Financhill
Sell
40

CVGI Quote, Financials, Valuation and Earnings

Last price:
$1.87
Seasonality move :
18.54%
Day range:
$1.72 - $1.90
52-week range:
$0.81 - $5.69
Dividend yield:
0%
P/E ratio:
1.77x
P/S ratio:
0.09x
P/B ratio:
0.48x
Volume:
218.6K
Avg. volume:
477.8K
1-year change:
-65.76%
Market cap:
$65.1M
Revenue:
$723.4M
EPS (TTM):
-$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $717.7M $971.6M $782.6M $835.5M $723.4M
Revenue Growth (YoY) -20.37% 35.37% -19.45% 6.76% -13.42%
 
Cost of Revenues $643.6M $852.6M $697.6M $714.4M $650.2M
Gross Profit $74.1M $119M $85M $121.1M $73.1M
Gross Profit Margin 10.32% 12.25% 10.87% 14.49% 10.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.2M $69.4M $60.2M $81.2M $73.9M
Other Inc / (Exp) -$29.7M -$6.3M -$11.4M -$1.2M $1.7M
Operating Expenses $68.2M $69.4M $60.2M $81.2M $73.9M
Operating Income $5.8M $49.6M $24.8M $39.9M -$758K
 
Net Interest Expenses $20.6M $11.2M $9.2M $10.2M $9.2M
EBT. Incl. Unusual Items -$44.5M $32.1M $4.3M $28.4M -$8.2M
Earnings of Discontinued Ops. -- -- -$5.3M $5.8M $7.9M
Income Tax Expense -$7.5M $8.4M $20.9M -$15.2M $27.5M
Net Income to Company -$37M $23.7M -$22M $49.4M -$27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37M $23.7M -$22M $49.4M -$27.9M
 
Basic EPS (Cont. Ops) -$1.20 $0.75 -$0.68 $1.50 -$0.83
Diluted EPS (Cont. Ops) -$1.20 $0.72 -$0.68 $1.47 -$0.83
Weighted Average Basic Share $30.9M $31.5M $32.3M $33M $33.4M
Weighted Average Diluted Share $30.9M $32.8M $32.3M $33.6M $33.4M
 
EBITDA -$5.4M $61.8M $31.6M $56.3M $18.3M
EBIT -$23.9M $43.3M $13.4M $38.7M $933K
 
Revenue (Reported) $717.7M $971.6M $782.6M $835.5M $723.4M
Operating Income (Reported) $5.8M $49.6M $24.8M $39.9M -$758K
Operating Income (Adjusted) -$23.9M $43.3M $13.4M $38.7M $933K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $245.1M $244.4M $262.7M $194.6M $169.8M
Revenue Growth (YoY) 31.01% -0.31% 7.5% -25.92% -12.76%
 
Cost of Revenues $214M $219M $227.5M $171.5M $152M
Gross Profit $31.1M $25.4M $35.2M $23.2M $17.8M
Gross Profit Margin 12.7% 10.39% 13.4% 11.9% 10.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $17M $20.6M $18.7M $16.4M
Other Inc / (Exp) $656K -$1M $202K -$212K $72K
Operating Expenses $15.7M $17M $20.6M $18.7M $16.4M
Operating Income $15.4M $8.4M $14.6M $4.5M $1.4M
 
Net Interest Expenses $5M $2M $2.9M $2.2M $2.5M
EBT. Incl. Unusual Items $11M $5.4M $12M $2.1M -$1M
Earnings of Discontinued Ops. -- -- -- $1.5M -$1.2M
Income Tax Expense $2.5M $1.4M $3.3M $665K $2.1M
Net Income to Company $8.5M $4M $8.7M $2.9M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.5M $4M $8.7M $2.9M -$4.3M
 
Basic EPS (Cont. Ops) $0.27 $0.12 $0.26 $0.09 -$0.12
Diluted EPS (Cont. Ops) $0.26 $0.12 $0.26 $0.09 -$0.12
Weighted Average Basic Share $31.3M $32.1M $32.9M $33.3M $33.7M
Weighted Average Diluted Share $32.3M $32.7M $33.2M $33.4M $33.7M
 
EBITDA $20.7M $11.8M $19.1M $8.8M $5.1M
EBIT $16.1M $7.3M $14.8M $4.3M $1.5M
 
Revenue (Reported) $245.1M $244.4M $262.7M $194.6M $169.8M
Operating Income (Reported) $15.4M $8.4M $14.6M $4.5M $1.4M
Operating Income (Adjusted) $16.1M $7.3M $14.8M $4.3M $1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $775.7M $970.8M $800.9M $853.4M $734.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $690.8M $857.6M $706.1M $738.2M $666.5M
Gross Profit $84.9M $113.2M $94.9M $115.3M $68.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66M $70.7M $63.8M $81.8M $72.4M
Other Inc / (Exp) $519K -$8M -$10.1M -$1.6M $2M
Operating Expenses $66M $70.7M $63.8M $81.8M $72.4M
Operating Income $18.9M $42.6M $31.1M $33.4M -$4.2M
 
Net Interest Expenses $21M $8.1M $10.1M $9.8M $9.6M
EBT. Incl. Unusual Items -$1.6M $26.5M $10.9M $22M -$11.8M
Earnings of Discontinued Ops. -- -- -- $4.8M $5.5M
Income Tax Expense $2.4M $7.3M $22.8M -$16.8M $28.9M
Net Income to Company -$4M $19.2M -$17.3M $43.7M -$35.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M $19.2M -$17.3M $43.7M -$35.1M
 
Basic EPS (Cont. Ops) -$0.13 $0.60 -$0.53 $1.33 -$1.04
Diluted EPS (Cont. Ops) -$0.14 $0.59 -$0.53 $1.30 -$1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $37.9M $52.9M $39M $49.7M $14.3M
EBIT $19.4M $34.6M $20.9M $31.8M -$2.2M
 
Revenue (Reported) $775.7M $970.8M $800.9M $853.4M $734.8M
Operating Income (Reported) $18.9M $42.6M $31.1M $33.4M -$4.2M
Operating Income (Adjusted) $19.4M $34.6M $20.9M $31.8M -$2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $245.1M $244.4M $262.7M $194.6M $169.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $214M $219M $227.5M $171.5M $152M
Gross Profit $31.1M $25.4M $35.2M $23.2M $17.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $17M $20.6M $18.7M $16.4M
Other Inc / (Exp) $656K -$1M $202K -$212K $72K
Operating Expenses $15.7M $17M $20.6M $18.7M $16.4M
Operating Income $15.4M $8.4M $14.6M $4.5M $1.4M
 
Net Interest Expenses $5M $2M $2.9M $2.2M $2.5M
EBT. Incl. Unusual Items $11M $5.4M $12M $2.1M -$1M
Earnings of Discontinued Ops. -- -- -- $1.5M -$1.2M
Income Tax Expense $2.5M $1.4M $3.3M $665K $2.1M
Net Income to Company $8.5M $4M $8.7M $2.9M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.5M $4M $8.7M $2.9M -$4.3M
 
Basic EPS (Cont. Ops) $0.27 $0.12 $0.26 $0.09 -$0.12
Diluted EPS (Cont. Ops) $0.26 $0.12 $0.26 $0.09 -$0.12
Weighted Average Basic Share $31.3M $32.1M $32.9M $33.3M $33.7M
Weighted Average Diluted Share $32.3M $32.7M $33.2M $33.4M $33.7M
 
EBITDA $20.7M $11.8M $19.1M $8.8M $5.1M
EBIT $16.1M $7.3M $14.8M $4.3M $1.5M
 
Revenue (Reported) $245.1M $244.4M $262.7M $194.6M $169.8M
Operating Income (Reported) $15.4M $8.4M $14.6M $4.5M $1.4M
Operating Income (Adjusted) $16.1M $7.3M $14.8M $4.3M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.5M $35M $31.8M $37.8M $26.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $151.1M $174.5M $152.6M $129.3M $118.7M
Inventory $91.2M $141M $142.5M $117.3M $128.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.7M $20.2M $12.6M $27.7M $29.8M
Total Current Assets $310.5M $370.7M $339.6M $327.7M $303.3M
 
Property Plant And Equipment $92.8M $89.2M $94.2M $100.1M $98.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $21.8M $18.3M $14.6M $6.6M $3.9M
Other Long-Term Assets $3.2M $5.4M $9.6M $15.2M $7.5M
Total Assets $454.4M $507.7M $470.3M $483.2M $424.6M
 
Accounts Payable $112.4M $101.9M $122.1M $75.2M $77M
Accrued Expenses $7.4M $11.5M $6.7M $6.9M $7.4M
Current Portion Of Long-Term Debt $2.4M $9.4M $10.9M $15.3M $8.4M
Current Portion Of Capital Lease Obligations $9.2M $9M $7.4M $7.5M $8M
Other Current Liabilities $13.5M $7.2M $10.2M $11.6M $10.3M
Total Current Liabilities $164.9M $162.1M $175.8M $145.2M $125.8M
 
Long-Term Debt $144.1M $185.6M $141.5M $126.2M $127.1M
Capital Leases -- -- -- -- --
Total Liabilities $359M $381M $350.2M $310.3M $289M
 
Common Stock $313K $321K $328K $333K $337K
Other Common Equity Adj -$45M -$42.4M -$31.6M -$30.3M -$43.3M
Common Equity $95.4M $126.7M $120M $172.9M $135.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.4M $126.7M $120M $172.9M $135.6M
 
Total Liabilities and Equity $454.4M $507.7M $470.3M $483.2M $424.6M
Cash and Short Terms $50.5M $35M $31.8M $37.8M $26.6M
Total Debt $146.6M $195M $152.4M $141.5M $135.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $38.1M $38.2M $41.5M $46.8M $20.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $186M $210.4M $171.9M $145.1M $119.5M
Inventory $109M $158.4M $139.6M $127.5M $123.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22M $23M $20.1M $36.8M $30.7M
Total Current Assets $355.2M $429.9M $373M $356.2M $293.5M
 
Property Plant And Equipment $59.9M $64.8M $68.9M $73.9M $104M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $20.9M $17.4M $13.8M $8.5M $3.8M
Other Long-Term Assets $31.3M $30.2M $31.1M $37.7M $7.3M
Total Assets $491.9M $565.8M $497.8M $509.2M $419.8M
 
Accounts Payable $135.5M $128.9M $119.1M $90.4M $85.6M
Accrued Expenses $11.4M $10M $5.9M $6.1M $6.8M
Current Portion Of Long-Term Debt $2.4M $10.3M $16.4M $16.4M $13.9M
Current Portion Of Capital Lease Obligations $8.6M $8.7M $6.5M $7M $8.2M
Other Current Liabilities $11.6M $6.6M $8.7M $11M $6.1M
Total Current Liabilities $189.6M $185.7M $182.8M $155M $138.6M
 
Long-Term Debt $152M $213.6M $149.2M $139.3M $103.5M
Capital Leases -- -- -- -- --
Total Liabilities $389.3M $431.4M $364.1M $333.7M $283.2M
 
Common Stock $315K $322K $330K $333K $337K
Other Common Equity Adj -$47.2M -$39.3M -$27.5M -$31.3M -$38.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.6M $134.4M $133.8M $175.5M $136.7M
 
Total Liabilities and Equity $491.9M $565.8M $497.8M $509.2M $419.8M
Cash and Short Terms $38.1M $38.2M $41.5M $46.8M $20.2M
Total Debt $154.5M $223.9M $165.6M $155.7M $117.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37M $23.7M -$22M $49.4M -$27.9M
Depreciation & Amoritzation $18.5M $18.5M $18.2M $17.6M $17.4M
Stock-Based Compensation $3.5M $6.3M $5.8M $3.8M $3.9M
Change in Accounts Receivable -$34.3M -$23.6M $19.2M $18.8M $10.7M
Change in Inventories -$6.8M -$50.3M -$3.7M $15M -$13M
Cash From Operations $34.4M -$29.8M $68.9M $38.3M -$33.5M
 
Capital Expenditures $7.1M $17.7M $19.7M $19.7M $18.5M
Cash Acquisitions -- -- -- -- $45M
Cash From Investing -$6.4M -$17.6M -$19.7M -$19.7M $30.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M $247.5M $95.8M $29.4M $89M
Long-Term Debt Repaid -$29.4M -$204.5M -$139M -$40.3M -$95.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.9M -$12M -$6.9M -$1.8M -$1.1M
Cash From Financing -$19.3M $31M -$50.1M -$12.7M -$7.1M
 
Beginning Cash (CF) $39.5M $50.5M $35M $31.8M $37.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$16.4M -$854K $5.9M -$9.7M
Ending Cash (CF) $50.5M $35M $31.8M $37.8M $26.6M
 
Levered Free Cash Flow $27.2M -$47.5M $49.2M $18.6M -$52M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.5M $4M $8.7M $2.9M -$4.3M
Depreciation & Amoritzation $4.6M $4.4M $4.3M $4.5M $3.6M
Stock-Based Compensation $965K $1.1M $1.8M $664K $770K
Change in Accounts Receivable -$35.6M -$36.2M -$18.4M -$12M -$87K
Change in Inventories -$18.3M -$17.5M $3.6M -$460K $4.3M
Cash From Operations -$15.4M -$21.4M $58K -$2.4M $15.2M
 
Capital Expenditures $1.7M $3.6M $3.3M $5.1M $3.8M
Cash Acquisitions -- -- -- $3.2M --
Cash From Investing -$1.7M -$3.6M -$3.3M -$1.9M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.8M $55.2M $11M $17.5M --
Long-Term Debt Repaid -$1.1M -$26.3M -$2.2M -$3.3M -$18.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$232K -$519K $3.6M -$43K -$20K
Cash From Financing $5.5M $28.4M $12.4M $14.2M -$18.1M
 
Beginning Cash (CF) $50.5M $35M $31.8M $37.8M $26.6M
Foreign Exchange Rate Adjustment -$761K -$168K $545K -$993K $337K
Additions / Reductions -$11.6M $3.4M $9.1M $10M -$6.8M
Ending Cash (CF) $38.1M $38.2M $41.5M $46.8M $20.2M
 
Levered Free Cash Flow -$17.1M -$25M -$3.3M -$7.4M $11.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4M $19.2M -$17.3M $43.7M -$35.1M
Depreciation & Amoritzation $18.5M $18.3M $18M $17.8M $16.5M
Stock-Based Compensation $3.6M $6.4M $6.5M $2.7M $4M
Change in Accounts Receivable -$60M -$24.2M $37M $25.2M $22.6M
Change in Inventories -$21.8M -$49.5M $17.4M $10.9M -$8.3M
Cash From Operations $8.7M -$35.9M $90.4M $35.9M -$15.9M
 
Capital Expenditures $5.4M $19.5M $19.4M $21.4M $17.3M
Cash Acquisitions -- -- -- $3.2M $41.8M
Cash From Investing -$4.7M -$19.4M -$19.4M -$18.2M $28.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.8M $295.9M $51.6M $35.9M $71.5M
Long-Term Debt Repaid -$29.4M -$229.7M -$114.9M -$41.4M -$109.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -$12.3M -$2.9M -$5.4M -$1M
Cash From Financing -$27.6M $53.9M -$66.1M -$10.9M -$39.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.6M -$1.4M $4.8M $6.7M -$26.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3M -$55.4M $71M $14.4M -$33.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.5M $4M $8.7M $2.9M -$4.3M
Depreciation & Amoritzation $4.6M $4.4M $4.3M $4.5M $3.6M
Stock-Based Compensation $965K $1.1M $1.8M $664K $770K
Change in Accounts Receivable -$35.6M -$36.2M -$18.4M -$12M -$87K
Change in Inventories -$18.3M -$17.5M $3.6M -$460K $4.3M
Cash From Operations -$15.4M -$21.4M $58K -$2.4M $15.2M
 
Capital Expenditures $1.7M $3.6M $3.3M $5.1M $3.8M
Cash Acquisitions -- -- -- $3.2M --
Cash From Investing -$1.7M -$3.6M -$3.3M -$1.9M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.8M $55.2M $11M $17.5M --
Long-Term Debt Repaid -$1.1M -$26.3M -$2.2M -$3.3M -$18.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$232K -$519K $3.6M -$43K -$20K
Cash From Financing $5.5M $28.4M $12.4M $14.2M -$18.1M
 
Beginning Cash (CF) $50.5M $35M $31.8M $37.8M $26.6M
Foreign Exchange Rate Adjustment -$761K -$168K $545K -$993K $337K
Additions / Reductions -$11.6M $3.4M $9.1M $10M -$6.8M
Ending Cash (CF) $38.1M $38.2M $41.5M $46.8M $20.2M
 
Levered Free Cash Flow -$17.1M -$25M -$3.3M -$7.4M $11.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock