Financhill
Sell
15

EDAP Quote, Financials, Valuation and Earnings

Last price:
$1.57
Seasonality move :
-5.09%
Day range:
$1.46 - $1.55
52-week range:
$1.26 - $5.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
1.47x
Volume:
101.9K
Avg. volume:
41.2K
1-year change:
-71.7%
Market cap:
$55M
Revenue:
$69.4M
EPS (TTM):
-$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $47.6M $52.1M $58.1M $65.4M $69.4M
Revenue Growth (YoY) -5.37% 9.58% 11.47% 12.56% 6.09%
 
Cost of Revenues $26.6M $30.3M $32.6M $39M $40.7M
Gross Profit $21M $21.8M $25.5M $26.4M $28.7M
Gross Profit Margin 44.12% 41.81% 43.9% 40.4% 41.42%
 
R&D Expenses $5.1M $4M $5.2M $7.5M $8.4M
Selling, General & Admin $15.5M $19.7M $24.8M $40.3M $42.6M
Other Inc / (Exp) -$1.6M $3M $2M -$1.9M $1.3M
Operating Expenses $20.7M $23.7M $30M $47.9M $51M
Operating Income $307.2K -$1.9M -$4.5M -$21.4M -$22.2M
 
Net Interest Expenses $111.9K $49.7K -- -- --
EBT. Incl. Unusual Items -$1.4M $1.1M -$2.2M -$22.2M -$20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $589.3K $228.4K $882.7K $697.2K $312.8K
Net Income to Company -$1.9M $828.2K -$3.1M -$22.9M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $828.2K -$3.1M -$22.9M -$20.6M
 
Basic EPS (Cont. Ops) -$0.07 $0.02 -$0.09 -$0.62 -$0.55
Diluted EPS (Cont. Ops) -$0.07 $0.02 -$0.09 -$0.62 -$0.55
Weighted Average Basic Share $29.1M $32.1M $34.4M $37M $37.3M
Weighted Average Diluted Share $29.1M $32.4M $34.4M $37M $37.3M
 
EBITDA $1.2M $3.4M -$340.6K -$19.9M -$17.2M
EBIT -$1.2M $1.1M -$2M -$22M -$20M
 
Revenue (Reported) $47.6M $52.1M $58.1M $65.4M $69.4M
Operating Income (Reported) $307.2K -$1.9M -$4.5M -$21.4M -$22.2M
Operating Income (Adjusted) -$1.2M $1.1M -$2M -$22M -$20M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.4M $14.6M $15.9M $16.2M $14.3M
Revenue Growth (YoY) 47.82% 17.49% 8.95% 1.9% -11.89%
 
Cost of Revenues $7.1M $8.1M $9.4M $9.3M $8.3M
Gross Profit $5.3M $6.5M $6.5M $6.9M $6M
Gross Profit Margin 42.43% 44.32% 40.77% 42.83% 42.01%
 
R&D Expenses $1M $1.2M $1.6M $2.2M $2.6M
Selling, General & Admin $4M $5.4M $12M $9.9M $9.7M
Other Inc / (Exp) $589.3K $638.5K -$1.2M $256.3K -$1M
Operating Expenses $5M $6.6M $13.5M $12.2M $12.3M
Operating Income $288K -$121.2K -$7M -$5.2M -$6.3M
 
Net Interest Expenses -- $32.5K -- -- --
EBT. Incl. Unusual Items $1.1M $484.8K -$8M -$4.8M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143.4K $80.8K $49.4K $120.6K $144.2K
Net Income to Company $931.5K $404K -$5.3M -$4.9M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $931.5K $404K -$8M -$4.9M -$7.4M
 
Basic EPS (Cont. Ops) $0.04 $0.01 -$0.21 -$0.13 -$0.20
Diluted EPS (Cont. Ops) $0.04 $0.01 -$0.21 -$0.13 -$0.20
Weighted Average Basic Share $29.2M $33.5M $36.9M $37M $37.4M
Weighted Average Diluted Share $30.4M $34M $36.9M $37M $37.4M
 
EBITDA $288K -$121.2K -$7M -$5.2M -$6.3M
EBIT $288K -$121.2K -$7M -$5.2M -$6.3M
 
Revenue (Reported) $12.4M $14.6M $15.9M $16.2M $14.3M
Operating Income (Reported) $288K -$121.2K -$7M -$5.2M -$6.3M
Operating Income (Adjusted) $288K -$121.2K -$7M -$5.2M -$6.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52M $54.2M $59.4M $65.7M $67.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.9M $31.2M $33.9M $38.8M $39.6M
Gross Profit $23M $22.9M $25.5M $26.9M $27.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $4.2M $5.5M $8.2M $8.7M
Selling, General & Admin $15.7M $21M $31.3M $38.3M $42.4M
Other Inc / (Exp) -$1.3M $3M $213.9K -$440.4K $49.6K
Operating Expenses $20.7M $25.3M $36.8M $46.5M $51.1M
Operating Income $2.3M -$2.3M -$11.3M -$19.6M -$23.3M
 
Net Interest Expenses -- $270.2K -- -- --
EBT. Incl. Unusual Items $1.1M $432.6K -$10.5M -$19M -$22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $606.1K $172.9K $824.2K $768.1K $337.4K
Net Income to Company -- $300.7K -$8.8M -$22.6M -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $498.2K $257.4K -$11.3M -$19.8M -$23.2M
 
Basic EPS (Cont. Ops) $0.03 $0.01 -$0.30 -$0.53 -$0.61
Diluted EPS (Cont. Ops) $0.03 $0.01 -$0.30 -$0.53 -$0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $720.3K $593.4K -$8.9M -$20.2M -$21.2M
EBIT $720.3K $593.4K -$8.9M -$20.2M -$21.2M
 
Revenue (Reported) $52M $54.2M $59.4M $65.7M $67.3M
Operating Income (Reported) $2.3M -$2.3M -$11.3M -$19.6M -$23.3M
Operating Income (Adjusted) $720.3K $593.4K -$8.9M -$20.2M -$21.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.4M $14.6M $15.9M $16.2M $14.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1M $8.1M $9.4M $9.3M $8.3M
Gross Profit $5.3M $6.5M $6.5M $6.9M $6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1M $1.2M $1.6M $2.2M $2.6M
Selling, General & Admin $4M $5.4M $12M $9.9M $9.7M
Other Inc / (Exp) $589.3K $638.5K -$1.2M $256.3K -$1M
Operating Expenses $5M $6.6M $13.5M $12.2M $12.3M
Operating Income $288K -$121.2K -$7M -$5.2M -$6.3M
 
Net Interest Expenses -- $32.5K -- -- --
EBT. Incl. Unusual Items $1.1M $484.8K -$8M -$4.8M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143.4K $80.8K $49.4K $120.6K $144.2K
Net Income to Company $931.5K $404K -$5.3M -$4.9M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $931.5K $404K -$8M -$4.9M -$7.4M
 
Basic EPS (Cont. Ops) $0.04 $0.01 -$0.21 -$0.13 -$0.20
Diluted EPS (Cont. Ops) $0.04 $0.01 -$0.21 -$0.13 -$0.20
Weighted Average Basic Share $29.2M $33.5M $36.9M $37M $37.4M
Weighted Average Diluted Share $30.4M $34M $36.9M $37M $37.4M
 
EBITDA $288K -$121.2K -$7M -$5.2M -$6.3M
EBIT $288K -$121.2K -$7M -$5.2M -$6.3M
 
Revenue (Reported) $12.4M $14.6M $15.9M $16.2M $14.3M
Operating Income (Reported) $288K -$121.2K -$7M -$5.2M -$6.3M
Operating Income (Adjusted) $288K -$121.2K -$7M -$5.2M -$6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.4M $53.4M $67.7M $48.1M $31M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14M $12.4M $13.9M $19M $19.4M
Inventory $9.8M $8.5M $12.6M $16.7M $19.2M
Prepaid Expenses $453.9K $657.8K $707.8K $728.5K $1.3M
Other Current Assets -- -$1.1K -- -- -$3.1K
Total Current Assets $55.8M $76.3M $97.1M $86.8M $72.7M
 
Property Plant And Equipment $6.9M $5.9M $6.4M $9.1M $10.8M
Long-Term Investments -- -- -- -- --
Goodwill $3M $2.7M $2.6M $2.7M $2.5M
Other Intangibles $934.8K $824.3K $776.4K $1.2M $1.1M
Other Long-Term Assets $805.6K $717.8K $703.5K $719.6K $1.6M
Total Assets $67.9M $87.4M $108.4M $101.2M $89.6M
 
Accounts Payable $7M $6.2M $7.1M $12.4M $13.1M
Accrued Expenses $3.4M $3.1M $4.2M $5M $5.7M
Current Portion Of Long-Term Debt $8.8M $3.1M $3.7M $4.4M $9M
Current Portion Of Capital Lease Obligations $1.4M $1.1M $1.2M $1.2M $1.2M
Other Current Liabilities $2.5K -- -$1.1K -- $1K
Total Current Liabilities $26.4M $20.3M $23.3M $30.5M $39.3M
 
Long-Term Debt $1.4M $5.6M $3.8M $2.2M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $35.6M $30.8M $31.6M $38.3M $47M
 
Common Stock $4.7M $5M $5.1M $5.4M $5.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $32.3M $56.7M $76.8M $62.9M $42.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.3M $56.7M $76.8M $62.9M $42.6M
 
Total Liabilities and Equity $67.9M $87.4M $108.4M $101.2M $89.6M
Cash and Short Terms $30.4M $53.4M $67.7M $48.1M $31M
Total Debt $10.2M $8.7M $7.5M $6.7M $11.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12M $13.3M $18.9M $18.4M $17.5M
Inventory $9.8M $8.2M $13.6M $18.8M $19.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $660K $861.7K $1.2M $1.3M $1.5M
Total Current Assets $51.1M $74.3M $97.2M $80M $63.3M
 
Property Plant And Equipment $6.5M $5.9M $7.6M $10.9M $10.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $2.7M $2.6M $2.6M $2.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.1M $2.5M $2.4M $2.7M $4.4M
Total Assets $62.5M $85.3M $109.9M $96.2M $81.1M
 
Accounts Payable $11M -- $19.8M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.4M $2.2M $2.9M $3M $3.7M
Total Current Liabilities $22.6M $18.1M $28.6M $30.6M $36.3M
 
Long-Term Debt $1.4M $5.5M $3.5M $1.8M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $31M $28.7M $36.9M $39M $43.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.5M $56.7M $73M $57.2M $37.3M
 
Total Liabilities and Equity $62.5M $85.3M $109.9M $96.2M $81.1M
Cash and Short Terms $28.6M $51.9M $63.6M $41.5M $24.7M
Total Debt $3M $6.5M $5M $4.7M $7.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9M $828.2K -$3.1M -$22.9M -$20.6M
Depreciation & Amoritzation $2.4M $2.3M $1.7M $2.1M $2.8M
Stock-Based Compensation $182.7K $2.2M $2.2M $7.4M $3.6M
Change in Accounts Receivable $1.3M -$121.9K -$2.1M -$5.3M -$150.5K
Change in Inventories -$632.7K $196.4K -$4.7M -$4.6M -$4.4M
Cash From Operations $2.3M $5.3M -$3.2M -$15.9M -$14.7M
 
Capital Expenditures $2.3M $1.9M $2.4M $4.7M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$1.9M -$2.5M -$4.7M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5M $1.3M $301.6K -- $2.8M
Long-Term Debt Repaid -$959.3K -$2.1M -$1.2M -$2M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2K -$2.1K -- -$1.1K
Cash From Financing $3.7M $24M $22.9M -$986.3K $5M
 
Beginning Cash (CF) $23.9M $29.2M $49.8M $68.4M $47.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $27.3M $17.2M -$21.6M -$14.1M
Ending Cash (CF) $28.2M $55.8M $66.6M $47.1M $32.3M
 
Levered Free Cash Flow $4.6K $3.3M -$5.6M -$20.5M -$19.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $931.5K $404K -$5.3M -$4.9M -$7.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8M $1.2M -$4.4M -$4.1M -$5.3M
 
Capital Expenditures $354.3K $776.5K $1.3M $1.2M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$354.3K -$776.5K -$1.3M -$1.2M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M -$1.1M -$194.4K -$181.4K -$1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -$324.2K -$153.7K -$1.3M -$14.1K $521.9K
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4M $443.2K -$5.6M -$5.3M -$6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $300.7K -$8.8M -$22.6M -$23.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $4.7M -$8.8M -$15.6M -$16M
 
Capital Expenditures $354.3K $2.4M $2.9M $4.6M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.4M -$3M -$4.6M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $24.4M $23.8M -$973.3K $3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $2.3M -$11.7M -$20.2M -$20.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $931.5K $404K -$5.3M -$4.9M -$7.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8M $1.2M -$4.4M -$4.1M -$5.3M
 
Capital Expenditures $354.3K $776.5K $1.3M $1.2M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$354.3K -$776.5K -$1.3M -$1.2M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M -$1.1M -$194.4K -$181.4K -$1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -$324.2K -$153.7K -$1.3M -$14.1K $521.9K
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4M $443.2K -$5.6M -$5.3M -$6.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock