Financhill
Buy
60

DOYU Quote, Financials, Valuation and Earnings

Last price:
$7.84
Seasonality move :
-18.97%
Day range:
$7.74 - $8.35
52-week range:
$5.68 - $20.17
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.41x
P/B ratio:
0.86x
Volume:
104.1K
Avg. volume:
55.4K
1-year change:
-53.48%
Market cap:
$233.9M
Revenue:
$595.2M
EPS (TTM):
-$1.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.4B $1.1B $781.8M $595.2M
Revenue Growth (YoY) 31.96% 2.03% -25.45% -26.12% -23.87%
 
Cost of Revenues $1.2B $1.3B $910.8M $685.1M $550.1M
Gross Profit $226.1M $168.8M $147.4M $96.7M $45.1M
Gross Profit Margin 16.25% 11.89% 13.93% 12.37% 7.58%
 
R&D Expenses $60.3M $75.9M $57M $39.2M $25.3M
Selling, General & Admin $138.6M $205.8M $138.2M $83.3M $71.9M
Other Inc / (Exp) -$560.5K -$5.2M -$9.9M -$9.7M -$28.8M
Operating Expenses $188.1M $269.3M $179M $117.6M $93.1M
Operating Income $38M -$100.5M -$31.6M -$20.9M -$47.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $58.5M -$93.7M -$22.2M $9.6M -$40.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $519.1K $151.1K $2.1M
Net Income to Company $58.6M -$96.1M -$13.5M $5M -$42.8M
 
Minority Interest in Earnings $11.7M $5.9M $2.2M -- --
Net Income to Common Excl Extra Items $70.4M -$90.1M -$11.2M $5M -$42.8M
 
Basic EPS (Cont. Ops) $2.20 -$2.77 -$0.35 $0.16 -$1.39
Diluted EPS (Cont. Ops) $2.13 -$2.77 -$0.35 $0.16 -$1.39
Weighted Average Basic Share $32M $32.5M $32M $32M $30.8M
Weighted Average Diluted Share $33M $32.5M $32M $32M $30.8M
 
EBITDA $54M -$86.7M -$18.6M -$7.2M -$39.2M
EBIT $38M -$100.5M -$31.6M -$20.9M -$47.9M
 
Revenue (Reported) $1.4B $1.4B $1.1B $781.8M $595.2M
Operating Income (Reported) $38M -$100.5M -$31.6M -$20.9M -$47.9M
Operating Income (Adjusted) $38M -$100.5M -$31.6M -$20.9M -$47.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $331.8M $282.5M $216.7M $145.3M $130.2M
Revenue Growth (YoY) 1.68% -14.86% -23.3% -32.94% -10.41%
 
Cost of Revenues $291.7M $244.1M $190.9M $130.1M $114.6M
Gross Profit $40.1M $38.4M $25.8M $15.2M $15.6M
Gross Profit Margin 12.09% 13.58% 11.9% 10.49% 11.99%
 
R&D Expenses $17.1M $18.3M $10.6M $7.6M $4.5M
Selling, General & Admin $45.9M $43.5M $22M $16.5M $14.9M
Other Inc / (Exp) $19.6K -$180.8K -$1.4M $21.4K -$8M
Operating Expenses $59.4M $54.3M $29.8M $38.6M $19.2M
Operating Income -$19.3M -$15.9M -$4M -$23.3M -$3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16M -$13.5M $2.6M -$12M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $705.7K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6.1M -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$13.7M $2.1M -$12.3M -$10.9M
 
Basic EPS (Cont. Ops) -$0.30 -$0.43 $0.07 -$0.39 -$0.36
Diluted EPS (Cont. Ops) -$0.30 -$0.43 $0.07 -$0.39 -$0.36
Weighted Average Basic Share $32.3M $32.1M $32M $31.8M $30.2M
Weighted Average Diluted Share $32.3M $32.1M $32M $31.8M $30.2M
 
EBITDA -$19.3M -$15.9M -$4M -$23.3M -$3.6M
EBIT -$19.3M -$15.9M -$4M -$23.3M -$3.6M
 
Revenue (Reported) $331.8M $282.5M $216.7M $145.3M $130.2M
Operating Income (Reported) -$19.3M -$15.9M -$4M -$23.3M -$3.6M
Operating Income (Adjusted) -$19.3M -$15.9M -$4M -$23.3M -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.4B $992.8M $711.8M $580M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $857.5M $625.5M $534.5M
Gross Profit $194.7M $167M $135.4M $86.3M $45.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64.3M $77.1M $49.6M $36.2M $22.3M
Selling, General & Admin $157.4M $203.4M $117.5M $77.9M $70.2M
Other Inc / (Exp) $834.5K -$5.4M -$11.1M -$8.3M -$36.7M
Operating Expenses $209.8M $264.2M $155.4M $126.4M $73.8M
Operating Income -$15.2M -$97.2M -$20M -$40.1M -$28.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3M -$91.3M -$6.8M -$4.9M -$38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $490.2K $148.5K $2.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $17.1M -$50.8K $2.2M -- --
Net Income to Common Excl Extra Items $20.5M -$94.2M $3.4M -$9.4M -$41.4M
 
Basic EPS (Cont. Ops) $0.66 -$2.89 $0.11 -$0.30 -$1.32
Diluted EPS (Cont. Ops) $0.60 -$2.89 $0.11 -$0.30 -$1.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.2M -$97.2M -$20M -$40.1M -$28.3M
EBIT -$15.2M -$97.2M -$20M -$40.1M -$28.3M
 
Revenue (Reported) $1.4B $1.4B $992.8M $711.8M $580M
Operating Income (Reported) -$15.2M -$97.2M -$20M -$40.1M -$28.3M
Operating Income (Adjusted) -$15.2M -$97.2M -$20M -$40.1M -$28.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $331.8M $282.5M $216.7M $145.3M $130.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $291.7M $244.1M $190.9M $130.1M $114.6M
Gross Profit $40.1M $38.4M $25.8M $15.2M $15.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.1M $18.3M $10.6M $7.6M $4.5M
Selling, General & Admin $45.9M $43.5M $22M $16.5M $14.9M
Other Inc / (Exp) $19.6K -$180.8K -$1.4M $21.4K -$8M
Operating Expenses $59.4M $54.3M $29.8M $38.6M $19.2M
Operating Income -$19.3M -$15.9M -$4M -$23.3M -$3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16M -$13.5M $2.6M -$12M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $705.7K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6.1M -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$13.7M $2.1M -$12.3M -$10.9M
 
Basic EPS (Cont. Ops) -$0.30 -$0.43 $0.07 -$0.39 -$0.36
Diluted EPS (Cont. Ops) -$0.30 -$0.43 $0.07 -$0.39 -$0.36
Weighted Average Basic Share $32.3M $32.1M $32M $31.8M $30.2M
Weighted Average Diluted Share $32.3M $32.1M $32M $31.8M $30.2M
 
EBITDA -$19.3M -$15.9M -$4M -$23.3M -$3.6M
EBIT -$19.3M -$15.9M -$4M -$23.3M -$3.6M
 
Revenue (Reported) $331.8M $282.5M $216.7M $145.3M $130.2M
Operating Income (Reported) -$19.3M -$15.9M -$4M -$23.3M -$3.6M
Operating Income (Adjusted) -$19.3M -$15.9M -$4M -$23.3M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $808.2M $699.1M $585.8M $626.4M $139.3M
Short Term Investments $341.4M $325.7M $364M $242.2M $420.6M
Accounts Receivable, Net $30.6M $30M $15.8M $10.4M $6.7M
Inventory -- -- -- -- --
Prepaid Expenses $10.1M $12.7M $3.8M $10.7M $3.7M
Other Current Assets $3.9M $8.8M $3.9M $2.2M $1.6M
Total Current Assets $1.2B $1.1B $1B $943.1M $612.2M
 
Property Plant And Equipment $15.3M $15.3M $9.7M $5.2M $3.1M
Long-Term Investments $91.9M $92.8M $113.3M $150.4M $111.9M
Goodwill $2M $2M $2M -- --
Other Intangibles $21.7M $25.3M $15.5M $17M $8.3M
Other Long-Term Assets $2.9M $10.2M $14.3M $23M $10.5M
Total Assets $1.4B $1.3B $1.2B $1.1B $746.1M
 
Accounts Payable $150.9M $129.3M $96.7M $75.4M $68.3M
Accrued Expenses $47.3M $60.5M $32.5M $26M $23.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.6M $4.8M $4M $2.1M $1.6M
Other Current Liabilities $8.6M $7.4M $10.2M $7.3M $7.8M
Total Current Liabilities $288.2M $290.1M $225.9M $194.1M $168.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $295.5M $297.8M $229.7M $195.1M $169.3M
 
Common Stock $3.5K $3.6K $3.4K $3.3K $2.8K
Other Common Equity Adj $1.7M -$17.7M $46.7M $58.6M $66.8M
Common Equity $1.1B $981.9M $950.9M $943.7M $576.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.9M $160 $140 -- --
Total Equity $1.1B $981.9M $950.9M $943.7M $576.7M
 
Total Liabilities and Equity $1.4B $1.3B $1.2B $1.1B $746.1M
Cash and Short Terms $1.1B $1B $949.8M $868.5M $559.9M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $763.9M $558.1M $558.9M $517.7M $255M
Short Term Investments $370.7M $418.5M $354.3M $336M $11M
Accounts Receivable, Net $26.8M $24.1M $14.8M $7.6M $7.3M
Inventory -- -- -- -- --
Prepaid Expenses $9.2M $9.5M $3.9M $4.5M $3.3M
Other Current Assets $58.1M $59.8M $74.3M $75.7M $32.4M
Total Current Assets $1.2B $1.1B $1B $953.9M $317.1M
 
Property Plant And Equipment $13M $13.6M $7.5M $2.7M $2.6M
Long-Term Investments $96.3M $99.1M $119M $146.7M $101.6M
Goodwill $2M $2M $2M -- --
Other Intangibles $18.4M $24.4M $14.2M $18.4M $7.2M
Other Long-Term Assets $2.2M $7.7M $13.8M $22.2M $12.3M
Total Assets $1.4B $1.2B $1.2B $1.1B $440.8M
 
Accounts Payable $154.9M $120.6M $92.2M $73.4M $67.5M
Accrued Expenses $56.6M $54M $25.7M $39.6M $27.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.8M $5M $3M $1M $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $302.3M $265M $224.7M $217.4M $169.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $308.5M $271.3M $227.2M $217.6M $169.4M
 
Common Stock $3.5K $3.6K $3.3K $3.2K $2.8K
Other Common Equity Adj $7.5M -$24.6M $36M $59.8M $66M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$422.2K $858.8K -- -- --
Total Equity $1.1B $952M $944.6M $926.3M $271.4M
 
Total Liabilities and Equity $1.4B $1.2B $1.2B $1.1B $440.8M
Cash and Short Terms $1.1B $976.6M $913.1M $853.7M $266M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58.6M -$96.1M -$13.5M $5M -$42.8M
Depreciation & Amoritzation $16.1M $13.7M $13M $13.7M $8.7M
Stock-Based Compensation $20.6M $20.5M $9.9M -- --
Change in Accounts Receivable -$1.6M -$3.4M $13.1M -$1.3M $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $96.7M -$90.8M -$10.1M -$6.7M -$33.3M
 
Capital Expenditures $11.9M $19M $3.6M $2.3M $1.8M
Cash Acquisitions -$32.7M -$16.6M -$7.2M -- --
Cash From Investing -$378.6M -$3M -$90.6M $58.6M -$149.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$292.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$84M -$16.6M -$16.2M -- -$14.7M
Other Financing Activities $14.6M -- -- -$140 --
Cash From Financing -$69.4M -$16.6M -$16.2M -$140 -$307.6M
 
Beginning Cash (CF) $1.2B $819.6M $665M $572.2M $628.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$351.3M -$110.4M -$116.9M $51.8M -$490.6M
Ending Cash (CF) $766.8M $691.9M $602.6M $637.4M $144.6M
 
Levered Free Cash Flow $84.8M -$109.8M -$13.7M -$9M -$35.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $9.9M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock