Financhill
Sell
33

CYCC Quote, Financials, Valuation and Earnings

Last price:
$8.26
Seasonality move :
-9.19%
Day range:
$7.51 - $10.28
52-week range:
$3.08 - $597.60
Dividend yield:
439.02%
P/E ratio:
--
P/S ratio:
25.41x
P/B ratio:
4.24x
Volume:
3.6M
Avg. volume:
2.6M
1-year change:
-98.05%
Market cap:
$13M
Revenue:
$43K
EPS (TTM):
-$19.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $420K $43K
Revenue Growth (YoY) -- -- -- -- -89.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8M $14.9M $20.3M $19.2M $6.7M
Selling, General & Admin $5.9M $7.5M $7.4M $6.7M $5.4M
Other Inc / (Exp) $913K $188K $1.5M -$364K -$2K
Operating Expenses $10.6M $22.4M $27.7M $25.9M $12M
Operating Income -$10.6M -$22.4M -$27.7M -$25.5M -$12M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.7M -$22.2M -$25.9M -$25.6M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$3.7M -$4.7M -$3M -$782K
Net Income to Company -$8.4M -$18.5M -$21.2M -$22.6M -$11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$18.5M -$21.2M -$22.6M -$11.2M
 
Basic EPS (Cont. Ops) -$12,312.00 -$7,524.00 -$6,888.00 -$6,420.00 -$501.60
Diluted EPS (Cont. Ops) -$12,312.00 -$7,524.00 -$6,888.00 -$6,420.00 -$501.60
Weighted Average Basic Share $1K $2.5K $2.7K $3.6K $22.3K
Weighted Average Diluted Share $1K $2.5K $2.7K $3.6K $22.3K
 
EBITDA -$10.6M -$22.3M -$27.6M -$25.4M -$12M
EBIT -$10.6M -$22.4M -$27.7M -$25.5M -$12M
 
Revenue (Reported) -- -- -- $420K $43K
Operating Income (Reported) -$10.6M -$22.4M -$27.7M -$25.5M -$12M
Operating Income (Adjusted) -$10.6M -$22.4M -$27.7M -$25.5M -$12M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $29K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $5M $5.7M $2.8M $822K
Selling, General & Admin $1.7M $1.6M $1.6M $1.6M $4.2M
Other Inc / (Exp) $136K $1.3M $79K $53K $4.9M
Operating Expenses $4.3M $6.6M $7.3M $4.4M $5M
Operating Income -$4.3M -$6.6M -$7.3M -$4.4M -$5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$5.2M -$7.1M -$4.3M -$81K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$687K -$1.1M -$1.3M -$1.4M --
Net Income to Company -$3.5M -$4.1M -$5.8M -$2.9M -$81K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$4.1M -$5.8M -$2.9M -$81K
 
Basic EPS (Cont. Ops) -$1,800.00 -$1,512.00 -$1,680.00 -$544.80 --
Diluted EPS (Cont. Ops) -$1,800.00 -$1,512.00 -$1,680.00 -$544.80 --
Weighted Average Basic Share $2K $2.8K $3.5K $5.4K $863.9K
Weighted Average Diluted Share $2K $2.8K $3.5K $5.4K $863.9K
 
EBITDA -$4.3M -$6.6M -$7.3M -$4.4M -$5M
EBIT -$4.3M -$6.6M -$7.3M -$4.4M -$5M
 
Revenue (Reported) -- -- -- $29K --
Operating Income (Reported) -$4.3M -$6.6M -$7.3M -$4.4M -$5M
Operating Income (Adjusted) -$4.3M -$6.6M -$7.3M -$4.4M -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $449K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $17.3M $21M $16.3M $4.7M
Selling, General & Admin $6.3M $7.3M $7.4M $6.7M $8M
Other Inc / (Exp) $163K $1.4M $301K -$390K $4.9M
Operating Expenses $12.5M $24.6M $28.4M $22.9M $12.7M
Operating Income -$12.5M -$24.6M -$28.4M -$22.5M -$12.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.3M -$23.3M -$27.8M -$22.7M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$4.2M -$4.9M -$3M $572K
Net Income to Company -$10.7M -$19.1M -$22.9M -$19.7M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$19.1M -$22.9M -$19.7M -$8.3M
 
Basic EPS (Cont. Ops) -$10,403.99 -$7,416.00 -$7,044.00 -$3,732.00 -$295.20
Diluted EPS (Cont. Ops) -$10,403.99 -$7,416.00 -$7,044.00 -$3,732.00 -$295.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.5M -$24.6M -$28.4M -$22.5M -$12.7M
EBIT -$12.5M -$24.6M -$28.4M -$22.5M -$12.7M
 
Revenue (Reported) -- -- -- $449K --
Operating Income (Reported) -$12.5M -$24.6M -$28.4M -$22.5M -$12.7M
Operating Income (Adjusted) -$12.5M -$24.6M -$28.4M -$22.5M -$12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $29K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $5M $5.7M $2.8M $822K
Selling, General & Admin $1.7M $1.6M $1.6M $1.6M $4.2M
Other Inc / (Exp) $136K $1.3M $79K $53K $4.9M
Operating Expenses $4.3M $6.6M $7.3M $4.4M $5M
Operating Income -$4.3M -$6.6M -$7.3M -$4.4M -$5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$5.2M -$7.1M -$4.3M -$81K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$687K -$1.1M -$1.3M -$1.4M --
Net Income to Company -$3.5M -$4.1M -$5.8M -$2.9M -$81K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$4.1M -$5.8M -$2.9M -$81K
 
Basic EPS (Cont. Ops) -$1,800.00 -$1,512.00 -$1,680.00 -$544.80 --
Diluted EPS (Cont. Ops) -$1,800.00 -$1,512.00 -$1,680.00 -$544.80 --
Weighted Average Basic Share $2K $2.8K $3.5K $5.4K $863.9K
Weighted Average Diluted Share $2K $2.8K $3.5K $5.4K $863.9K
 
EBITDA -$4.3M -$6.6M -$7.3M -$4.4M -$5M
EBIT -$4.3M -$6.6M -$7.3M -$4.4M -$5M
 
Revenue (Reported) -- -- -- $29K --
Operating Income (Reported) -$4.3M -$6.6M -$7.3M -$4.4M -$5M
Operating Income (Adjusted) -$4.3M -$6.6M -$7.3M -$4.4M -$5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.4M $36.6M $18.3M $3.4M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $684K -- -- -- --
Other Current Assets $66K $79K $426K $341K $300K
Total Current Assets $35.5M $40.9M $24.4M $7.4M $3.7M
 
Property Plant And Equipment $1.3M $94K $174K $102K $7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $36.8M $43.1M $28.1M $8.8M $4.1M
 
Accounts Payable $514K $2.1M $2.6M $3.5M $4.6M
Accrued Expenses $1.1M $2.5M $3.9M $4.2M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $866K $753K $1M $380K $283K
Total Current Liabilities $2.5M $5.4M $7.5M $8.2M $6.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $5.4M $7.6M $8.2M $6.3M
 
Common Stock $6K $10K $4.5M $1K $9K
Other Common Equity Adj -$746K -$748K -$1.3M -$908K -$891K
Common Equity $33.3M $37.7M $20.4M $607K -$2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.3M $37.7M $20.4M $607K -$2.2M
 
Total Liabilities and Equity $36.8M $43.1M $28.1M $8.8M $4.1M
Cash and Short Terms $33.4M $36.6M $18.3M $3.4M $3.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $47.8M $29.6M $11.4M $2.8M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $448K $667K -- -- $70K
Other Current Assets $228K $1.5M $595K $365K $194K
Total Current Assets $50.5M $36.6M $19M $4.8M $3.7M
 
Property Plant And Equipment $1.4M $72K $170K $86K $20K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $51.8M $39.6M $22.1M $6.2M $3.7M
 
Accounts Payable $871K $2.9M $2.5M $5.2M $114K
Accrued Expenses $1.5M $3.2M $4.6M $2.9M $532K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $398K $118K $223K $296K $17K
Total Current Liabilities $2.8M $6.2M $7.3M $8.4M $663K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $6.2M $7.4M $8.4M $672K
 
Common Stock $9K $10K $4.5M $1K $205K
Other Common Equity Adj -$730K -$823K -$1.2M -$898K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48M $33.4M $14.6M -$2.2M $3.1M
 
Total Liabilities and Equity $51.8M $39.6M $22.1M $6.2M $3.7M
Cash and Short Terms $47.8M $29.6M $11.4M $2.8M $3.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.4M -$18.5M -$21.2M -$22.6M -$11.2M
Depreciation & Amoritzation $20K $43K $32K $31K $6K
Stock-Based Compensation $430K $1.2M $1.5M $1.5M $592K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.9M -$18.5M -$20.8M -$16.1M -$8M
 
Capital Expenditures $96K $27K $7K $6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$96K -$27K -$7K -$6K --
 
Dividends Paid (Ex Special Dividend) -$201K -$201K -$201K -$201K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $29.5M $21.7M $3M $848K $7.8M
 
Beginning Cash (CF) $11.9M $33.4M $36.6M $18.3M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.5M $3.2M -$17.8M -$15.3M -$168K
Ending Cash (CF) $33.4M $36.6M $18.3M $3.4M $3.1M
 
Levered Free Cash Flow -$8M -$18.6M -$20.8M -$16.1M -$8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.5M -$4.1M -$5.8M -$2.9M -$81K
Depreciation & Amoritzation $9K $9K $8K $2K --
Stock-Based Compensation $255K $380K $401K $203K $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.6M -$6.8M -$6.9M -$483K -$3.2M
 
Capital Expenditures $78K $4K $6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78K -$4K -$6K -- --
 
Dividends Paid (Ex Special Dividend) -$50K -$50K -$50K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$79K -$248K
Cash From Financing $18M -$50K -$50K -$79K $3.6M
 
Beginning Cash (CF) $33.4M $36.6M $18.3M $3.4M $3.1M
Foreign Exchange Rate Adjustment $18K -$91K $7K -$18K -$86K
Additions / Reductions $14.4M -$6.8M -$6.9M -$562K $399K
Ending Cash (CF) $47.8M $29.6M $11.4M $2.8M $3.5M
 
Levered Free Cash Flow -$3.6M -$6.8M -$6.9M -$483K -$3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.7M -$19.1M -$22.9M -$19.7M -$8.3M
Depreciation & Amoritzation $24K $43K $31K $25K $4K
Stock-Based Compensation $594K $1.3M $1.5M $1.3M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.7M -$21.7M -$20.9M -$9.7M -$10.8M
 
Capital Expenditures $170K -$47K $9K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170K $47K -$9K -- --
 
Dividends Paid (Ex Special Dividend) -$201K -$201K -$201K -$151K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $47.6M $3.7M $3M $819K $11.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.7M -$18M -$17.9M -$8.9M $793K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.9M -$21.7M -$20.9M -$9.7M -$10.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.5M -$4.1M -$5.8M -$2.9M -$81K
Depreciation & Amoritzation $9K $9K $8K $2K --
Stock-Based Compensation $255K $380K $401K $203K $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.6M -$6.8M -$6.9M -$483K -$3.2M
 
Capital Expenditures $78K $4K $6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78K -$4K -$6K -- --
 
Dividends Paid (Ex Special Dividend) -$50K -$50K -$50K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$79K -$248K
Cash From Financing $18M -$50K -$50K -$79K $3.6M
 
Beginning Cash (CF) $33.4M $36.6M $18.3M $3.4M $3.1M
Foreign Exchange Rate Adjustment $18K -$91K $7K -$18K -$86K
Additions / Reductions $14.4M -$6.8M -$6.9M -$562K $399K
Ending Cash (CF) $47.8M $29.6M $11.4M $2.8M $3.5M
 
Levered Free Cash Flow -$3.6M -$6.8M -$6.9M -$483K -$3.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock