Financhill
Buy
59

FCNCA Quote, Financials, Valuation and Earnings

Last price:
$2,115.17
Seasonality move :
2.53%
Day range:
$2,057.62 - $2,100.37
52-week range:
$1,473.62 - $2,412.93
Dividend yield:
0.36%
P/E ratio:
11.94x
P/S ratio:
3.09x
P/B ratio:
1.29x
Volume:
69K
Avg. volume:
79.6K
1-year change:
13.84%
Market cap:
$27.7B
Revenue:
$9.7B
EPS (TTM):
$174.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $1.8B $4.6B $9B $9.7B
Revenue Growth (YoY) 7.21% 0.99% 151.85% 93.54% 8.61%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $745M $783M $1.7B $3.1B $3.5B
Other Inc / (Exp) $89M $67M -$3M -$37M $19M
Operating Expenses $743M $766M $2.3B $12.9B $3.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $618M $701M $1.4B $12.1B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126M $154M $264M $611M $815M
Net Income to Company $492M $547M $1.1B $11.5B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $492M $547M $1.1B $11.5B $2.8B
 
Basic EPS (Cont. Ops) $47.50 $53.88 $67.47 $785.14 $189.42
Diluted EPS (Cont. Ops) $47.50 $53.88 $67.40 $784.51 $189.41
Weighted Average Basic Share $10.1M $9.8M $15.5M $14.5M $14.3M
Weighted Average Diluted Share $10.1M $9.8M $15.5M $14.5M $14.3M
 
EBITDA -- -- -- -- --
EBIT $714M $762M $1.8B $15.8B $8.8B
 
Revenue (Reported) $1.8B $1.8B $4.6B $9B $9.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $714M $762M $1.8B $15.8B $8.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $463M $1B $1.3B $2.4B $2.3B
Revenue Growth (YoY) 18.1% 122.89% 21.22% 94.72% -5.87%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187M $419M $509M $844M $946M
Other Inc / (Exp) $25M $3M -$23M -$4M -$5M
Operating Expenses $183M $814M $10.4B $907M $1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $191M $225M $9.5B $1B $651M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44M -$46M -$47M $273M $168M
Net Income to Company $147M $271M $9.5B $731M $483M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $147M $271M $9.5B $731M $483M
 
Basic EPS (Cont. Ops) $14.53 $16.70 $654.22 $49.27 $34.47
Diluted EPS (Cont. Ops) $14.53 $16.70 $653.64 $49.26 $34.47
Weighted Average Basic Share $9.8M $15.8M $14.5M $14.5M $13.6M
Weighted Average Diluted Share $9.8M $15.8M $14.5M $14.5M $13.6M
 
EBITDA -- -- -- -- --
EBIT $206M $286M $9.8B $2.3B $1.9B
 
Revenue (Reported) $463M $1B $1.3B $2.4B $2.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $206M $286M $9.8B $2.3B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.4B $4.8B $10.1B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $744.8M $1B $1.8B $3.5B $3.6B
Other Inc / (Exp) $145.6M $45M -$29M -$18M $18M
Operating Expenses $728M $1.4B $11.9B $3.4B $3.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $734.9M $735M $10.6B $3.6B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.1M $64M $263M $931M $710M
Net Income to Company $581.8M $671M $10.3B $2.7B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $581.8M $671M $10.3B $2.7B $2.5B
 
Basic EPS (Cont. Ops) $56.89 $56.05 $705.07 $180.24 $174.64
Diluted EPS (Cont. Ops) $56.89 $56.05 $704.45 $180.13 $174.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $814.8M $842M $11.4B $8.2B $8.4B
 
Revenue (Reported) $1.9B $2.4B $4.8B $10.1B $9.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $814.8M $842M $11.4B $8.2B $8.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $463M $1B $1.3B $2.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187M $419M $509M $844M $946M
Other Inc / (Exp) $25M $3M -$23M -$4M -$5M
Operating Expenses $183M $814M $10.4B $907M $1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $191M $225M $9.5B $1B $651M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44M -$46M -$47M $273M $168M
Net Income to Company $147M $271M $9.5B $731M $483M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $147M $271M $9.5B $731M $483M
 
Basic EPS (Cont. Ops) $14.53 $16.70 $654.22 $49.27 $34.47
Diluted EPS (Cont. Ops) $14.53 $16.70 $653.64 $49.26 $34.47
Weighted Average Basic Share $9.8M $15.8M $14.5M $14.5M $13.6M
Weighted Average Diluted Share $9.8M $15.8M $14.5M $14.5M $13.6M
 
EBITDA -- -- -- -- --
EBIT $206M $286M $9.8B $2.3B $1.9B
 
Revenue (Reported) $463M $1B $1.3B $2.4B $2.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $206M $286M $9.8B $2.3B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $362M $9.5B $5.5B $34.5B $22.2B
Short Term Investments $11.4B $9.2B $9B $19.9B $33.8B
Accounts Receivable, Net -- $134M $329M $832M $902M
Inventory -- -- -- -- --
Prepaid Expenses $40.5M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $12B $19.9B $17.6B $58.8B $60.2B
 
Property Plant And Equipment $1.3B $1.3B $10B $11B $11.6B
Long-Term Investments $14.4B $13.3B $20.2B $32.2B $46.7B
Goodwill $350.3M $346M $346M $346M $346M
Other Intangibles $50.8M $42M $165M $337M $276M
Other Long-Term Assets -- -- -- -- --
Total Assets $50B $58.3B $109.3B $213.8B $223.7B
 
Accounts Payable -- $8M $57M $137M $134M
Accrued Expenses -- $5M $275M $397M --
Current Portion Of Long-Term Debt -- -- $1.8B -- $367M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $657.1M $602M $2.5B $622M $501M
 
Long-Term Debt $1.2B $1.2B $4.5B $37.2B $36.7B
Capital Leases -- -- -- -- --
Total Liabilities $45.7B $53.6B $99.6B $192.5B $201.5B
 
Common Stock $349.8M $350M $896M $896M $895M
Other Common Equity Adj $12.3M $10M -$735M -$491M -$445M
Common Equity $3.9B $4.4B $8.8B $20.4B $21.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $4.7B $9.7B $21.3B $22.2B
 
Total Liabilities and Equity $50B $58.3B $109.3B $213.8B $223.7B
Cash and Short Terms $11.7B $18.7B $14.5B $54.5B $55.9B
Total Debt $1.2B $1.2B $6.2B $37.2B $36.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $410.5M $9.8B $40.1B $31.5B $25.5B
Short Term Investments $14.9B $9.3B $9.1B $24.9B $9.6B
Accounts Receivable, Net -- -- $772M $914M $920M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15.5B $21.3B $53.1B $60.6B $42.1B
 
Property Plant And Equipment $1.2B $9.4B $10.4B $11.1B $11.7B
Long-Term Investments $17.8B $19.5B $21.5B $37.3B $44.5B
Goodwill $350.3M $346M $346M $346M $346M
Other Intangibles $51.5M $156M $389M $320M $262M
Other Long-Term Assets -- -- -- -- --
Total Assets $53.9B $108.6B $214.7B $217.8B $228.8B
 
Accounts Payable -- -- -- $141M $107M
Accrued Expenses -- -- -- $549M --
Current Portion Of Long-Term Debt -- -- $500M -- $450M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $680.7M $616M $1B $1.1B $557M
 
Long-Term Debt $1.2B $2.7B $45.1B $37.1B $37.9B
Capital Leases -- -- -- -- --
Total Liabilities $49.6B $98B $195.4B $196B $206.5B
 
Common Stock $349.8M $897M $896M $896M $894M
Other Common Equity Adj -$33.7M -$305M -$669M -$582M -$199M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $10.6B $19.2B $21.8B $22.3B
 
Total Liabilities and Equity $53.9B $108.6B $214.7B $217.8B $228.8B
Cash and Short Terms $15.3B $19.1B $49.2B $56.4B $35.1B
Total Debt $1.2B $2.7B $45.6B $37.1B $37.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $492M $547M $1.1B $11.5B $2.8B
Depreciation & Amoritzation $133M $143M $533M -$57M $130M
Stock-Based Compensation -- -- $19M $5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $376M -$284M $2.8B $2.7B $3B
 
Capital Expenditures $133M $107M $926M $1.4B $1.5B
Cash Acquisitions -$60M -- $134M $810M --
Cash From Investing -$9.9B -$7.6B $75M $2.4B -$10.2B
 
Dividends Paid (Ex Special Dividend) -$30M -$42M -$83M -$117M -$158M
Special Dividend Paid
Long-Term Debt Issued $746M -- $7B $10.5B --
Long-Term Debt Repaid -$184M -$106M -$6.5B -$15.4B -$450M
Repurchase of Common Stock -$334M -- -$1.2B -- -$1.6B
Other Financing Activities -- -- -$24M -$7M -$14M
Cash From Financing $9.5B $7.8B -$2.7B -$4.7B $7.1B
 
Beginning Cash (CF) $377M $362M $338M $518M $908M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15M -$24M $180M $390M -$94M
Ending Cash (CF) $362M $338M $518M $908M $814M
 
Levered Free Cash Flow $243M -$391M $1.9B $1.2B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $147M $271M $9.5B $731M $483M
Depreciation & Amoritzation $34M $114M $124M -$12M $93M
Stock-Based Compensation -- $12M $1M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $126M $577M -$362M $461M $98M
 
Capital Expenditures $25M $241M $332M $285M $273M
Cash Acquisitions -- $134M $1.3B -- --
Cash From Investing -$4B $2.2B $2.6B -$4.3B -$4.9B
 
Dividends Paid (Ex Special Dividend) -$9M -$14M -$26M -$39M -$42M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39M $1M $7B -- $1.2B
Long-Term Debt Repaid -$18M -$3B -$2.8B -$31M -$1M
Repurchase of Common Stock -- -- -- -- -$618M
Other Financing Activities -- -$22M -$6M -$9M --
Cash From Financing $3.9B -$2.6B -$1.2B $3.6B $4.8B
 
Beginning Cash (CF) $362M $338M $518M $908M $814M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48M $185M $1.1B -$210M -$2M
Ending Cash (CF) $410M $523M $1.6B $698M $812M
 
Levered Free Cash Flow $101M $336M -$694M $176M -$175M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $581.8M $671M $10.3B $2.7B $2.5B
Depreciation & Amoritzation $134M $223M $543M -$193M $235M
Stock-Based Compensation -- $12M $8M $4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $484.4M $167M $1.9B $3.5B $2.6B
 
Capital Expenditures $131.1M $323M $1B $1.4B $1.5B
Cash Acquisitions -$58.8M $134M $1.3B -$537M --
Cash From Investing -$12.5B -$1.4B $508M -$4.5B -$10.7B
 
Dividends Paid (Ex Special Dividend) -$34.7M -$47M -$95M -$130M -$161M
Special Dividend Paid
Long-Term Debt Issued $39.1M -$38M $14B $3.5B $1.2B
Long-Term Debt Repaid -$163.4M -$3.1B -$6.2B -$12.6B -$420M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$8M -$10M --
Cash From Financing $11.9B $1.3B -$1.3B $107M $8.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.5M $113M $1.1B -$900M $114M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $353.3M -$156M $835M $2.1B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $147M $271M $9.5B $731M $483M
Depreciation & Amoritzation $34M $114M $124M -$12M $93M
Stock-Based Compensation -- $12M $1M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $126M $577M -$362M $461M $98M
 
Capital Expenditures $25M $241M $332M $285M $273M
Cash Acquisitions -- $134M $1.3B -- --
Cash From Investing -$4B $2.2B $2.6B -$4.3B -$4.9B
 
Dividends Paid (Ex Special Dividend) -$9M -$14M -$26M -$39M -$42M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39M $1M $7B -- $1.2B
Long-Term Debt Repaid -$18M -$3B -$2.8B -$31M -$1M
Repurchase of Common Stock -- -- -- -- -$618M
Other Financing Activities -- -$22M -$6M -$9M --
Cash From Financing $3.9B -$2.6B -$1.2B $3.6B $4.8B
 
Beginning Cash (CF) $362M $338M $518M $908M $814M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48M $185M $1.1B -$210M -$2M
Ending Cash (CF) $410M $523M $1.6B $698M $812M
 
Levered Free Cash Flow $101M $336M -$694M $176M -$175M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 0.32% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 0.39% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock