Financhill
Sell
40

CNXC Quote, Financials, Valuation and Earnings

Last price:
$57.51
Seasonality move :
-5.43%
Day range:
$54.76 - $56.32
52-week range:
$36.28 - $77.00
Dividend yield:
2.32%
P/E ratio:
15.38x
P/S ratio:
0.37x
P/B ratio:
0.82x
Volume:
489.9K
Avg. volume:
815.6K
1-year change:
-22.54%
Market cap:
$3.5B
Revenue:
$9.6B
EPS (TTM):
$3.64
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $4.7B $5.6B $6.3B $7.1B $9.6B
Revenue Growth (YoY) 0.25% 18.38% 13.2% 12.5% 35.2%
 
Cost of Revenues $3.1B $3.6B $4.1B $4.5B $6.2B
Gross Profit $1.7B $2B $2.3B $2.6B $3.4B
Gross Profit Margin 35.21% 35.25% 35.69% 36.23% 35.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.4B $1.6B $1.9B $2.9B
Other Inc / (Exp) $7.4M $6.3M $34.9M -$52.1M $24.7M
Operating Expenses $1.4B $1.4B $1.6B $1.9B $2.9B
Operating Income $308.8M $572.4M $640.2M $661.3M $596.4M
 
Net Interest Expenses $48.3M $23M $70.1M $201M $321.8M
EBT. Incl. Unusual Items $267.9M $555.7M $605M $408.2M $299.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.1M $150.1M $169.4M $94.4M $48.1M
Net Income to Company $164.8M $405.6M $435.6M $313.8M $251.2M
 
Minority Interest in Earnings -- -- -$591K -- --
Net Income to Common Excl Extra Items $164.8M $405.6M $435M $313.8M $251.2M
 
Basic EPS (Cont. Ops) $3.19 $7.78 $8.34 $5.72 $3.72
Diluted EPS (Cont. Ops) $3.19 $7.70 $8.28 $5.70 $3.71
Weighted Average Basic Share $51.6M $51.4M $51.4M $53.8M $65M
Weighted Average Diluted Share $51.6M $51.9M $51.7M $54M $65.1M
 
EBITDA $592.8M $855.9M $984.6M $997.5M $1.3B
EBIT $316.2M $578.7M $675.1M $609.2M $621.1M
 
Revenue (Reported) $4.7B $5.6B $6.3B $7.1B $9.6B
Operating Income (Reported) $308.8M $572.4M $640.2M $661.3M $596.4M
Operating Income (Adjusted) $316.2M $578.7M $675.1M $609.2M $621.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $1.4B $1.6B $1.6B $2.4B $2.4B
Revenue Growth (YoY) 28.46% 14.47% 2.97% 47.44% 1.54%
 
Cost of Revenues $887.1M $1B $1B $1.5B $1.6B
Gross Profit $482.7M $558.9M $580.2M $857.6M $848.1M
Gross Profit Margin 35.24% 35.64% 35.93% 36.02% 35.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $354.5M $402M $417.7M $707.4M $699.8M
Other Inc / (Exp) $3.5M $2.5M -$9.4M $19.4M -$21.2M
Operating Expenses $354.5M $402M $417.7M $707.4M $699.8M
Operating Income $128.2M $156.9M $162.6M $150.2M $148.3M
 
Net Interest Expenses $6.7M $13M $47.2M $82.5M $75.4M
EBT. Incl. Unusual Items $125M $146.5M $106M $87.1M $51.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.1M $33.5M $27.1M $20.3M $9.6M
Net Income to Company $82.9M $113M $78.9M $66.8M $42.1M
 
Minority Interest in Earnings -- $109K -- -- --
Net Income to Common Excl Extra Items $82.9M $113.1M $78.9M $66.8M $42.1M
 
Basic EPS (Cont. Ops) $1.59 $2.16 $1.51 $0.98 $0.63
Diluted EPS (Cont. Ops) $1.57 $2.14 $1.51 $0.98 $0.63
Weighted Average Basic Share $51.3M $51.6M $51.2M $65.3M $63.4M
Weighted Average Diluted Share $52M $52M $51.4M $65.3M $63.4M
 
EBITDA $202.6M $238.1M $230.8M $346.5M $292.4M
EBIT $131.8M $159.5M $153.2M $169.6M $127.1M
 
Revenue (Reported) $1.4B $1.6B $1.6B $2.4B $2.4B
Operating Income (Reported) $128.2M $156.9M $162.6M $150.2M $148.3M
Operating Income (Adjusted) $131.8M $159.5M $153.2M $169.6M $127.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $5.2B $6B $6.5B $8.6B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $3.9B $4.1B $5.5B $6.2B
Gross Profit $1.8B $2.1B $2.3B $3.1B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.7B $2.5B $2.8B
Other Inc / (Exp) $2.3M $16.8M $11.6M -$12.8M -$17.8M
Operating Expenses $1.4B $1.5B $1.7B $2.5B $2.8B
Operating Income $460.1M $613.9M $654.1M $641.3M $615M
 
Net Interest Expenses $32.2M $30.3M $129.5M $284.7M $305.3M
EBT. Incl. Unusual Items $430.1M $600.4M $536.2M $343.9M $291.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148.4M $142.9M $157.5M $77.8M $47.2M
Net Income to Company $281.7M $457.4M $378.8M $266.1M $244.6M
 
Minority Interest in Earnings -- -$157K -$434K -- --
Net Income to Common Excl Extra Items $281.7M $457.3M $378.4M $266.1M $244.6M
 
Basic EPS (Cont. Ops) $5.44 $8.74 $7.27 $4.33 $3.64
Diluted EPS (Cont. Ops) $5.39 $8.66 $7.24 $4.32 $3.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $745.1M $919.2M $977.7M $1.2B $1.3B
EBIT $462.4M $630.7M $665.8M $628.6M $597.2M
 
Revenue (Reported) $5.2B $6B $6.5B $8.6B $9.6B
Operating Income (Reported) $460.1M $613.9M $654.1M $641.3M $615M
Operating Income (Adjusted) $462.4M $630.7M $665.8M $628.6M $597.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $2.7B $3.1B $3.3B $4.8B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $2.1B $3.1B $3.1B
Gross Profit $968.8M $1.1B $1.2B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $705.7M $792.4M $842.8M $1.4B $1.4B
Other Inc / (Exp) -$257K $10.2M -$13.1M $26.2M -$16.3M
Operating Expenses $705.7M $792.4M $842.8M $1.4B $1.4B
Operating Income $263.1M $304.7M $318.6M $298.6M $317.2M
 
Net Interest Expenses $14.4M $21.7M $81.2M $164.9M $148.4M
EBT. Incl. Unusual Items $248.4M $293.1M $224.3M $160M $152.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.7M $69.5M $57.6M $41M $40.2M
Net Income to Company $171.7M $223.6M $166.7M $118.9M $112.4M
 
Minority Interest in Earnings -- -$157K -- -- --
Net Income to Common Excl Extra Items $171.7M $223.4M $166.7M $118.9M $112.4M
 
Basic EPS (Cont. Ops) $3.31 $4.27 $3.20 $1.74 $1.67
Diluted EPS (Cont. Ops) $3.26 $4.23 $3.19 $1.74 $1.67
Weighted Average Basic Share $102.4M $103.2M $102.3M $130.9M $127.4M
Weighted Average Diluted Share $103.8M $104M $102.9M $131.1M $127.5M
 
EBITDA $404.3M $467.5M $460.6M $685.9M $626.9M
EBIT $262.9M $314.8M $305.5M $324.8M $300.9M
 
Revenue (Reported) $2.7B $3.1B $3.3B $4.8B $4.8B
Operating Income (Reported) $263.1M $304.7M $318.6M $298.6M $317.2M
Operating Income (Adjusted) $262.9M $314.8M $305.5M $324.8M $300.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $152.7M $182M $145.4M $295.3M $240.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $644.8M $714M $782M $1.1B $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $185.5M $152.1M $206.4M $453.3M $486.1M
Total Current Assets $1.4B $1.5B $1.8B $2.9B $2.8B
 
Property Plant And Equipment $451.6M $407.1M $403.8M $748.7M $714.5M
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.8B $2.9B $5.1B $5B
Other Intangibles $799M $655.5M $985.6M $2.8B $2.3B
Other Long-Term Assets $620.1M $578.7M $573.1M $928.5M $942.2M
Total Assets $5.2B $5B $6.7B $12.5B $12B
 
Accounts Payable $140.6M $129.4M $161.2M $243.6M $209.8M
Accrued Expenses $371.1M $351.6M $395.3M $1B $977.3M
Current Portion Of Long-Term Debt $33.8M -- -- $2.3M $2.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $968.2M $1.1B $2.1B $2B
 
Long-Term Debt $1.1B $802M $2.2B $4.9B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.4B $4B $8.3B $8B
 
Common Stock -- $5K $5K $7K $7K
Other Common Equity Adj -$3.8M -$70.5M -$315.7M -$191.7M -$414.3M
Common Equity $2.3B $2.6B $2.7B $4.1B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.6B $2.7B $4.1B $4B
 
Total Liabilities and Equity $5.2B $5B $6.7B $12.5B $12B
Cash and Short Terms $152.7M $182M $145.4M $295.3M $240.6M
Total Debt $1.1B $802M $2.2B $4.9B $4.7B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $131.2M $163.4M $152.9M $207.3M $342.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $645.8M $772.1M $763.6M $1B $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $172M $153.2M $205.1M $637.3M $574.1M
Total Current Assets $1.5B $1.6B $1.8B $2.7B $3.2B
 
Property Plant And Equipment $399.4M $401.7M $394.5M $727.7M $711.5M
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $2.9B $2.9B $5B $5.1B
Other Intangibles $736.9M $1B $910.8M $2.6B $2.2B
Other Long-Term Assets $609.6M $565.2M $554.2M $932.6M $978.5M
Total Assets $5.1B $6.6B $6.6B $12.1B $12.4B
 
Accounts Payable $109.5M $110.9M $148.7M $201.5M $209.5M
Accrued Expenses $356.7M $346.2M $399.5M $935.5M $998M
Current Portion Of Long-Term Debt -- $105M -- $1.6M $28.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $30.4M -- -- -- --
Total Current Liabilities $889.6M $1B $1B $1.8B $2B
 
Long-Term Debt $959.2M $2.2B $2.1B $4.9B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.9B $3.7B $8B $8.1B
 
Common Stock $5K $5K $5K $7K $7K
Other Common Equity Adj $31.6M -$151.8M -$303M -$310.1M -$223M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.2M -- -- --
Total Equity $2.5B $2.7B $2.9B $4.1B $4.3B
 
Total Liabilities and Equity $5.1B $6.6B $6.6B $12.1B $12.4B
Cash and Short Terms $131.2M $163.4M $152.9M $207.3M $342.8M
Total Debt $959.2M $2.3B $2.1B $4.9B $4.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $164.8M $405.6M $435.6M $313.8M $251.2M
Depreciation & Amoritzation $276.6M $277.2M $309.5M $388.3M $705.8M
Stock-Based Compensation $15.6M $36.2M $47.1M $62.1M $96.1M
Change in Accounts Receivable -$124.1M -$139.1M -$53.1M -$45.9M -$63.9M
Change in Inventories -- -- -- -- --
Cash From Operations $507.6M $514.2M $600.7M $678M $667.5M
 
Capital Expenditures $171.3M $149.1M $140M $180.5M $238.8M
Cash Acquisitions -$5.6M $70.4M -$1.7B -$1.9B -$5.5M
Cash From Investing -$109.2M -$78.7M -$1.8B -$2.1B -$244.3M
 
Dividends Paid (Ex Special Dividend) -- -$13.1M -$53.4M -$63.5M -$83.8M
Special Dividend Paid
Long-Term Debt Issued $1.2B $1.3B $3.9B $4.4B $2.2B
Long-Term Debt Repaid -$1.5B -$1.7B -$2.5B -$2.4B -$2.4B
Repurchase of Common Stock -- -$57.5M -$133.3M -$81.2M -$149.5M
Other Financing Activities -$8.5M -- -$11.8M -$43.8M -$55.6M
Cash From Financing -$335.2M -$401.9M $1.2B $1.8B -$492.5M
 
Beginning Cash (CF) $83.5M $156.4M $183M $157.5M $516.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.2M $33.7M -$1M $371.4M -$69.3M
Ending Cash (CF) $156.4M $183M $157.5M $516.5M $429.6M
 
Levered Free Cash Flow $336.3M $365.1M $460.7M $497.5M $428.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $82.9M $113M $78.9M $66.8M $42.1M
Depreciation & Amoritzation $70.8M $78.6M $77.6M $176.9M $165.3M
Stock-Based Compensation $8.9M $12.6M $11.1M $21.5M $26.7M
Change in Accounts Receivable $37.2M $13.1M -$15.7M $53.9M $16.9M
Change in Inventories -- -- -- -- --
Cash From Operations $203.2M $167.5M $133.4M $238.3M $236.5M
 
Capital Expenditures $28.8M $25.8M $32.2M $60.1M $55.8M
Cash Acquisitions -$3M -$822K -- -$1K --
Cash From Investing -$31.8M -$26.6M -$32.2M -$60.1M -$55.8M
 
Dividends Paid (Ex Special Dividend) -- -$13.1M -$14.3M -$20.3M -$22.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $369M $340.5M $309.5M $554.7M $1.4B
Long-Term Debt Repaid -$524M -$383.5M -$397.5M -$675.6M -$1.4B
Repurchase of Common Stock -$118K -$58.2M -$5.2M -$40.8M -$46.8M
Other Financing Activities -- -- -$20.7M -$16M $4.4M
Cash From Financing -$152M -$111.9M -$127.5M -$197.7M -$148.9M
 
Beginning Cash (CF) $119.2M $143.2M $190M $418M $475.4M
Foreign Exchange Rate Adjustment -$6.2M -$8M -$1.4M -$434K $27.8M
Additions / Reductions $19.4M $28.9M -$26.2M -$19.5M $31.8M
Ending Cash (CF) $132.5M $164.1M $162.3M $398.1M $535.1M
 
Levered Free Cash Flow $174.4M $141.7M $101.3M $178.3M $180.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $281.7M $457.4M $378.8M $266.1M $244.6M
Depreciation & Amoritzation $282.7M $288.5M $311.9M $594.2M $670.9M
Stock-Based Compensation $23.3M $48.1M $47.3M $77.5M $106.1M
Change in Accounts Receivable -$176.4M -$145.2M -$51.6M -$21.3M -$162.8M
Change in Inventories -- -- -- -- --
Cash From Operations $449.5M $487.5M $625.6M $632.1M $714M
 
Capital Expenditures $172.8M $149.5M $140.6M $224.9M $229M
Cash Acquisitions -$5.9M -$1.5B -$133M -$1.9B -$1.7M
Cash From Investing -$116.6M -$1.6B -$273.6M -$2.2B -$230.7M
 
Dividends Paid (Ex Special Dividend) -- -$39.3M -$55.9M -$75.8M -$87.4M
Special Dividend Paid
Long-Term Debt Issued $1.9B $3.5B $1.7B $4.9B $3B
Long-Term Debt Repaid -$2.2B -$2.1B -$1.9B -$2.8B -$3.1B
Repurchase of Common Stock -$527K -$117.7M -$95.9M -$122.3M -$159.7M
Other Financing Activities -- -- -- -$77.1M -$21.6M
Cash From Financing -$304.9M $1.2B -$339.9M $1.8B -$355.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28M $41.4M $12M $255.5M $127.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $276.7M $338.1M $484.9M $407.3M $484.9M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $171.7M $223.6M $166.7M $118.9M $112.4M
Depreciation & Amoritzation $141.4M $152.7M $155.1M $361M $326M
Stock-Based Compensation $15.7M $27.6M $27.7M $43.1M $53.1M
Change in Accounts Receivable -$10.9M -$17M -$15.6M $9M -$90M
Change in Inventories -- -- -- -- --
Cash From Operations $239.1M $212.5M $237.3M $191.5M $237.9M
 
Capital Expenditures $70.8M $71.2M $71.8M $116.1M $106.4M
Cash Acquisitions -$3M -$1.6B -- -$4.5M -$663K
Cash From Investing -$73.8M -$1.6B -$71.8M -$120.6M -$107.1M
 
Dividends Paid (Ex Special Dividend) -- -$26.2M -$28.6M -$41M -$44.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $768.5M $2.9B $727M $1.2B $1.9B
Long-Term Debt Repaid -$956M -$1.4B -$819.5M -$1.2B -$1.9B
Repurchase of Common Stock -$527K -$60.8M -$23.4M -$64.5M -$74.7M
Other Financing Activities -- -$8.9M -$20.7M -$53.9M -$20M
Cash From Financing -$182.6M $1.4B -$162M -$183.3M -$46.6M
 
Beginning Cash (CF) $275.5M $326.2M $347.5M $934.4M $905.1M
Foreign Exchange Rate Adjustment -$6.6M -$9.4M $1.4M -$6M $21.3M
Additions / Reductions -$17.2M -$9.5M $3.5M -$112.5M $84.3M
Ending Cash (CF) $251.7M $307.3M $352.4M $816M $1B
 
Levered Free Cash Flow $168.4M $141.3M $165.5M $75.3M $131.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock