Financhill
Buy
80

GTLB Quote, Financials, Valuation and Earnings

Last price:
$43.92
Seasonality move :
-6.63%
Day range:
$42.68 - $43.93
52-week range:
$37.90 - $74.18
Dividend yield:
0%
P/E ratio:
439.20x
P/S ratio:
9.03x
P/B ratio:
8.98x
Volume:
3M
Avg. volume:
5.5M
1-year change:
-20.71%
Market cap:
$7.3B
Revenue:
$759.2M
EPS (TTM):
$0.10
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $152.2M $252.7M $424.3M $579.9M $759.2M
Revenue Growth (YoY) 87.35% 66.03% 67.95% 36.66% 30.93%
 
Cost of Revenues $18.5M $30M $51.7M $59.7M $85.1M
Gross Profit $133.7M $222.7M $372.7M $520.2M $674.1M
Gross Profit Margin 87.87% 88.13% 87.82% 89.7% 88.79%
 
R&D Expenses $106.6M $97.2M $156.1M $200.8M $239.7M
Selling, General & Admin $241M $254.4M $427.9M $506.8M $577.2M
Other Inc / (Exp) $23.5M -$30.9M $21.6M -$12.2M $9.2M
Operating Expenses $347.6M $351.6M $584.1M $707.6M $816.8M
Operating Income -$213.9M -$129M -$211.4M -$187.4M -$142.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$189.4M -$159.1M -$175.3M -$160.6M -$85.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$1.5M $4M $265.1M -$76.7M
Net Income to Company -$192.2M -$157.6M -$181.8M -$429.5M -$9.1M
 
Minority Interest in Earnings -- $2.4M $8.4M $3.9M $2.8M
Net Income to Common Excl Extra Items -$192.2M -$155.1M -$173.4M -$425.7M -$6.3M
 
Basic EPS (Cont. Ops) -$1.45 -$1.95 -$1.17 -$2.76 -$0.04
Diluted EPS (Cont. Ops) -$1.45 -$1.95 -$1.17 -$2.76 -$0.04
Weighted Average Basic Share $132.5M $79.8M $148.4M $154.3M $160.6M
Weighted Average Diluted Share $132.5M $79.8M $148.4M $154.3M $160.6M
 
EBITDA -$213.7M -$127.7M -$205.8M -$180.9M -$131.7M
EBIT -$213.9M -$129M -$211.4M -$187.4M -$142.7M
 
Revenue (Reported) $152.2M $252.7M $424.3M $579.9M $759.2M
Operating Income (Reported) -$213.9M -$129M -$211.4M -$187.4M -$142.7M
Operating Income (Adjusted) -$213.9M -$129M -$211.4M -$187.4M -$142.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $49.9M $87.4M $126.9M $169.2M $214.5M
Revenue Growth (YoY) 69.17% 75.06% 45.16% 33.35% 26.79%
 
Cost of Revenues $6.4M $9.8M $13.9M $18.8M $25M
Gross Profit $43.5M $77.6M $112.9M $150.4M $189.5M
Gross Profit Margin 87.13% 88.73% 89.01% 88.9% 88.33%
 
R&D Expenses $21.3M $31.8M $50.4M $54.1M $65.4M
Selling, General & Admin $48.2M $88.6M $120.8M $149.9M $158.7M
Other Inc / (Exp) -$1.1M $18.4M $253K -$889K -$10M
Operating Expenses $69.5M $120.4M $171.2M $204.1M $224.1M
Operating Income -$26M -$42.9M -$58.2M -$53.6M -$34.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$27M -$23.9M -$50.7M -$42.5M -$33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.5M $1.5M $13M $2.5M
Net Income to Company -$28.3M -$26.6M -$52.9M -$55.5M -$36.3M
 
Minority Interest in Earnings $345K $514K $430K $243K $383K
Net Income to Common Excl Extra Items -$27.9M -$26.1M -$52.5M -$55.2M -$35.9M
 
Basic EPS (Cont. Ops) -$0.21 -$0.18 -$0.35 -$0.35 -$0.22
Diluted EPS (Cont. Ops) -$0.21 -$0.18 -$0.35 -$0.35 -$0.22
Weighted Average Basic Share $132.5M $146.6M $151.7M $158.2M $164.5M
Weighted Average Diluted Share $132.5M $146.6M $151.7M $158.2M $164.5M
 
EBITDA -$25.9M -$41.7M -$56.6M -$51.6M -$32M
EBIT -$26M -$42.9M -$58.2M -$53.6M -$34.6M
 
Revenue (Reported) $49.9M $87.4M $126.9M $169.2M $214.5M
Operating Income (Reported) -$26M -$42.9M -$58.2M -$53.6M -$34.6M
Operating Income (Adjusted) -$26M -$42.9M -$58.2M -$53.6M -$34.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $172.6M $290.1M $463.8M $622.2M $804.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.1M $33.4M $55.8M $64.5M $91.4M
Gross Profit $151.5M $256.7M $408M $557.7M $713.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $108.9M $107.7M $174.7M $204.6M $250.9M
Selling, General & Admin $250.4M $294.8M $460.1M $535.9M $585.9M
Other Inc / (Exp) $24.9M -$11.4M $3.4M -$13.4M -$217K
Operating Expenses $359.3M $402.5M $634.8M $740.5M $836.9M
Operating Income -$207.8M -$145.8M -$226.8M -$182.8M -$123.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$182.6M -$155.9M -$202.1M -$152.4M -$77.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M -$256K $3M $276.6M -$86.8M
Net Income to Company -- -$155.9M -$208.1M -$432.1M $10.1M
 
Minority Interest in Earnings $345K $2.6M $8.3M $3.7M $2.9M
Net Income to Common Excl Extra Items -$186M -$153.3M -$199.8M -$428.4M $12.4M
 
Basic EPS (Cont. Ops) -$1.40 -$1.40 -$1.34 -$2.75 $0.11
Diluted EPS (Cont. Ops) -$1.40 -$1.40 -$1.34 -$2.75 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$207.6M -$143.5M -$220.6M -$176M -$112.1M
EBIT -$207.8M -$145.8M -$226.8M -$182.8M -$123.7M
 
Revenue (Reported) $172.6M $290.1M $463.8M $622.2M $804.6M
Operating Income (Reported) -$207.8M -$145.8M -$226.8M -$182.8M -$123.7M
Operating Income (Adjusted) -$207.8M -$145.8M -$226.8M -$182.8M -$123.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $49.9M $87.4M $126.9M $169.2M $214.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4M $9.8M $13.9M $18.8M $25M
Gross Profit $43.5M $77.6M $112.9M $150.4M $189.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $31.8M $50.4M $54.1M $65.4M
Selling, General & Admin $48.2M $88.6M $120.8M $149.9M $158.7M
Other Inc / (Exp) -$1.1M $18.4M $253K -$889K -$10M
Operating Expenses $69.5M $120.4M $171.2M $204.1M $224.1M
Operating Income -$26M -$42.9M -$58.2M -$53.6M -$34.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$27M -$23.9M -$50.7M -$42.5M -$33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.5M $1.5M $13M $2.5M
Net Income to Company -$28.3M -$26.6M -$52.9M -$55.5M -$36.3M
 
Minority Interest in Earnings $345K $514K $430K $243K $383K
Net Income to Common Excl Extra Items -$27.9M -$26.1M -$52.5M -$55.2M -$35.9M
 
Basic EPS (Cont. Ops) -$0.21 -$0.18 -$0.35 -$0.35 -$0.22
Diluted EPS (Cont. Ops) -$0.21 -$0.18 -$0.35 -$0.35 -$0.22
Weighted Average Basic Share $132.5M $146.6M $151.7M $158.2M $164.5M
Weighted Average Diluted Share $132.5M $146.6M $151.7M $158.2M $164.5M
 
EBITDA -$25.9M -$41.7M -$56.6M -$51.6M -$32M
EBIT -$26M -$42.9M -$58.2M -$53.6M -$34.6M
 
Revenue (Reported) $49.9M $87.4M $126.9M $169.2M $214.5M
Operating Income (Reported) -$26M -$42.9M -$58.2M -$53.6M -$34.6M
Operating Income (Adjusted) -$26M -$42.9M -$58.2M -$53.6M -$34.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $282.9M $884.7M $295.4M $288M $227.6M
Short Term Investments -- $50M $641.2M $748.3M $764.7M
Accounts Receivable, Net $39.7M $77.2M $130.5M $166.7M $264.6M
Inventory -- -- -- -- --
Prepaid Expenses $6.8M $15.2M $16.2M $36.5M $25.1M
Other Current Assets $500K $265K $1.7M $954K $1.3M
Total Current Assets $348.5M $1.1B $1.1B $1.3B $1.3B
 
Property Plant And Equipment -- $3.3M $6.8M $3.4M $4.4M
Long-Term Investments -- -- $12.7M -- --
Goodwill -- $8.1M $8.1M $8.1M $16.1M
Other Intangibles $797K $6.3M $3.9M $1.7M $17.8M
Other Long-Term Assets -- $3.4M $321K $559K $370K
Total Assets $362.6M $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $3.1M $5M $5.2M $1.7M $7.5M
Accrued Expenses $4M $11.6M $19.5M $24.4M $29.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $716K $410K $275K
Other Current Liabilities $1.2M -- $2.5M $3.6M --
Total Current Liabilities $127.2M $241.6M $306.3M $677.2M $545M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $593.8M $292.2M $344.5M $715M $578M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$19.9M $7.7M -$705K $2.4M -$8.5M
Common Equity -$231.2M $774.9M $771M $559.8M $775.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $24.4M $53.7M $46.6M $45.4M
Total Equity -$231.2M $799.3M $824.7M $606.4M $821.3M
 
Total Liabilities and Equity $362.6M $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $282.9M $934.7M $936.7M $1B $992.4M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- $887.5M $315.9M $420.3M $255.7M
Short Term Investments -- $47.3M $621.7M $641.2M $849.1M
Accounts Receivable, Net -- $68M $126.1M $135.2M $201.4M
Inventory -- -- -- -- --
Prepaid Expenses -- $16.6M $17.1M -- --
Other Current Assets -- $970K $2.1M $35.3M $39.1M
Total Current Assets -- $1B $1.1B $1.3B $1.4B
 
Property Plant And Equipment -- $4.3M $6.2M $3.4M $5.2M
Long-Term Investments -- $15.6M $11.7M -- --
Goodwill -- $8.1M $8.1M $16.1M $16M
Other Intangibles -- $5.7M $3.3M $16.6M $15.8M
Other Long-Term Assets -- $3.6M $672K $4.8M $4.4M
Total Assets -- $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable -- $5.7M $3M $3.2M $11.3M
Accrued Expenses -- $12.3M $14.5M $24.8M $66.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $911K $371K --
Other Current Liabilities -- $4.2M -- -- --
Total Current Liabilities -- $234.6M $311.1M $674.5M $556.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $280.8M $348.5M $707.3M $589.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $6.3M $1M $3.4M -$1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $36.1M $50.1M $46.5M $44.3M
Total Equity -- $818.2M $815.6M $614.4M $852.6M
 
Total Liabilities and Equity -- $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms -- $934.8M $937.6M $1.1B $1.1B
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$192.2M -$157.6M -$181.8M -$429.5M -$9.1M
Depreciation & Amoritzation $222K $1.2M $5.6M $6.5M $11M
Stock-Based Compensation $111.8M $30M $122.6M $163M $185.9M
Change in Accounts Receivable -$14.7M -$38.2M -$54.2M -$36.3M -$99.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$73.6M -$49.8M -$77.4M $35M -$64M
 
Capital Expenditures -- $3.5M $6.1M $1.6M $3.8M
Cash Acquisitions -- -$323K -$9.6M -- -$20.2M
Cash From Investing -$842K -$53.9M -$605.7M -$86.2M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$820K -$590K -- -- --
Other Financing Activities -- $21.8M $58.6M -- -$4.9M
Cash From Financing $12.9M $701.2M $97.5M $45.2M $32.6M
 
Beginning Cash (CF) $343.3M $282.9M $887.2M $297.9M $288M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.5M $597.5M -$585.6M -$6M -$61.8M
Ending Cash (CF) $282.9M $887.2M $297.9M $288M $227.6M
 
Levered Free Cash Flow -$73.6M -$53.4M -$83.5M $33.4M -$67.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$28.3M -$26.6M -$52.9M -$55.5M -$36.3M
Depreciation & Amoritzation $84K $1.1M $1.7M $2M $2.6M
Stock-Based Compensation $3.4M $17.5M $32.3M $42.3M $55.8M
Change in Accounts Receivable $4.1M $8.7M $4.8M $31.1M $65.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$21.5M -$28.2M -$11M $38.1M $106.3M
 
Capital Expenditures -- $1.9M $256K $700K $912K
Cash Acquisitions -- -$9.6M -- -$20.2M --
Cash From Investing -- -$8.8M $24.4M $89.4M -$81.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.9M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$590K -- -- -- --
Other Financing Activities $7.5M $35.5M -- -- --
Cash From Financing $11M $43.7M $7.5M $5.1M $3.3M
 
Beginning Cash (CF) $282.9M $887.2M $297.9M $288M $227.6M
Foreign Exchange Rate Adjustment -$130K -$3.9M -$401K -$290K $331K
Additions / Reductions -$10.5M $6.7M $20.9M $132.6M $27.7M
Ending Cash (CF) $272.2M $890M $318.4M $420.3M $255.7M
 
Levered Free Cash Flow -$21.5M -$30M -$11.2M $37.4M $105.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$155.9M -$208.1M -$432.1M $10.1M
Depreciation & Amoritzation -- $2.3M $6.1M $6.9M $11.5M
Stock-Based Compensation $3.4M $44M $137.4M $173M $199.5M
Change in Accounts Receivable -- -$33.6M -$58M -$10.1M -$64.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$56.4M -$60.2M $84.1M $4.2M
 
Capital Expenditures -- $1.9M $4.5M $2M $4M
Cash Acquisitions -- -$9.9M -- -$20.2M --
Cash From Investing -- -$62.7M -$572.5M -$21.2M -$201.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $49.8M -- -- --
Cash From Financing -- $733.9M $61.3M $42.8M $30.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $614.7M -$571.4M $105.7M -$166.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$56.4M -$64.7M $82.1M $216K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$28.3M -$26.6M -$52.9M -$55.5M -$36.3M
Depreciation & Amoritzation $84K $1.1M $1.7M $2M $2.6M
Stock-Based Compensation $3.4M $17.5M $32.3M $42.3M $55.8M
Change in Accounts Receivable $4.1M $8.7M $4.8M $31.1M $65.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$21.5M -$28.2M -$11M $38.1M $106.3M
 
Capital Expenditures -- $1.9M $256K $700K $912K
Cash Acquisitions -- -$9.6M -- -$20.2M --
Cash From Investing -- -$8.8M $24.4M $89.4M -$81.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.9M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$590K -- -- -- --
Other Financing Activities $7.5M $35.5M -- -- --
Cash From Financing $11M $43.7M $7.5M $5.1M $3.3M
 
Beginning Cash (CF) $282.9M $887.2M $297.9M $288M $227.6M
Foreign Exchange Rate Adjustment -$130K -$3.9M -$401K -$290K $331K
Additions / Reductions -$10.5M $6.7M $20.9M $132.6M $27.7M
Ending Cash (CF) $272.2M $890M $318.4M $420.3M $255.7M
 
Levered Free Cash Flow -$21.5M -$30M -$11.2M $37.4M $105.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock