Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
14
ETOR Quote, Financials, Valuation and Earnings
Last price:
$58.16
Seasonality move
:
--
Day range:
$52.88 - $57.01
52-week range:
$52.88 - $79.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.33x
Volume:
1.3M
Avg. volume:
1.7M
1-year change:
--
Market cap:
$4.8B
Revenue:
$12.6B
EPS (TTM):
--
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $550.1M | -- | $6.3B | $3.9B | $12.6B | |
| Revenue Growth (YoY) | 117.91% | -- | 1051.08% | -38.8% | 225.74% | |
| Cost of Revenues | $64.4M | -- | $6B | $3.5B | $11.9B | |
| Gross Profit | $485.7M | -- | $361.3M | $404.7M | $680.5M | |
| Gross Profit Margin | 88.29% | -- | 5.71% | 10.44% | 5.39% | |
| R&D Expenses | $65.1M | -- | $153.6M | $129M | $131.1M | |
| Selling, General & Admin | $329.6M | -- | $384.2M | $218.8M | $270.2M | |
| Other Inc / (Exp) | -$1.1M | -- | -$4.9M | $11K | -$284K | |
| Operating Expenses | $398.5M | -- | $548.8M | $357.9M | $410.3M | |
| Operating Income | $87.2M | -- | -$187.5M | $46.8M | $270.3M | |
| Net Interest Expenses | $351K | -- | $22.5M | $19.1M | $24.4M | |
| EBT. Incl. Unusual Items | $85.7M | -- | -$214.9M | $27.7M | $245.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $2.9M | -- | $117K | $12.5M | $53.2M | |
| Net Income to Company | $82.9M | -- | -$215M | $15.3M | $192.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $82.9M | -- | -$215M | $15.3M | $192.4M | |
| Basic EPS (Cont. Ops) | $1.01 | -- | -$2.62 | $0.19 | $2.35 | |
| Diluted EPS (Cont. Ops) | $1.01 | -- | -$2.62 | $0.19 | $2.35 | |
| Weighted Average Basic Share | $81.9M | -- | $81.9M | $81.9M | $81.9M | |
| Weighted Average Diluted Share | $81.9M | -- | $81.9M | $81.9M | $81.9M | |
| EBITDA | $93.1M | -- | -$180.6M | $67M | $296.1M | |
| EBIT | $87.2M | -- | -$191.6M | $55.9M | $284.8M | |
| Revenue (Reported) | $550.1M | -- | $6.3B | $3.9B | $12.6B | |
| Operating Income (Reported) | $87.2M | -- | -$187.5M | $46.8M | $270.3M | |
| Operating Income (Adjusted) | $87.2M | -- | -$191.6M | $55.9M | $284.8M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $3.4B | $3.8B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $3.2B | $3.5B | |
| Gross Profit | -- | -- | -- | $206.4M | $222.4M | |
| Gross Profit Margin | -- | -- | -- | 6.11% | 5.93% | |
| R&D Expenses | -- | -- | -- | $33.2M | $36.6M | |
| Selling, General & Admin | -- | -- | -- | $93.4M | $110.7M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | $126.6M | $147.3M | |
| Operating Income | -- | -- | -- | $79.9M | $75M | |
| Net Interest Expenses | -- | -- | -- | $6.2M | $4.5M | |
| EBT. Incl. Unusual Items | -- | -- | -- | $73.6M | $70.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $9.5M | $10.6M | |
| Net Income to Company | -- | -- | -- | $64.1M | $60M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $64.1M | $60M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.78 | $0.73 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.78 | $0.73 | |
| Weighted Average Basic Share | -- | -- | -- | $81.9M | $81.9M | |
| Weighted Average Diluted Share | -- | -- | -- | $81.9M | $81.9M | |
| EBITDA | -- | -- | -- | $85.8M | $82.7M | |
| EBIT | -- | -- | -- | $83.2M | $79.7M | |
| Revenue (Reported) | -- | -- | -- | $3.4B | $3.8B | |
| Operating Income (Reported) | -- | -- | -- | $79.9M | $75M | |
| Operating Income (Adjusted) | -- | -- | -- | $83.2M | $79.7M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | $6.2M | $10.7M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $3.4B | $3.8B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $3.2B | $3.5B | |
| Gross Profit | -- | -- | -- | $206.4M | $222.4M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | $33.2M | $36.6M | |
| Selling, General & Admin | -- | -- | -- | $93.4M | $110.7M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | $126.6M | $147.3M | |
| Operating Income | -- | -- | -- | $79.9M | $75M | |
| Net Interest Expenses | -- | -- | -- | $6.2M | $4.5M | |
| EBT. Incl. Unusual Items | -- | -- | -- | $73.6M | $70.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $9.5M | $10.6M | |
| Net Income to Company | -- | -- | -- | $64.1M | $60M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $64.1M | $60M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.78 | $0.73 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.78 | $0.73 | |
| Weighted Average Basic Share | -- | -- | -- | $81.9M | $81.9M | |
| Weighted Average Diluted Share | -- | -- | -- | $81.9M | $81.9M | |
| EBITDA | -- | -- | -- | $85.8M | $82.7M | |
| EBIT | -- | -- | -- | $83.2M | $79.7M | |
| Revenue (Reported) | -- | -- | -- | $3.4B | $3.8B | |
| Operating Income (Reported) | -- | -- | -- | $79.9M | $75M | |
| Operating Income (Adjusted) | -- | -- | -- | $83.2M | $79.7M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.4B | -- | $1.9B | $2.6B | $3.6B | |
| Short Term Investments | -- | -- | -- | -- | $65M | |
| Accounts Receivable, Net | $12.4M | -- | $692K | $1.5M | $3M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $6.4M | -- | $22M | $17.3M | $15.9M | |
| Other Current Assets | $102.5M | -- | $1.8B | $116.1M | $120.6M | |
| Total Current Assets | $496.9M | -- | $2.3B | $711.2M | $1.1B | |
| Property Plant And Equipment | $25.9M | -- | $44M | $38.2M | $49.4M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $1.6M | -- | $7.4M | $7.4M | $18.7M | |
| Other Intangibles | $4.9M | -- | $25.9M | $23.4M | $27.7M | |
| Other Long-Term Assets | $213K | -- | $10.2M | $10.6M | $11.6M | |
| Total Assets | $531.4M | -- | $2.4B | $800.2M | $1.2B | |
| Accounts Payable | $4.8M | -- | $8.6M | $1.3M | $4.2M | |
| Accrued Expenses | $80.1M | -- | $75.9M | $102.1M | $142.2M | |
| Current Portion Of Long-Term Debt | -- | -- | $7M | -- | -- | |
| Current Portion Of Capital Lease Obligations | $2.2M | -- | $3.3M | $3.3M | $4.8M | |
| Other Current Liabilities | -- | -- | $1.7B | -- | -- | |
| Total Current Liabilities | $122M | -- | $1.8B | $164.9M | $305.6M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $145.3M | -- | $1.9B | $202.6M | $359M | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | $1.9M | |
| Common Equity | $386.1M | -- | $515.4M | $597.6M | $832.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $386.1M | -- | $515.4M | $597.6M | $832.4M | |
| Total Liabilities and Equity | $531.4M | -- | $2.4B | $800.2M | $1.2B | |
| Cash and Short Terms | $1.4B | -- | $1.9B | $2.6B | $3.6B | |
| Total Debt | -- | -- | $7M | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $660.1M | |
| Short Term Investments | -- | -- | -- | -- | $76M | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | $340.6M | |
| Total Current Assets | -- | -- | -- | -- | $1.1B | |
| Property Plant And Equipment | -- | -- | -- | -- | $48M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | $11.8M | |
| Total Assets | -- | -- | -- | -- | $1.3B | |
| Accounts Payable | -- | -- | -- | -- | $5.8M | |
| Accrued Expenses | -- | -- | -- | -- | $176.7M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $4.9M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | $302.7M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $361.1M | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -$361K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | -- | $894.7M | |
| Total Liabilities and Equity | -- | -- | -- | -- | $1.3B | |
| Cash and Short Terms | -- | -- | -- | -- | $736.1M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $82.9M | -- | -$215M | $15.3M | $192.4M | |
| Depreciation & Amoritzation | $5.9M | -- | $9.3M | $11.1M | $11.3M | |
| Stock-Based Compensation | $4.8M | -- | $127.1M | $66.1M | $27.2M | |
| Change in Accounts Receivable | -$54.6M | -- | $14.6M | $7.1M | -$3.9M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$60.5M | -- | $347M | $111.8M | $268.6M | |
| Capital Expenditures | $2.8M | -- | $4.2M | $1.4M | $2.9M | |
| Cash Acquisitions | -- | -- | -$20.4M | -- | -$609K | |
| Cash From Investing | -$2.9M | -- | -$24.9M | -$1.4M | -$68.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $7M | -- | -- | |
| Long-Term Debt Repaid | -$1.8M | -- | -$299.2M | -$10.5M | -$4.1M | |
| Repurchase of Common Stock | -- | -- | -- | -$2.6M | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$2.8M | -- | -$291.4M | -$10.7M | -$3.2M | |
| Beginning Cash (CF) | $137.2M | -- | $262.6M | $284.6M | $388.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$66.2M | -- | $30.7M | $99.7M | $196.9M | |
| Ending Cash (CF) | $71.1M | -- | $284.6M | $388.3M | $575.4M | |
| Levered Free Cash Flow | -$63.3M | -- | $342.7M | $110.4M | $265.7M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $64.1M | $60M | |
| Depreciation & Amoritzation | -- | -- | -- | $2.6M | $3M | |
| Stock-Based Compensation | -- | -- | -- | $8.9M | $4.3M | |
| Change in Accounts Receivable | -- | -- | -- | -$15.4M | -$7M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $50.9M | $89.7M | |
| Capital Expenditures | -- | -- | -- | $1.7M | $579K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$1.7M | -$11.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$909K | -$1.1M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -$698K | -$867K | |
| Beginning Cash (CF) | -- | -- | -- | $388.3M | $575.4M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -$3.6M | $7.4M | |
| Additions / Reductions | -- | -- | -- | $48.5M | $77.3M | |
| Ending Cash (CF) | -- | -- | -- | $433.2M | $660.1M | |
| Levered Free Cash Flow | -- | -- | -- | $49.2M | $89.2M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | $8.9M | $13.2M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | $1.7M | $2.3M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $64.1M | $60M | |
| Depreciation & Amoritzation | -- | -- | -- | $2.6M | $3M | |
| Stock-Based Compensation | -- | -- | -- | $8.9M | $4.3M | |
| Change in Accounts Receivable | -- | -- | -- | -$15.4M | -$7M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $50.9M | $89.7M | |
| Capital Expenditures | -- | -- | -- | $1.7M | $579K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$1.7M | -$11.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$909K | -$1.1M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -$698K | -$867K | |
| Beginning Cash (CF) | -- | -- | -- | $388.3M | $575.4M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -$3.6M | $7.4M | |
| Additions / Reductions | -- | -- | -- | $48.5M | $77.3M | |
| Ending Cash (CF) | -- | -- | -- | $433.2M | $660.1M | |
| Levered Free Cash Flow | -- | -- | -- | $49.2M | $89.2M | |
Get ETOR Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
ETOR
Sector
P/E ratio
--
--
PEG ratio
--
--
P/B ratio
5.33x
--
Price / LTM sales
--
--
Growth Metrics
ETOR
Sector
Revenue growth
--
--
Earnings growth
--
--
Revenue (5-year growth)
--
--
Earnings forecast
$0.51
--
Profitability
ETOR
Sector
Profitability FY 2024
$680.5M
--
Return on invested capital
--
--
Return on assets
--
--
Return on equity
--
--
Earnings Date
Last Earnings Date
Jun
10
Next Earnings Date
Aug
12
Estimated Next Earnings Date
Sep
9
Balance Sheet
ETOR
Sector
Total cash
$736.1M
--
Short term investments
$65M
--
Total assets
$1.2B
--
Long term debt
--
--
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
