Financhill
Buy
56

CRMD Quote, Financials, Valuation and Earnings

Last price:
$11.07
Seasonality move :
32.71%
Day range:
$11.00 - $11.59
52-week range:
$3.61 - $17.43
Dividend yield:
0%
P/E ratio:
50.59x
P/S ratio:
8.32x
P/B ratio:
6.57x
Volume:
1.6M
Avg. volume:
2.1M
1-year change:
122.6%
Market cap:
$754.9M
Revenue:
$43.5M
EPS (TTM):
$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.2K $190.9K $65.4K -- $43.5M
Revenue Growth (YoY) -15.55% -20.19% -65.74% -- --
 
Cost of Revenues $204.9K $148.9K $3.7K -- $3.2M
Gross Profit $34.4K $42K $61.7K -- $40.3M
Gross Profit Margin 14.37% 22% 94.29% -- 92.66%
 
R&D Expenses $13.4M $13.1M $10.7M $13.2M $3.9M
Selling, General & Admin $13.9M $16.3M $20M $35.8M $58.7M
Other Inc / (Exp) -$59.2K -$21.3K $37.2K -$29K $489.2K
Operating Expenses $27.3M $29.5M $30.7M $49M $62.6M
Operating Income -$27.2M -$29.4M -$30.6M -$49M -$22.4M
 
Net Interest Expenses -- $1.5K -- -- --
EBT. Incl. Unusual Items -$27.2M -$29.5M -$30.3M -$46.3M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2M -$1.3M -$585.6K -- -$1.4M
Net Income to Company -$22M -$28.2M -$29.7M -$46.3M -$17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22M -$28.2M -$29.7M -$46.3M -$17.9M
 
Basic EPS (Cont. Ops) -$0.77 -$0.75 -$0.74 -$0.91 -$0.30
Diluted EPS (Cont. Ops) -$0.77 -$0.75 -$0.74 -$0.91 -$0.30
Weighted Average Basic Share $28.6M $37.7M $40.3M $50.9M $58.9M
Weighted Average Diluted Share $28.6M $37.7M $40.3M $50.9M $58.9M
 
EBITDA -$27M -$29.4M -$30.2M -$46.2M -$19M
EBIT -$27.2M -$29.4M -$30.3M -$46.3M -$19.3M
 
Revenue (Reported) $239.2K $190.9K $65.4K -- $43.5M
Operating Income (Reported) -$27.2M -$29.4M -$30.6M -$49M -$22.4M
Operating Income (Adjusted) -$27.2M -$29.4M -$30.3M -$46.3M -$19.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.3K $7.6K -- -- $39.1M
Revenue Growth (YoY) 19.19% -91.35% -- -- --
 
Cost of Revenues $61.3K $1.5K -- $818.5K $1.6M
Gross Profit $26.9K $6.1K -- -$818.5K $37.5M
Gross Profit Margin 30.5% 80% -- -- 95.91%
 
R&D Expenses $2.6M $2.3M $3.4M $837.5K $3.2M
Selling, General & Admin $4.6M $4.8M $7.6M $15M $14.2M
Other Inc / (Exp) -$4.9K -$10.2K $12.4K -$4K -$38.2K
Operating Expenses $7.2M $7M $11M $15.9M $17.4M
Operating Income -$7.2M -$7M -$11M -$16.7M $20.1M
 
Net Interest Expenses $1.5K -- -- -- --
EBT. Incl. Unusual Items -$7.2M -$7M -$10.6M -$15.9M $20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$1.4M --
Net Income to Company -$7.2M -$7M -$10.6M -$14.5M $20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$7M -$10.6M -$14.5M $20.6M
 
Basic EPS (Cont. Ops) -$0.20 -$0.18 -$0.24 -$0.25 $0.32
Diluted EPS (Cont. Ops) -$0.20 -$0.18 -$0.24 -$0.25 $0.30
Weighted Average Basic Share $36.3M $38.2M $44.1M $57.5M $65.2M
Weighted Average Diluted Share $36.3M $38.2M $44.1M $57.5M $69M
 
EBITDA -$7.2M -$7M -$10.5M -$15.8M $20.8M
EBIT -$7.2M -$7M -$10.6M -$15.9M $20.7M
 
Revenue (Reported) $88.3K $7.6K -- -- $39.1M
Operating Income (Reported) -$7.2M -$7M -$11M -$16.7M $20.1M
Operating Income (Adjusted) -$7.2M -$7M -$10.6M -$15.9M $20.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $253.4K $110.3K -- -- $82.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $217.7K $89.1K -- -- $4M
Gross Profit $35.8K $21.2K $55.6K -$818.5K $78.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $12.8M $11.8M $10.6M $6.3M
Selling, General & Admin $15.3M $16.5M $22.9M $43.2M $57.8M
Other Inc / (Exp) -$60.9K -$26.6K $59.7K -$45.3K $455K
Operating Expenses $28.9M $29.3M $34.7M $53.8M $64.1M
Operating Income -$28.8M -$29.3M -$34.6M -$54.6M $14.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$28.9M -$29.3M -$33.8M -$51.6M $17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$585.6K -$1.4M --
Net Income to Company -$23.7M -$28M -$33.2M -$50.2M $17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.7M -$28M -$33.2M -$50.2M $17.2M
 
Basic EPS (Cont. Ops) -$0.75 -$0.72 -$0.80 -$0.93 $0.24
Diluted EPS (Cont. Ops) -$0.75 -$0.72 -$0.80 -$0.93 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$28.7M -$29.2M -$33.7M -$51.5M $17.7M
EBIT -$28.8M -$29.3M -$33.8M -$51.6M $17.2M
 
Revenue (Reported) $253.4K $110.3K -- -- $82.6M
Operating Income (Reported) -$28.8M -$29.3M -$34.6M -$54.6M $14.5M
Operating Income (Adjusted) -$28.8M -$29.3M -$33.8M -$51.6M $17.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.3K $7.6K -- -- $39.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.3K $1.5K -- $818.5K $1.6M
Gross Profit $26.9K $6.1K -- -$818.5K $37.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $2.3M $3.4M $837.5K $3.2M
Selling, General & Admin $4.6M $4.8M $7.6M $15M $14.2M
Other Inc / (Exp) -$4.9K -$10.2K $12.4K -$4K -$38.2K
Operating Expenses $7.2M $7M $11M $15.9M $17.4M
Operating Income -$7.2M -$7M -$11M -$16.7M $20.1M
 
Net Interest Expenses $1.5K -- -- -- --
EBT. Incl. Unusual Items -$7.2M -$7M -$10.6M -$15.9M $20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$1.4M --
Net Income to Company -$7.2M -$7M -$10.6M -$14.5M $20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$7M -$10.6M -$14.5M $20.6M
 
Basic EPS (Cont. Ops) -$0.20 -$0.18 -$0.24 -$0.25 $0.32
Diluted EPS (Cont. Ops) -$0.20 -$0.18 -$0.24 -$0.25 $0.30
Weighted Average Basic Share $36.3M $38.2M $44.1M $57.5M $65.2M
Weighted Average Diluted Share $36.3M $38.2M $44.1M $57.5M $69M
 
EBITDA -$7.2M -$7M -$10.5M -$15.8M $20.8M
EBIT -$7.2M -$7M -$10.6M -$15.9M $20.7M
 
Revenue (Reported) $88.3K $7.6K -- -- $39.1M
Operating Income (Reported) -$7.2M -$7M -$11M -$16.7M $20.1M
Operating Income (Adjusted) -$7.2M -$7M -$10.6M -$15.9M $20.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $53.3M $43.1M $43.6M $40.7M
Short Term Investments $4.4M $12.1M $15.6M $32.4M $11M
Accounts Receivable, Net $3.4K $45.4K -- -- $51.7M
Inventory $143.6K $3K -- $2.1M $7.6M
Prepaid Expenses $1.5M $52K $11K $353.6K $1.2M
Other Current Assets -- $770.5K $623.7K $882.2K $2.4M
Total Current Assets $48.2M $66.5M $59.6M $79.5M $114.6M
 
Property Plant And Equipment $1.1M $2.4M $2.4M $2.5M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.8M
Other Long-Term Assets -- $102.3K $102.3K $103.1K $105.4K
Total Assets $49.3M $68.9M $62M $82.1M $118.8M
 
Accounts Payable $1.1M $2.2M $2.2M $4.3M $1.7M
Accrued Expenses $2.9M $3M $4M $7M $30M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $109.1K $121.4K $134.8K $150.6K $167.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $5.3M $6.3M $11.4M $33.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.1M $7M $11.9M $34.2M
 
Common Stock $33.8K $38.3K $43K $55.1K $64.6K
Other Common Equity Adj $102K $87.1K $82.7K $94.1K $90.7K
Common Equity $44.2M $62.8M $55.1M $70.1M $84.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.2M $62.8M $55.1M $70.1M $84.7M
 
Total Liabilities and Equity $49.3M $68.9M $62M $82.1M $118.8M
Cash and Short Terms $46.3M $65.5M $58.8M $76M $51.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $76.2M $45.4M $25.3M $35.2M $66.3M
Short Term Investments $5M $16.3M $30.3M $23.4M $11.2M
Accounts Receivable, Net $43.6K $3K -- -- $54.6M
Inventory $85.1K $2.6K -- $2.3M $7.5M
Prepaid Expenses $1.6M $681.3K $2.9K $295.9K $2.8M
Other Current Assets -- -- $1.1M $2.2M $2.5M
Total Current Assets $83.1M $62.5M $56.8M $63.4M $144.9M
 
Property Plant And Equipment $1.1M $2.3M $2.4M $2.5M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $2M $1.8M
Other Long-Term Assets $102.3K $102.3K $102.4K $103.8K $747.2K
Total Assets $84.3M $64.9M $59.2M $68M $149.6M
 
Accounts Payable $1.5M $1.7M $1.4M $2.8M $1.9M
Accrued Expenses $1.4M $2.4M $3.1M $4.6M $30.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $112.3K $124.4K $138.6K $154.8K $172.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $4.3M $4.7M $9.5M $34.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $5.1M $5.3M $10M $34.7M
 
Common Stock $38.2K $38.9K $44.7K $55.1K $67.8K
Other Common Equity Adj $98.8K $49.9K $101.2K $83.5K $84.6K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.3M $59.9M $53.9M $58M $114.9M
 
Total Liabilities and Equity $84.3M $64.9M $59.2M $68M $149.6M
Cash and Short Terms $81.2M $61.7M $55.6M $58.6M $77.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22M -$28.2M -$29.7M -$46.3M -$17.9M
Depreciation & Amoritzation $128K $61.9K $84.6K $70.8K $309.8K
Stock-Based Compensation $2.5M $5M $4.1M $5.5M $6.1M
Change in Accounts Receivable -$3.1K -$44.1K $42.1K -- -$51.8M
Change in Inventories $149.6K $145.5K $3K -$2.1M -$5.5M
Cash From Operations -$22M -$21.2M -$24.4M -$38.4M -$50.6M
 
Capital Expenditures $112.6K $1.4M $219.4K $327.3K $115.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.4M -$9.1M -$3.7M -$17.1M $21.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$198.4K -$289.6K
Cash From Financing $40.1M $41.8M $17.9M $55.9M $26.3M
 
Beginning Cash (CF) $16.5M $42.1M $53.6M $43.4M $43.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.6M $11.5M -$10.2M $445.6K -$3.1M
Ending Cash (CF) $42.1M $53.6M $43.4M $43.8M $40.8M
 
Levered Free Cash Flow -$22.1M -$22.6M -$24.6M -$38.7M -$50.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.2M -$7M -$10.6M -$14.5M $20.6M
Depreciation & Amoritzation $12K $20.3K $16.9K $21.8K $161.9K
Stock-Based Compensation $1.7M $1.1M $2.2M $2.4M $3.5M
Change in Accounts Receivable -$41.5K $41.9K -- -- -$3M
Change in Inventories $63.4K $390 -- -$214.1K $111.8K
Cash From Operations -$6.7M -$6.7M -$10.4M -$17.3M $19.7M
 
Capital Expenditures $13.1K $4.3K $14.8K $61.3K $10.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$526K -$4.2M -$14.7M $8.9M -$194.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$97.1K -$1M
Cash From Financing $41.6M $3M $7.2M -$97.1K $6.1M
 
Beginning Cash (CF) $42.1M $53.6M $43.4M $43.8M $40.8M
Foreign Exchange Rate Adjustment -$7.6K -$3.2K $2.3K -$810 $230
Additions / Reductions $34.4M -$7.9M -$17.9M -$8.5M $25.6M
Ending Cash (CF) $76.5M $45.6M $25.5M $35.4M $66.4M
 
Levered Free Cash Flow -$6.7M -$6.7M -$10.4M -$17.4M $19.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$23.7M -$28M -$33.2M -$50.2M $17.2M
Depreciation & Amoritzation $122.3K $70.1K $81.2K $75.7K $449.9K
Stock-Based Compensation $3.6M $4.4M $5.1M $5.7M $7.2M
Change in Accounts Receivable -$37.3K $39.3K -- -- -$54.8M
Change in Inventories $165.8K $82.5K $2.6K -$2.3M -$5.2M
Cash From Operations -$20.7M -$21.2M -$28M -$45.3M -$13.6M
 
Capital Expenditures $115.8K $1.4M $229.8K $373.8K $64.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.9M -$12.8M -$14.2M $6.6M $12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$295.6K -$1.2M
Cash From Financing $78.8M $3.2M $22.1M $48.6M $32.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.1M -$30.8M -$20.1M $9.9M $31M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.8M -$22.6M -$28.2M -$45.7M -$13.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.2M -$7M -$10.6M -$14.5M $20.6M
Depreciation & Amoritzation $12K $20.3K $16.9K $21.8K $161.9K
Stock-Based Compensation $1.7M $1.1M $2.2M $2.4M $3.5M
Change in Accounts Receivable -$41.5K $41.9K -- -- -$3M
Change in Inventories $63.4K $390 -- -$214.1K $111.8K
Cash From Operations -$6.7M -$6.7M -$10.4M -$17.3M $19.7M
 
Capital Expenditures $13.1K $4.3K $14.8K $61.3K $10.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$526K -$4.2M -$14.7M $8.9M -$194.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$97.1K -$1M
Cash From Financing $41.6M $3M $7.2M -$97.1K $6.1M
 
Beginning Cash (CF) $42.1M $53.6M $43.4M $43.8M $40.8M
Foreign Exchange Rate Adjustment -$7.6K -$3.2K $2.3K -$810 $230
Additions / Reductions $34.4M -$7.9M -$17.9M -$8.5M $25.6M
Ending Cash (CF) $76.5M $45.6M $25.5M $35.4M $66.4M
 
Levered Free Cash Flow -$6.7M -$6.7M -$10.4M -$17.4M $19.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock