Financhill
Sell
34

DWSN Quote, Financials, Valuation and Earnings

Last price:
$1.70
Seasonality move :
-9.72%
Day range:
$1.32 - $1.45
52-week range:
$1.08 - $5.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.75x
P/B ratio:
2.41x
Volume:
166.3K
Avg. volume:
2.3M
1-year change:
-27.92%
Market cap:
$44M
Revenue:
$74.2M
EPS (TTM):
-$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.1M $24.7M $51.6M $96.8M $74.2M
Revenue Growth (YoY) -40.94% -71.32% 109.07% 87.58% -23.43%
 
Cost of Revenues $17.2M $12.9M $58.4M $95.1M $68.8M
Gross Profit $68.9M $11.8M -$6.7M $1.7M $5.4M
Gross Profit Margin 80.05% 47.91% -13.07% 1.75% 7.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9M $12M $15.5M $14.8M $9.9M
Other Inc / (Exp) $501K -$86K $3.4M $354K $288K
Operating Expenses $82.9M $41.1M $15.5M $14.8M $9.9M
Operating Income -$14M -$29.2M -$22.2M -$13.1M -$4.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.2M -$29.1M -$18.5M -$12.2M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K -$26K $107K -$96K $7K
Net Income to Company -$13.2M -$29.1M -$18.6M -$12.1M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.2M -$29.1M -$18.6M -$12.1M -$4.1M
 
Basic EPS (Cont. Ops) -$0.56 -$1.23 -$0.75 -$0.45 -$0.13
Diluted EPS (Cont. Ops) -$0.56 -$1.23 -$0.75 -$0.45 -$0.13
Weighted Average Basic Share $23.4M $23.6M $25M $26.8M $30.9M
Weighted Average Diluted Share $23.4M $23.6M $25M $26.8M $30.9M
 
EBITDA $4.1M -$16.2M -$6.7M -$3.6M $1.8M
EBIT -$13.1M -$29.1M -$18.5M -$12.1M -$4M
 
Revenue (Reported) $86.1M $24.7M $51.6M $96.8M $74.2M
Operating Income (Reported) -$14M -$29.2M -$22.2M -$13.1M -$4.5M
Operating Income (Adjusted) -$13.1M -$29.1M -$18.5M -$12.1M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.7M $21.9M $29.4M $31.6M $16.1M
Revenue Growth (YoY) -69.86% 86.7% 34.08% 7.4% -49.1%
 
Cost of Revenues $3.4M $3.1M $26.5M $1.6M $1.3M
Gross Profit $8.3M $18.8M $2.9M $30M $14.8M
Gross Profit Margin 70.77% 85.86% 9.95% 94.97% 92.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $5.9M $3.5M $2.2M $2M
Other Inc / (Exp) $143K $39K $52K $179K $33K
Operating Expenses $13.7M $20.3M $3.5M $24.2M $13.8M
Operating Income -$5.4M -$1.4M -$573K $5.8M $1M
 
Net Interest Expenses -- -- -- -- $72K
EBT. Incl. Unusual Items -$5.2M -$1.4M -$430K $6M $995K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -$17K $202K $3K
Net Income to Company -$5.2M -$1.4M -$413K $5.8M $992K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$1.4M -$413K $5.8M $992K
 
Basic EPS (Cont. Ops) -$0.22 -$0.06 -$0.02 $0.19 $0.03
Diluted EPS (Cont. Ops) -$0.22 -$0.06 -$0.02 $0.19 $0.03
Weighted Average Basic Share $23.5M $24.7M $25M $30.8M $31M
Weighted Average Diluted Share $23.5M $24.7M $25M $30.8M $31M
 
EBITDA -$1.8M $1.7M $2.3M $7.7M $2.3M
EBIT -$5.2M -$1.4M -$413K $6.1M $1.1M
 
Revenue (Reported) $11.7M $21.9M $29.4M $31.6M $16.1M
Operating Income (Reported) -$5.4M -$1.4M -$573K $5.8M $1M
Operating Income (Adjusted) -$5.2M -$1.4M -$413K $6.1M $1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $58.9M $34.9M $59.1M $99M $58.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.7M $12.5M $81.8M $94M $68.4M
Gross Profit $43.2M $22.4M -$22.7M $5M -$9.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $15.1M $13.1M $13.5M $10M
Other Inc / (Exp) $1.1M -$190K $3.4M $481K $82K
Operating Expenses $64M $47.6M -$1.3M $11.7M -$534K
Operating Income -$20.8M -$25.2M -$21.3M -$6.7M -$9.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.4M -$25.3M -$17.6M -$5.8M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K -$25K $89K $123K -$192K
Net Income to Company -$19.4M -$25.2M -$17.7M -$5.9M -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.4M -$25.2M -$17.7M -$5.9M -$9M
 
Basic EPS (Cont. Ops) -$0.82 -$1.07 -$0.72 -$0.24 -$0.30
Diluted EPS (Cont. Ops) -$0.82 -$1.07 -$0.72 -$0.24 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.6M -$12.7M -$6.1M $1.7M -$3.6M
EBIT -$19.3M -$25.2M -$17.5M -$5.6M -$9M
 
Revenue (Reported) $58.9M $34.9M $59.1M $99M $58.6M
Operating Income (Reported) -$20.8M -$25.2M -$21.3M -$6.7M -$9.3M
Operating Income (Adjusted) -$19.3M -$25.2M -$17.5M -$5.6M -$9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.7M $21.9M $29.4M $31.6M $16.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4M $3.1M $26.5M $1.6M $1.3M
Gross Profit $8.3M $18.8M $2.9M $30M $14.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $5.9M $3.5M $2.2M $2M
Other Inc / (Exp) $143K $39K $52K $179K $33K
Operating Expenses $13.7M $20.3M $3.5M $24.2M $13.8M
Operating Income -$5.4M -$1.4M -$573K $5.8M $1M
 
Net Interest Expenses -- -- -- -- $72K
EBT. Incl. Unusual Items -$5.2M -$1.4M -$430K $6M $995K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -$17K $202K $3K
Net Income to Company -$5.2M -$1.4M -$413K $5.8M $992K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$1.4M -$413K $5.8M $992K
 
Basic EPS (Cont. Ops) -$0.22 -$0.06 -$0.02 $0.19 $0.03
Diluted EPS (Cont. Ops) -$0.22 -$0.06 -$0.02 $0.19 $0.03
Weighted Average Basic Share $23.5M $24.7M $25M $30.8M $31M
Weighted Average Diluted Share $23.5M $24.7M $25M $30.8M $31M
 
EBITDA -$1.8M $1.7M $2.3M $7.7M $2.3M
EBIT -$5.2M -$1.4M -$413K $6.1M $1.1M
 
Revenue (Reported) $11.7M $21.9M $29.4M $31.6M $16.1M
Operating Income (Reported) -$5.4M -$1.4M -$573K $5.8M $1M
Operating Income (Adjusted) -$5.2M -$1.4M -$413K $6.1M $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41M $25.4M $18.6M $10.8M $1.4M
Short Term Investments $583K $265K $265K $265K --
Accounts Receivable, Net $7.3M $8.9M $8M $12.7M $10M
Inventory -- -- -- -- --
Prepaid Expenses -- $1.1M $2.3M $3.2M $1.8M
Other Current Assets $4.7M $1.2M $1.2M $1.1M $1M
Total Current Assets $58.6M $42.9M $43.8M $37.4M $14.5M
 
Property Plant And Equipment $44.4M $30.8M $24.5M $19.7M $16M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $103.4M $74M $68.7M $57.5M $30.9M
 
Accounts Payable $1.6M $2.6M $4.1M $3.9M $3.4M
Accrued Expenses $2.9M $2.4M $845K $46K $47K
Current Portion Of Long-Term Debt $40K $265K $205K $910K $168K
Current Portion Of Capital Lease Obligations $1.2M $998K $1.2M $1.7M $2M
Other Current Liabilities -- -- -- -- $830K
Total Current Liabilities $7.4M $7.6M $16.2M $22.4M $9.9M
 
Long-Term Debt -- -- -- -- $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.4M $11.6M $19.9M $26.1M $13.6M
 
Common Stock $235K $237K $238K $308K $310K
Other Common Equity Adj -$1.2M -$1M -$2.1M -$1.9M -$2.5M
Common Equity $91M $62.5M $48.8M $31.4M $17.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $91M $62.5M $48.8M $31.4M $17.3M
 
Total Liabilities and Equity $103.4M $74M $68.7M $57.5M $30.9M
Cash and Short Terms $41.5M $25.6M $18.9M $11M $1.4M
Total Debt $40K $265K $205K $910K $168K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $41.4M $14.4M $10.9M $11.5M $2.7M
Short Term Investments $583K $265K $265K $265K --
Accounts Receivable, Net $5.1M $18.5M $14.4M $14.9M $11M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $4.2M $12.2M $6.6M $4.8M
Total Current Assets $55.2M $42.3M $42.9M $38.2M $18.5M
 
Property Plant And Equipment $40.7M $28.5M $22.4M $19.2M $14.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $96.2M $71.2M $65.7M $57.8M $33.3M
 
Accounts Payable $1.4M $2M $6.7M $5.4M $3.9M
Accrued Expenses $1M $988K $2.2M $4M $1.6M
Current Portion Of Long-Term Debt $551K $917K $591K $1.1M $2.3M
Current Portion Of Capital Lease Obligations $1.1M $1M $1.2M $1.1M $1.1M
Other Current Liabilities $1.4M $1.4M -- -- $1.1M
Total Current Liabilities $5.5M $6.9M $19M $26.9M $11.8M
 
Long-Term Debt $36K -- $10.2M $1.5M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $11.1M $32.5M $30.5M $15M
 
Common Stock $235K $238K $250K $308K $310K
Other Common Equity Adj -$999K -$1.2M -$2.1M -$2.1M -$2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $86M $60.2M $33.1M $27.3M $18.3M
 
Total Liabilities and Equity $96.2M $71.2M $65.7M $57.8M $33.3M
Cash and Short Terms $42M $14.7M $11.2M $11.7M $2.7M
Total Debt $587K $917K $10.7M $2.6M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.2M -$29.1M -$18.6M -$12.1M -$4.1M
Depreciation & Amoritzation $17.2M $12.9M $11.8M $8.5M $5.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $16.9M -$1.3M -$145K -$2.8M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $19.6M -$16.1M -$3.3M $814K -$1.9M
 
Capital Expenditures $2.8M $505K $1.4M $3.7M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$512K $264K -$1.1M -$4.5M -$735K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$9.9M
Special Dividend Paid
Long-Term Debt Issued $6.4M $787K -- -- --
Long-Term Debt Repaid -$10.8M -$617K -$1.3M -$1.1M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70K -$75K -$963K -$3.1M -$76K
Cash From Financing -$4.5M $95K -$2.2M -$4.2M -$11.6M
 
Beginning Cash (CF) $31.3M $46M $30.4M $23.6M $15.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.6M -$15.7M -$6.5M -$7.9M -$14.2M
Ending Cash (CF) $46M $30.4M $23.6M $15.8M $1.4M
 
Levered Free Cash Flow $16.8M -$16.6M -$4.7M -$2.9M -$3.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$9M -$7.6M -$4.4M -$3.5M --
Depreciation & Amoritzation $3.4M $3M $2.1M $1.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.8M $16.7M $9M $10.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M $10.9M $7.6M $5.9M --
 
Capital Expenditures -- $114K $415K $804K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $241K $118K -$395K -$732K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.9M --
Special Dividend Paid -- -- -- $320K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$162K -$394K -$230K -$535K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75K $1.9M -- -$76K --
Cash From Financing -$237K $1.5M -$230K -$10.5M --
 
Beginning Cash (CF) $46.4M $22.9M $15.9M $16.5M --
Foreign Exchange Rate Adjustment $85K -$192K $197K -$21K --
Additions / Reductions -$1.1M $12.5M $6.9M -$5.3M --
Ending Cash (CF) $45.3M $35.2M $23.1M $11.2M --
 
Levered Free Cash Flow -$1.1M $10.8M $7.2M $5.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$19.4M -$25.2M -$17.7M -$5.9M -$9M
Depreciation & Amoritzation $15.7M $12.5M $11.4M $7.4M $5.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $27.8M -$15.3M $7.2M -$543K $3.5M
Change in Inventories -- -- -- -- --
Cash From Operations $19.6M -$25M $4.1M $4.5M -$2M
 
Capital Expenditures $1.1M $533K $3M $2.8M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M $152K -$3.7M -$2.4M -$28K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$9.9M
Special Dividend Paid
Long-Term Debt Issued $6.9M -- -- -- --
Long-Term Debt Repaid -$9.5M -$852K -$1.1M -$1.6M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.8M -$5.9M -- --
Cash From Financing -$2.7M $1.3M -$7M -$1.6M -$11.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M -$23.6M -$6.6M $511K -$13.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.6M -$25.6M $1.1M $1.7M -$2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$14.2M -$9M -$4.8M $2.3M $992K
Depreciation & Amoritzation $6.8M $6.1M $4.8M $3M $1.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7M $4.9M $4.5M $8.2M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M $1.7M $5.8M $7.8M $1.8M
 
Capital Expenditures -- $142K $2M $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $335K $100K -$3M -$1.3M $185K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.9M --
Special Dividend Paid -- -- -- $320K --
Long-Term Debt Issued $550K -- -- -- --
Long-Term Debt Repaid -$264K -$731K -$399K -$1.1M -$631K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75K $3.8M -$3.1M -$76K --
Cash From Financing $211K $3.2M -$3.5M -$11.1M -$631K
 
Beginning Cash (CF) $92.3M $53.2M $39.5M $32.2M $1.4M
Foreign Exchange Rate Adjustment $131K -$192K $177K -$97K -$26K
Additions / Reductions -$752K $5M -$693K -$4.5M $1.3M
Ending Cash (CF) $91.7M $58M $39M $27.6M $2.7M
 
Levered Free Cash Flow -$1.3M $1.6M $3.7M $6.3M $1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock