Financhill
Sell
47

DLHC Quote, Financials, Valuation and Earnings

Last price:
$5.76
Seasonality move :
3.51%
Day range:
$5.50 - $5.76
52-week range:
$2.72 - $11.96
Dividend yield:
0%
P/E ratio:
14.97x
P/S ratio:
0.22x
P/B ratio:
0.73x
Volume:
42.1K
Avg. volume:
80.7K
1-year change:
-52.27%
Market cap:
$81.9M
Revenue:
$395.9M
EPS (TTM):
$0.38
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) 30.42% 17.64% 60.58% -4.88% 5.34%
 
Cost of Revenues $163.6M $194.6M $322.9M $296M $317M
Gross Profit $45.6M $51.5M $72.3M $79.9M $78.9M
Gross Profit Margin 21.79% 20.92% 18.29% 21.25% 19.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $37.8M $37M
Other Inc / (Exp) -- -- -- -$7.7M --
Operating Expenses $32.1M $34.3M $39M $55.1M $54M
Operating Income $13.5M $17.2M $33.3M $24.8M $24.9M
 
Net Interest Expenses $3.4M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $820K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$641K $350K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.11 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.75 $1.64 $0.10 $0.51
Weighted Average Basic Share $12.3M $12.5M $12.8M $13.7M $14.2M
Weighted Average Diluted Share $13.1M $13.6M $14.2M $14.4M $14.4M
 
EBITDA $19.9M $24.5M $40.3M $30.5M $40.2M
EBIT $12.9M $16.4M $32.6M $15M $23.1M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $13.5M $17.2M $33.3M $24.8M $24.9M
Operating Income (Adjusted) $12.9M $16.4M $32.6M $15M $23.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $61.5M $108.7M $99.4M $101M $89.2M
Revenue Growth (YoY) 12.24% 76.73% -8.54% 1.6% -11.68%
 
Cost of Revenues $48.7M $88.8M $78.2M $79.1M $71.2M
Gross Profit $12.8M $19.9M $21.2M $21.9M $18M
Gross Profit Margin 20.79% 18.28% 21.3% 21.68% 20.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $7.7M $10.7M $11.7M $8.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2M $9.6M $15.2M $16M $12.9M
Operating Income $4.6M $10.3M $6M $5.9M $5.1M
 
Net Interest Expenses $1M $554K $4.8M $4.2M $3.9M
EBT. Incl. Unusual Items $3.6M $9.7M $1.2M $1.8M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $2.5M $381K -$60K $360K
Net Income to Company $2.6M $7.2M $805K $1.8M $877K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $7.2M $805K $1.8M $878K
 
Basic EPS (Cont. Ops) $0.20 $0.56 $0.06 $0.13 $0.06
Diluted EPS (Cont. Ops) $0.19 $0.50 $0.06 $0.12 $0.06
Weighted Average Basic Share $12.5M $12.8M $13.8M $14.2M $14.4M
Weighted Average Diluted Share $13.6M $14.4M $14.6M $14.9M $14.5M
 
EBITDA $6.4M $12M $9.9M $9.8M $9M
EBIT $4.4M $10.1M $5.3M $5.6M $4.7M
 
Revenue (Reported) $61.5M $108.7M $99.4M $101M $89.2M
Operating Income (Reported) $4.6M $10.3M $6M $5.9M $5.1M
Operating Income (Adjusted) $4.4M $10.1M $5.3M $5.6M $4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $221.5M $388.2M $305.8M $402.6M $377.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174M $321.4M $236.9M $318.3M $302.4M
Gross Profit $47.5M $66.8M $69M $84.2M $74.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.3M $27.4M $34.2M $39.5M $34.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.7M $36.4M $47.3M $56.5M $51.8M
Operating Income $14.8M $30.4M $21.7M $27.7M $22.9M
 
Net Interest Expenses $3.7M $2.9M $7.6M $18.5M $16.3M
EBT. Incl. Unusual Items $11.1M $27.5M $14.1M $1.5M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $6.8M $3.4M -$1.6M $1.2M
Net Income to Company $7.9M $20.7M $10.7M $3.1M $5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.9M $20.7M $10.7M $3.1M $5.4M
 
Basic EPS (Cont. Ops) $0.63 $1.63 $0.83 $0.22 $0.38
Diluted EPS (Cont. Ops) $0.58 $1.47 $0.75 $0.20 $0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.5M $37.6M $31.2M $34.9M $38.4M
EBIT $14M $29.7M $20.5M $17.8M $21.3M
 
Revenue (Reported) $221.5M $388.2M $305.8M $402.6M $377.1M
Operating Income (Reported) $14.8M $30.4M $21.7M $27.7M $22.9M
Operating Income (Adjusted) $14M $29.7M $20.5M $17.8M $21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $119.4M $261.5M $172.2M $198.9M $180M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.7M $221.5M $135.5M $158.2M $143.6M
Gross Profit $24.6M $40M $36.7M $40.7M $36.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $14.6M $18.1M $19.4M $17.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.4M $18.5M $26.8M $27.9M $25.7M
Operating Income $8.3M $21.5M $9.9M $12.8M $10.8M
 
Net Interest Expenses $2.1M $1.2M $6.6M $8.8M $8M
EBT. Incl. Unusual Items $6.2M $20.2M $3.3M $3.9M $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $5.3M $925K -$50K $749K
Net Income to Company $4.4M $15M $2.4M $4M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $15M $2.4M $4M $2M
 
Basic EPS (Cont. Ops) $0.35 $1.17 $0.18 $0.28 $0.14
Diluted EPS (Cont. Ops) $0.32 $1.05 $0.17 $0.27 $0.14
Weighted Average Basic Share $25M $25.5M $27.1M $28.2M $28.8M
Weighted Average Diluted Share $27M $28.7M $28.9M $29.7M $29M
 
EBITDA $11.9M $25M $15.9M $20.2M $18.5M
EBIT $7.8M $21.2M $9M $11.8M $9.9M
 
Revenue (Reported) $119.4M $261.5M $172.2M $198.9M $180M
Operating Income (Reported) $8.3M $21.5M $9.9M $12.8M $10.8M
Operating Income (Adjusted) $7.8M $21.2M $9M $11.8M $9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $26.1M $32.8M $38.6M $25.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $2.1M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $4.6M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $60.5M $44.6M $20.4M $155.1M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $53.4M $65.6M $92.1M $102.4M $110.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $67.3M $44.6M $20.4M $172.3M $149.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $420K $359K $137K $238K $196K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.6M $42.8M $47.1M $33.6M $29.8M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $2.5M $2.4M $1.8M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $45.6M $66.1M $70.7M $57.9M $55M
 
Property Plant And Equipment $23.6M $19.4M $20.3M $10.1M $8.4M
Long-Term Investments -- -- -- -- --
Goodwill $65.6M $65.6M $138.3M $138.2M $138.2M
Other Intangibles $50.8M $44.2M $133.1M $116.5M $100.1M
Other Long-Term Assets $539K $398K $183K $186K $157K
Total Assets $186.2M $195.8M $362.6M $325.9M $306.6M
 
Accounts Payable $15.9M $27.3M $14.2M $13.4M $13M
Accrued Expenses $16.1M $18.3M $19.3M $3.7M $5.2M
Current Portion Of Long-Term Debt $3.1M -- $33.3M $17.2M $17M
Current Portion Of Capital Lease Obligations $2.1M $2.2M $3.5M $3.2M $2.7M
Other Current Liabilities -- -- -- $996K $357K
Total Current Liabilities $48.1M $59M $79.1M $56.2M $49.9M
 
Long-Term Debt $57.2M $35.6M $162.6M $147.6M $130.3M
Capital Leases -- -- -- -- --
Total Liabilities $127.3M $113.4M $260.6M $219.2M $193.8M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.9M $82.4M $101.9M $106.8M $112.8M
 
Total Liabilities and Equity $186.2M $195.8M $362.6M $325.9M $306.6M
Cash and Short Terms $420K $359K $137K $238K $196K
Total Debt $60.3M $35.6M $195.9M $164.8M $147.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.7M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions -$32.7M $59K -- -$180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock -$211K -- -- -- --
Other Financing Activities -$898K -$43K -$281K -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) $1.8M $1.4M $24.1M $228K $215K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) $1.4M $24.1M $228K $215K $342K
 
Levered Free Cash Flow $19.3M $45.6M $371K $30.4M $26.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.6M $7.2M $805K $1.8M $877K
Depreciation & Amoritzation $2M $1.9M $4.5M $4.2M $4.3M
Stock-Based Compensation $386K $809K $800K $953K $532K
Change in Accounts Receivable $3.2M -$15.3M -$1.8M $120K $12.6M
Change in Inventories -- -- -- -- --
Cash From Operations $14.6M $1.3M -$1.1M $5.2M $14.5M
 
Capital Expenditures -- $89K $79K $292K -$551K
Cash Acquisitions $59K -- -$753K -- --
Cash From Investing $59K -$89K -$832K -$292K $551K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.8M $7.5M -$109K $91.7M $57.9M
Long-Term Debt Repaid -$24.5M -$12.9M $938K -$95.7M -$73.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2K -- -$400K -$817K --
Cash From Financing -$14.6M -$5.1M $716K -$4.8M -$15.3M
 
Beginning Cash (CF) $370K $4.2M $1.4M $131K $451K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50K -$3.9M -$1.2M $107K -$255K
Ending Cash (CF) $420K $359K $137K $238K $196K
 
Levered Free Cash Flow $14.6M $1.3M -$1.2M $4.9M $15.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.9M $20.7M $10.7M $3.1M $5.4M
Depreciation & Amoritzation $7.5M $7.9M $10.7M $17.1M $17.1M
Stock-Based Compensation $1.4M $2.1M $2.7M $2.1M $1.1M
Change in Accounts Receivable -$2.8M -$20.5M $20.6M $11.6M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $24.9M $24.7M $22.9M $34.5M $20M
 
Capital Expenditures $64K $139K $1.2M $628K $371K
Cash Acquisitions -$32.6M -- -$180.7M $139K --
Cash From Investing -$32.7M -$139K -$182M -$489K -$371K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M $25.5M $204.1M $334.2M $318M
Long-Term Debt Repaid -$42.2M -$50.8M -$37.4M -$367.7M -$337.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$938K -- -$8.6M -$1.5M -$579K
Cash From Financing $7.1M -$24.7M $158.8M -$33.9M -$19.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$704K -$61K -$222K $101K -$42K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.8M $24.6M $21.7M $33.8M $19.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.4M $15M $2.4M $4M $2M
Depreciation & Amoritzation $4.1M $3.9M $6.9M $8.5M $8.6M
Stock-Based Compensation $844K $1.3M $1.4M $1.6M $725K
Change in Accounts Receivable -$9.1M -$28.7M -$1.1M $3.7M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $6.1M -$14.8M $6.9M $10.3M $3M
 
Capital Expenditures $53K $89K $463K $466K $1K
Cash Acquisitions $59K -- -$180.7M -- --
Cash From Investing $6K -$89K -$181.2M -$466K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19M $13.5M $200.6M $161.6M $117.9M
Long-Term Debt Repaid -$26.2M -$22.8M -$18.4M -$170.1M -$120.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43K -- -$8.3M -$1.5M -$202K
Cash From Financing -$7.1M -$8.8M $174.2M -$9.8M -$3.1M
 
Beginning Cash (CF) $1.7M $28.3M $1.6M $346K $793K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$937K -$23.7M -$91K $23K -$146K
Ending Cash (CF) $790K $4.6M $1.5M $369K $647K
 
Levered Free Cash Flow $6.1M -$14.9M $6.4M $9.8M $3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock