Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
36
DSY Quote, Financials, Valuation and Earnings
Last price:
$1.34
Seasonality move
:
68.43%
Day range:
$1.34 - $1.42
52-week range:
$0.75 - $6.98
Dividend yield:
0%
P/E ratio:
47.58x
P/S ratio:
20.22x
P/B ratio:
--
Volume:
7.5K
Avg. volume:
13.2K
1-year change:
-1.02%
Market cap:
$79.1M
Revenue:
$7.3M
EPS (TTM):
$0.01
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $1.9M | $6.3M | $7.3M | |
| Revenue Growth (YoY) | -- | -- | -- | 224.34% | 16.37% | |
| Cost of Revenues | -- | -- | $846.3K | $2.7M | $2.4M | |
| Gross Profit | -- | -- | $1.1M | $3.6M | $4.9M | |
| Gross Profit Margin | -- | -- | 56.39% | 57.67% | 66.92% | |
| R&D Expenses | -- | -- | -- | -- | $90K | |
| Selling, General & Admin | -- | -- | $3M | $3M | $4.8M | |
| Other Inc / (Exp) | -- | -- | -$87.5K | -$361.2K | $484.2K | |
| Operating Expenses | -- | -- | $3M | $3M | $4.9M | |
| Operating Income | -- | -- | -$1.9M | $670.8K | -$26.3K | |
| Net Interest Expenses | -- | -- | -- | $1.3K | -- | |
| EBT. Incl. Unusual Items | -- | -- | -$2M | $308.3K | $589K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -$130.3K | $28.8K | -$51.5K | |
| Net Income to Company | -- | -- | -$1.9M | $279.6K | $640.5K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -$1.9M | $279.6K | $640.5K | |
| Basic EPS (Cont. Ops) | -- | -- | -$0.03 | $0.00 | $0.01 | |
| Diluted EPS (Cont. Ops) | -- | -- | -$0.03 | $0.00 | $0.01 | |
| Weighted Average Basic Share | -- | -- | $57.1M | $57.1M | $52M | |
| Weighted Average Diluted Share | -- | -- | $57.1M | $57.1M | $52M | |
| EBITDA | -- | -- | -$2M | $1.1M | $1.8M | |
| EBIT | -- | -- | -$2M | $319K | $664.4K | |
| Revenue (Reported) | -- | -- | $1.9M | $6.3M | $7.3M | |
| Operating Income (Reported) | -- | -- | -$1.9M | $670.8K | -$26.3K | |
| Operating Income (Adjusted) | -- | -- | -$2M | $319K | $664.4K | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $8M | $4.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $3.4M | $1.4M | |
| Gross Profit | -- | -- | -- | $4.6M | $2.8M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $3.9M | $5.3M | |
| Other Inc / (Exp) | -- | -- | -$88.4K | -$176.8K | $5.1M | |
| Operating Expenses | -- | -- | -- | $3.9M | $5.4M | |
| Operating Income | -- | -- | -- | $728.8K | -$2.6M | |
| Net Interest Expenses | -- | -- | -- | $20.9K | $19.5K | |
| EBT. Incl. Unusual Items | -- | -- | -- | $531.1K | $2.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -$68.5K | $588.9K | |
| Net Income to Company | -- | -- | -- | $599.6K | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $599.6K | $1.9M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.01 | $0.03 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.01 | $0.03 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | $1.9M | $3.3M | |
| EBIT | -- | -- | -- | $560.8K | $2.8M | |
| Revenue (Reported) | -- | -- | -- | $8M | $4.2M | |
| Operating Income (Reported) | -- | -- | -- | $728.8K | -$2.6M | |
| Operating Income (Adjusted) | -- | -- | -- | $560.8K | $2.8M | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $363.5K | $3.2M | $748.1K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $54.4K | $211.4K | $47.8K | |
| Inventory | -- | -- | $515.8K | $626.2K | $600.9K | |
| Prepaid Expenses | -- | -- | $267.6K | $1.1M | $169K | |
| Other Current Assets | -- | -- | $1.6K | $33.9K | $13.8K | |
| Total Current Assets | -- | -- | $2.1M | $6.3M | $2M | |
| Property Plant And Equipment | -- | -- | $150.8K | $4.7M | $4.1M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | $2.5K | $2.4M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | $2.4M | $12.1M | $9M | |
| Accounts Payable | -- | -- | $10K | $683.4K | $430.5K | |
| Accrued Expenses | -- | -- | $53.2K | $116.7K | $139.6K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | $174.7K | $190K | |
| Other Current Liabilities | -- | -- | $113.8K | $389.9K | $60.1K | |
| Total Current Liabilities | -- | -- | $2M | $6.2M | $7.1M | |
| Long-Term Debt | -- | -- | -- | -- | $2.4M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $2M | $11.5M | $13.5M | |
| Common Stock | -- | -- | $50K | $5K | $5.7K | |
| Other Common Equity Adj | -- | -- | $463.1K | $318.2K | $313.6K | |
| Common Equity | -- | -- | $453.2K | $587.8K | -$4.6M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | $453.2K | $587.8K | -$4.6M | |
| Total Liabilities and Equity | -- | -- | $2.4M | $12.1M | $9M | |
| Cash and Short Terms | -- | -- | $363.5K | $3.2M | $748.1K | |
| Total Debt | -- | -- | -- | -- | $2.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $1.1M | $1.7M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $20.3K | $102K | |
| Inventory | -- | -- | -- | $1.3M | $1.5K | |
| Prepaid Expenses | -- | -- | -- | $226.1K | -- | |
| Other Current Assets | -- | -- | -- | $18.2K | $437.5K | |
| Total Current Assets | -- | -- | -- | $3.1M | $2.3M | |
| Property Plant And Equipment | -- | -- | -- | $4.6M | $3.8M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | $79.9K | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | $9.7M | $8.4M | |
| Accounts Payable | -- | -- | -- | $733.1K | $80K | |
| Accrued Expenses | -- | -- | -- | $163.2K | $3.6M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $1.4M | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | $173.8K | $339.5K | |
| Other Current Liabilities | -- | -- | -- | $48.9K | -- | |
| Total Current Liabilities | -- | -- | -- | $7.1M | $5.3M | |
| Long-Term Debt | -- | -- | -- | -- | $1.4M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $11.1M | $11.2M | |
| Common Stock | -- | -- | -- | $50K | $5.7K | |
| Other Common Equity Adj | -- | -- | -- | $341.7K | $267.6K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | -$1.4M | -$2.7M | |
| Total Liabilities and Equity | -- | -- | -- | $9.7M | $8.4M | |
| Cash and Short Terms | -- | -- | -- | $1.1M | $1.7M | |
| Total Debt | -- | -- | -- | $1.4M | $1.4M | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$1.9M | $279.6K | $640.5K | |
| Depreciation & Amoritzation | -- | -- | $56.8K | $798.9K | $1.1M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | $172.7K | -$162.3K | $168.4K | |
| Change in Inventories | -- | -- | -$168K | -$113.8K | $17.7K | |
| Cash From Operations | -- | -- | -$1.9M | $8.8M | -$1.5M | |
| Capital Expenditures | -- | -- | $24.2K | $4.6M | $2.9M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$24.2K | -$4.6M | -$2.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $1M | $408.2K | $4.4M | |
| Long-Term Debt Repaid | -- | -- | -$119.9K | -$867.4K | -$1.4M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -$753K | -$1.5M | |
| Cash From Financing | -- | -- | $925.2K | -$1.2M | $1.6M | |
| Beginning Cash (CF) | -- | -- | $1.2M | $363.5K | $3.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$1M | $3M | -$2.5M | |
| Ending Cash (CF) | -- | -- | $363.5K | $3.2M | $748.1K | |
| Levered Free Cash Flow | -- | -- | -$1.9M | $4.2M | -$4.4M | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $599.6K | -- | |
| Depreciation & Amoritzation | -- | -- | -- | $1.3M | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | $73.6K | -- | |
| Change in Inventories | -- | -- | -- | -$839.7K | -- | |
| Cash From Operations | -- | -- | -- | $3.6M | -- | |
| Capital Expenditures | -- | -- | $2.2M | $4.6M | $701.5K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$4.6M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $2.7M | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$1.3M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $85.5K | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -$1M | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -$1M | -- | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get DSY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
DSY
Sector
P/E ratio
47.58x
18.49x
PEG ratio
--
0.21x
P/B ratio
--
1.62x
Price / LTM sales
20.22x
0.60x
Growth Metrics
DSY
Sector
Revenue growth
--
-0.93%
Earnings growth
--
--
Revenue (5-year growth)
--
3.8%
Earnings forecast
--
$0.34
Profitability
DSY
Sector
Profitability FY 2024
$4.9M
$513.8M
Return on invested capital
--
5.19%
Return on assets
6.25%
3.41%
Return on equity
--
7.97%
Earnings Date
Last Earnings Date
Jul
18
Next Earnings Date
Nov
14
Estimated Next Earnings Date
Oct
17
Balance Sheet
DSY
Sector
Total cash
$748.1K
$122.2M
Short term investments
--
$39.3M
Total assets
$9M
$1.6B
Long term debt
$2.4M
$193.6M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
