Financhill
Buy
63

HOVR Quote, Financials, Valuation and Earnings

Last price:
$1.68
Seasonality move :
-20.4%
Day range:
$1.49 - $1.59
52-week range:
$0.24 - $2.52
Dividend yield:
0%
P/E ratio:
5.40x
P/S ratio:
--
P/B ratio:
95.87x
Volume:
933.3K
Avg. volume:
2.6M
1-year change:
138.46%
Market cap:
$48.6M
Revenue:
--
EPS (TTM):
$0.29
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $486.4K $326.4K --
Gross Profit -- -- -$486.4K -$326.4K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $528.1K -- $651.1K
Selling, General & Admin -- -- $397.6K -- $2.8M
Other Inc / (Exp) -- -- $103.1K -- -$2.5M
Operating Expenses -- -- $925.7K -- $3.4M
Operating Income -- -- -$1.4M -- -$3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$1.3M -- -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$1.3M -- -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$1.3M -- -$6M
 
Basic EPS (Cont. Ops) -- -- -$0.08 -- -$0.56
Diluted EPS (Cont. Ops) -- -- -$0.08 -- -$0.56
Weighted Average Basic Share -- -- $16.7M -- $10.7M
Weighted Average Diluted Share -- -- $16.7M -- $10.7M
 
EBITDA -- -- -$1.3M -- -$3.4M
EBIT -- -- -$1.3M -- -$3.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$1.4M -- -$3.4M
Operating Income (Adjusted) -- -- -$1.3M -- -$3.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $308.3K
Selling, General & Admin -- -- -- -- $2.2M
Other Inc / (Exp) -- -- -- -- -$1M
Operating Expenses -- -- -- -- $2.5M
Operating Income -- -- -- -- -$2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$3.4M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.12
Diluted EPS (Cont. Ops) -- -- -- -- -$0.12
Weighted Average Basic Share -- -- -- -- $29.5M
Weighted Average Diluted Share -- -- -- -- $29.5M
 
EBITDA -- -- -- -- -$2.4M
EBIT -- -- -- -- -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$2.5M
Operating Income (Adjusted) -- -- -- -- -$2.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $1M
Selling, General & Admin -- -- -- -- $7.4M
Other Inc / (Exp) -- -- -- -- $15.8M
Operating Expenses -- -- -- -- $8.4M
Operating Income -- -- -- -- -$8.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $7.5M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.31
Diluted EPS (Cont. Ops) -- -- -- -- $0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$8.3M
EBIT -- -- -- -- -$8.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$8.4M
Operating Income (Adjusted) -- -- -- -- -$8.4M
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $835.5K --
Selling, General & Admin -- -- -- $6M --
Other Inc / (Exp) -- -- -- $15.5M --
Operating Expenses -- -- -- $6.8M --
Operating Income -- -- -- -$6.8M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $8.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $8.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $8.7M --
 
Basic EPS (Cont. Ops) -- -- -- $0.38 --
Diluted EPS (Cont. Ops) -- -- -- $0.35 --
Weighted Average Basic Share -- -- -- $72.3M --
Weighted Average Diluted Share -- -- -- $73.3M --
 
EBITDA -- -- -- -$6.8M --
EBIT -- -- -- -$6.8M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$6.8M --
Operating Income (Adjusted) -- -- -- -$6.8M --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents -- -- -- -- $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $11K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $3.4M
 
Property Plant And Equipment -- -- -- -- $93.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $111.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $3.6M
 
Accounts Payable -- -- -- -- $522.5K
Accrued Expenses -- -- -- -- $419.5K
Current Portion Of Long-Term Debt -- -- -- $896.3K --
Current Portion Of Capital Lease Obligations -- -- -- -- $32.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $974.1K
 
Long-Term Debt -- -- -- $193.5K --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $16.7M
 
Common Stock -- -- -- -- $54.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- -$13.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- -$13.1M
 
Total Liabilities and Equity -- -- -- -- $3.6M
Cash and Short Terms -- -- -- -- $1.3M
Total Debt -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents -- -- -- -- $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $103.2K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $513K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $7M
 
Property Plant And Equipment -- -- -- -- $62.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $105.2K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $7.1M
 
Accounts Payable -- -- -- -- $576K
Accrued Expenses -- -- -- -- $391.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $14.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $981.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $2.3M
 
Common Stock -- -- -- -- $61.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $4.4M
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $4.8M
 
Total Liabilities and Equity -- -- -- -- $7.1M
Cash and Short Terms -- -- -- -- $6.4M
Total Debt -- -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -- -- -$1.3M -- -$6M
Depreciation & Amoritzation -- -- $19.2K -- $41.4K
Stock-Based Compensation -- -- -- -- $48.8K
Change in Accounts Receivable -- -- -- -- -$297.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1.3M -- -$2.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$103.5K -- -$154.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.7M -- $5M
Long-Term Debt Repaid -- -- -$384.5K -- -$29.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.2M
Cash From Financing -- -- $1.3M -- $3.8M
 
Beginning Cash (CF) -- -- $126.3K -- $168.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$122.9K -- $1.2M
Ending Cash (CF) -- -- $3.4K -- $1.3M
 
Levered Free Cash Flow -- -- -$1.4M -- -$2.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -- -- -- -- -$4M
Depreciation & Amoritzation -- -- -- -- $23.9K
Stock-Based Compensation -- -- -- -- $45.8K
Change in Accounts Receivable -- -- -- -- -$99.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$1.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$63.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $24.4K
Cash From Financing -- -- -- -- $7.6M
 
Beginning Cash (CF) -- -- -- -- $644.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $5.8M
Ending Cash (CF) -- -- -- -- $6.4M
 
Levered Free Cash Flow -- -- -- -- -$1.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $131.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Net Income to Stockholders -- -- -- $8.2M --
Depreciation & Amoritzation -- -- -- $68.2K --
Stock-Based Compensation -- -- -- $131.5K --
Change in Accounts Receivable -- -- -- $186.5K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$4.7M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$68.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$548.4K --
Cash From Financing -- -- -- $9.9M --
 
Beginning Cash (CF) -- -- -- $4.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $5.1M --
Ending Cash (CF) -- -- -- $9.8M --
 
Levered Free Cash Flow -- -- -- -$4.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock