 
Long-Term Debt -- $97.9M $704.3M $1B $928.4M
Capital Leases -- -- -- -- --
Total Liabilities $63.7M $265.9M $1.1B $1.5B $1.5B
 
Common Stock $9K $10K $11K $13K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $474.2M $553.1M $1.2B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $474.2M $553.1M $1.2B $1.6B $1.6B
 
Total Liabilities and Equity $537.9M $819M $2.3B $3.1B $3.1B
Cash and Short Terms $19.6M $34.9M $30.5M $194.5M $86.6M
Total Debt -- $97.9M $704.3M $1.2B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.6M $35.9M $47.5M $173.4M $51.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.9M $46.2M $81M $109M $78.4M
Inventory $109K $4M $15.8M $11.2M $8.7M
Prepaid Expenses $866K $15.1M $1M $2.8M $8.3M
Other Current Assets -- -- -- -- --
Total Current Assets $27.5M $101.1M $145.3M $299M $152.6M
 
Property Plant And Equipment $536.1M $1B $2.4B $2.7B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $745K $4.5M $7.1M $5.1M $19M
Total Assets $564.3M $1.1B $2.6B $3.1B $3.1B
 
Accounts Payable $12.8M $59.1M $133.2M $47.3M $66.5M
Accrued Expenses $20.5M $58.1M $161.2M $69.7M $75.3M
Current Portion Of Long-Term Debt -- -- $215.3M -- --
Current Portion Of Capital Lease Obligations -- -- $726K $400K $821K
Other Current Liabilities $1.5M $58.4M $11.3M $16.4M $8.3M
Total Current Liabilities $34.8M $179.6M $561.4M $288M $298.9M
 
Long-Term Debt -- $203.2M $645.5M $1B $902.8M
Capital Leases -- -- -- -- --
Total Liabilities $77.4M $450.8M $1.4B $1.5B $1.5B
 
Common Stock $9K $10K $11K $13K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $487M $693.9M $1.2B $1.5B $1.6B
 
Total Liabilities and Equity $564.3M $1.1B $2.6B $3.1B $3.1B
Cash and Short Terms $9.6M $35.9M $47.5M $173.4M $51.6M
Total Debt -- $203.2M $860.8M $1.1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $55.6M $236.9M $215.9M $95.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $6.7M $33.4M $26M $12.7M
Change in Accounts Receivable -- -$31.7M -$57.2M $2M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- $147M $504M $756.4M $690.4M
 
Capital Expenditures -- $291M $1.3B $1.1B $621.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$250.4M -$1.2B -$1.1B -$620.8M
 
Dividends Paid (Ex Special Dividend) -- -$12.6M -$11.6M -$13.1M -$22.2M
Special Dividend Paid
Long-Term Debt Issued -- $120M $1.4B $1.4B --
Long-Term Debt Repaid -- -$20M -$755M -$1B -$120M
Repurchase of Common Stock -- -- -- -- -$35.2M
Other Financing Activities -- -$4.6M -$17.5M -$38.3M -$58K
Cash From Financing -- $118.7M $674M $533.6M -$177.4M
 
Beginning Cash (CF) -- $19.6M $34.9M $30.5M $194.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $15.3M -$4.4M $164M -$107.9M
Ending Cash (CF) -- $34.9M $30.5M $194.5M $86.6M
 
Levered Free Cash Flow -- -$144M -$807.3M -$369.5M $69.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.7M $77.6M $31.8M $29.7M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1M $14.6M $4M $3.8M --
Change in Accounts Receivable -$6.9M -$44.1M -$20M $21.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $35.9M $98.2M $173.7M $202.3M --
 
Capital Expenditures $46.9M $503.7M $302.3M $169.5M --
Cash Acquisitions -- -- -$397K -- --
Cash From Investing -$44.9M -$398.2M -$293M -$176.4M --
 
Dividends Paid (Ex Special Dividend) -- -$2.8M -$3.1M -$5.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14M $365M $105M -- --
Long-Term Debt Repaid -- -$80M -- -$30M --
Repurchase of Common Stock -- -- -- -$5.8M --
Other Financing Activities -$1.8M -$2.7M -$1.6M -$51K --
Cash From Financing $12.2M $286.6M $102.1M -$41.4M --
 
Beginning Cash (CF) $9.6M $35.9M $47.5M $173.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$13.4M -$17.3M -$15.5M --
Ending Cash (CF) $12.8M $22.4M $30.3M $157.9M --
 
Levered Free Cash Flow -$11M -$405.5M -$128.6M $32.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $34.3M $303.6M $172M $125M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $966K $9.7M $33.4M $25.7M $9.1M
Change in Accounts Receivable -- -$29.3M -$34.8M -$28M $30.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- $185.6M $644.1M $737.8M $676M
 
Capital Expenditures $97.5M $396.7M $1.5B $891.3M $653.6M
Cash Acquisitions -$15M -- -- -- --
Cash From Investing -- -$369.3M -$1.4B -$954.6M -$629.2M
 
Dividends Paid (Ex Special Dividend) -- -$15.2M -$12.1M -$15.6M -$22.1M
Special Dividend Paid
Long-Term Debt Issued -- $345.2M $1.3B $1.3B --
Long-Term Debt Repaid -- -$135M -$640M -$1B -$120M
Repurchase of Common Stock -- -- -- -$8.8M -$26.4M
Other Financing Activities -- -$11.1M -$11.5M -$37.7M --
Cash From Financing -- $210M $718.6M $342.7M -$168.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $26.2M $11.7M $125.8M -$121.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$211.1M -$901M -$153.5M $22.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $10.5M $61.1M $82.1M $36.2M $36.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2M $18.6M $8M $7.6M $177K
Change in Accounts Receivable -$16.1M -$50.9M -$4.4M $7M $6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $47.3M $148.2M $363.7M $373.8M $157.1M
 
Capital Expenditures $92.1M $654.6M $686.9M $319.4M $182.3M
Cash Acquisitions -- -- -$397K -- --
Cash From Investing -$76.9M -$549.1M -$612.5M -$324.6M -$156.6M
 
Dividends Paid (Ex Special Dividend) -- -$5.4M -$6.1M -$11.2M -$5.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14M $590.2M $255M -- --
Long-Term Debt Repaid -- -$195M -- -$60M -$30M
Repurchase of Common Stock -- -- -- -$14.6M --
Other Financing Activities -$1.8M -$9.2M -$2.1M -$58K --
Cash From Financing $22.9M $388.5M $248.6M -$85.8M -$35.5M
 
Beginning Cash (CF) $29.2M $70.7M $78M $367.9M $86.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M -$12.5M -$239K -$36.6M -$35M
Ending Cash (CF) $22.5M $58.3M $77.8M $331.3M $51.6M
 
Levered Free Cash Flow -$44.8M -$506.4M -$323.2M $54.3M -$25.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock