Financhill
Sell
18

CMCT Quote, Financials, Valuation and Earnings

Last price:
$7.31
Seasonality move :
-7.5%
Day range:
$7.07 - $7.46
52-week range:
$4.03 - $634.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
--
Volume:
10.8K
Avg. volume:
13.7K
1-year change:
-98.67%
Market cap:
$5.5M
Revenue:
$124.5M
EPS (TTM):
-$475.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.2M $90.9M $101.9M $119.3M $124.5M
Revenue Growth (YoY) -44.85% 17.77% 12.08% 17.03% 4.41%
 
Cost of Revenues $43.3M $43.2M $54.4M $67.4M $72.8M
Gross Profit $33.9M $47.7M $47.5M $51.8M $51.7M
Gross Profit Margin 43.95% 52.44% 46.64% 43.47% 41.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.6M $15.9M $10.4M $10.7M $8.8M
Other Inc / (Exp) -$281K -$143K -$59K -$3.7M -$3.6M
Operating Expenses $38M $36M $30.8M $63.2M $36.2M
Operating Income -$4M $11.7M $16.7M -$11.4M $15.5M
 
Net Interest Expenses $11.4M $9.4M $9.6M $35.1M $36.9M
EBT. Incl. Unusual Items -$15.7M $2.1M $7.1M -$50.2M -$25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$722K $3M $1.1M $1.2M $798K
Net Income to Company -$15M -$851K $5.9M -$51.5M -$25.8M
 
Minority Interest in Earnings -$1K $1K -$27K $3M $575K
Net Income to Common Excl Extra Items -$15M -$850K $5.9M -$48.5M -$25.2M
 
Basic EPS (Cont. Ops) -$556.29 -$254.86 -$272.02 -$775.50 -$430.25
Diluted EPS (Cont. Ops) -$556.29 -$254.86 -$272.02 -$775.50 -$430.25
Weighted Average Basic Share $60.2K $78.3K $94.5K $97.6K $170.4K
Weighted Average Diluted Share $60.2K $78.3K $94.5K $97.6K $170.4K
 
EBITDA $17.1M $31.7M $37.2M $37.5M $39.7M
EBIT -$4.3M $11.6M $16.7M -$15.1M $11.9M
 
Revenue (Reported) $77.2M $90.9M $101.9M $119.3M $124.5M
Operating Income (Reported) -$4M $11.7M $16.7M -$11.4M $15.5M
Operating Income (Adjusted) -$4.3M $11.6M $16.7M -$15.1M $11.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.9M $24.8M $28.9M $34M $32.3M
Revenue Growth (YoY) -26.07% 31.27% 16.67% 17.59% -5.01%
 
Cost of Revenues $9.6M $12.4M $17.1M $19.5M $18.8M
Gross Profit $9.3M $12.4M $11.8M $14.5M $13.5M
Gross Profit Margin 49.01% 50.03% 40.92% 42.52% 41.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $2.7M $1.9M $1.6M $2.2M
Other Inc / (Exp) -- $120K -$1.5M -$1M -$1.2M
Operating Expenses $9.9M $7.7M $11.4M $8.1M $8.7M
Operating Income -$665K $4.7M $404K $6.4M $4.8M
 
Net Interest Expenses $2.6M $2.2M $6.2M $9M $9.8M
EBT. Incl. Unusual Items -$3.3M $2.6M -$7.3M -$3.6M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $374K $307K $256K $270K $121K
Net Income to Company -$3.7M $2.3M -$7.6M -$3.9M -$6.3M
 
Minority Interest in Earnings $1K -$5K $625K $175K $158K
Net Income to Common Excl Extra Items -$3.7M $2.3M -$7M -$3.7M -$6.1M
 
Basic EPS (Cont. Ops) -$127.62 -$29.41 -$137.23 -$125.46 -$20.73
Diluted EPS (Cont. Ops) -$127.62 -$29.41 -$137.23 -$125.46 -$20.73
Weighted Average Basic Share $63.8K $95.3K $92.7K $98K $574K
Weighted Average Diluted Share $63.8K $95.3K $92.7K $98K $574K
 
EBITDA $4.4M $9.8M $10M $11.9M $10.2M
EBIT -$665K $4.8M $404K $5.3M $3.6M
 
Revenue (Reported) $18.9M $24.8M $28.9M $34M $32.3M
Operating Income (Reported) -$665K $4.7M $404K $6.4M $4.8M
Operating Income (Adjusted) -$665K $4.8M $404K $5.3M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.6M $96.8M $106M $124.3M $122.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.9M $43.7M $58.2M $69.9M $72M
Gross Profit $31.7M $53.1M $47.9M $54.5M $50.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $16M $10.5M $10.4M $9.4M
Other Inc / (Exp) -$281K $120K -$1.7M -$3.3M -$3.8M
Operating Expenses $38.3M $36.1M $35.4M $59.9M $36.8M
Operating Income -$6.6M $17M $12.5M -$5.4M $14M
 
Net Interest Expenses $10.9M $9M $13.7M $37.8M $37.7M
EBT. Incl. Unusual Items -$17.8M $8M -$2.9M -$46.5M -$27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$326K $2.9M $1.1M $1.2M $649K
Net Income to Company -$17.4M $5.1M -$3.9M -$47.8M -$28.1M
 
Minority Interest in Earnings $4K -$5K $603K $2.5M $558K
Net Income to Common Excl Extra Items -$17.4M $5.1M -$3.3M -$45.3M -$27.6M
 
Basic EPS (Cont. Ops) -$560.92 -$178.90 -$379.85 -$790.68 -$475.61
Diluted EPS (Cont. Ops) -$560.92 -$178.90 -$379.85 -$790.68 -$475.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.3M $37.2M $37.4M $40.9M $38M
EBIT -$6.9M $17M $12.3M -$8.7M $10.2M
 
Revenue (Reported) $70.6M $96.8M $106M $124.3M $122.8M
Operating Income (Reported) -$6.6M $17M $12.5M -$5.4M $14M
Operating Income (Adjusted) -$6.9M $17M $12.3M -$8.7M $10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.9M $24.8M $28.9M $34M $32.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6M $12.4M $17.1M $19.5M $18.8M
Gross Profit $9.3M $12.4M $11.8M $14.5M $13.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $2.7M $1.9M $1.6M $2.2M
Other Inc / (Exp) -- $120K -$1.5M -$1M -$1.2M
Operating Expenses $9.9M $7.7M $11.4M $8.1M $8.7M
Operating Income -$665K $4.7M $404K $6.4M $4.8M
 
Net Interest Expenses $2.6M $2.2M $6.2M $9M $9.8M
EBT. Incl. Unusual Items -$3.3M $2.6M -$7.3M -$3.6M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $374K $307K $256K $270K $121K
Net Income to Company -$3.7M $2.3M -$7.6M -$3.9M -$6.3M
 
Minority Interest in Earnings $1K -$5K $625K $175K $158K
Net Income to Common Excl Extra Items -$3.7M $2.3M -$7M -$3.7M -$6.1M
 
Basic EPS (Cont. Ops) -$127.62 -$29.41 -$137.23 -$125.46 -$20.73
Diluted EPS (Cont. Ops) -$127.62 -$29.41 -$137.23 -$125.46 -$20.73
Weighted Average Basic Share $63.8K $95.3K $92.7K $98K $574K
Weighted Average Diluted Share $63.8K $95.3K $92.7K $98K $574K
 
EBITDA $4.4M $9.8M $10M $11.9M $10.2M
EBIT -$665K $4.8M $404K $5.3M $3.6M
 
Revenue (Reported) $18.9M $24.8M $28.9M $34M $32.3M
Operating Income (Reported) -$665K $4.7M $404K $6.4M $4.8M
Operating Income (Adjusted) -$665K $4.8M $404K $5.3M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.6M $22.3M $46.2M $19.3M $20.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $3.4M $3.8M $5.3M $4.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $164.5M $146.7M $161.4M $134.8M $133.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $12.4M $33.5M $33.7M
Goodwill -- -- -- -- --
Other Intangibles $6.3M $5.3M $4.5M $3.9M $3.6M
Other Long-Term Assets $8.8M $10.9M $10.1M $14.2M $9.8M
Total Assets $685.6M $660.9M $690.2M $891.2M $889.6M
 
Accounts Payable $20.3M $26.8M $107.2M $26.4M $32.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27M $31.3M $110.4M $71.3M $74.1M
 
Long-Term Debt $324.3M $201.1M $184.3M $430.2M $477.9M
Capital Leases -- -- -- -- --
Total Liabilities $361.7M $249.5M $312.5M $514.4M $562.5M
 
Common Stock $307.9M $348.5M $353.5M $443.9M $332.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.6M $62.5M $23.9M -$69.4M -$7.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $455K $345K $373K $2.4M $1.7M
Total Equity $324M $411.3M $377.7M $376.8M $327.1M
 
Total Liabilities and Equity $685.6M $660.9M $690.2M $891.2M $889.6M
Cash and Short Terms $33.6M $22.3M $46.2M $19.3M $20.3M
Total Debt $324.3M $201.1M $184.3M $471.6M $505.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $34.6M $17.1M $22.5M $21.3M $19.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $3M $8M $6M $3.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $166.4M $148.7M $151.2M $135.7M $125.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $22.5M $28.4M $33.7M $33.3M
Goodwill -- -- -- -- --
Other Intangibles $6M $5M $27.6M $3.9M $3.5M
Other Long-Term Assets $11.4M $14.5M $34.6M $13.6M $13.6M
Total Assets $685.9M $688.3M $957.6M $887.5M $882.3M
 
Accounts Payable $11.3M $16M $31.4M $25.6M $26.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.2M $21.8M $35.3M $66.8M $70.1M
 
Long-Term Debt $331.8M $228.2M $520.7M $435M $487.4M
Capital Leases -- -- -- -- --
Total Liabilities $362.1M $271.8M $572M $515.4M $566.9M
 
Common Stock $315.9M $356.7M $374.8M $454.8M $325.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $4.8M $7.8M -$65.2M $9.3M -$8K
Minority Interest, Total $340K $350K $4.8M $2.2M $1.6M
Total Equity $323.8M $416.4M $385.5M $372.1M $315.4M
 
Total Liabilities and Equity $685.9M $688.3M $957.6M $887.5M $882.3M
Cash and Short Terms $34.6M $17.1M $22.5M $21.3M $19.8M
Total Debt $331.8M $228.2M $520.7M $472.8M $512.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15M -$851K $5.9M -$51.5M -$25.8M
Depreciation & Amoritzation $21.1M $20.2M $20.5M $52.7M $27.7M
Stock-Based Compensation $222K $220K $202K $183K $220K
Change in Accounts Receivable -$419K -$1.5M -$480K -$2M $91K
Change in Inventories -- -- -- -- --
Cash From Operations $12.8M $46.3M $32.4M $12M $17M
 
Capital Expenditures $14.7M $4M $8.8M $13.3M $23.3M
Cash Acquisitions -- -- -$12.4M -$14.3M -$978K
Cash From Investing -$38.3M -$12.7M -$22.3M -$88.7M -$22.3M
 
Dividends Paid (Ex Special Dividend) -$21M -$22M -$32M -$37.2M -$31.4M
Special Dividend Paid
Long-Term Debt Issued $77.5M $35.4M $166.2M $389M $209.7M
Long-Term Debt Repaid -$61.3M -$159.7M -$183.4M -$281.3M -$173.4M
Repurchase of Common Stock -$2.1M -$2.8M -$80.7M -$106.1M -$25.4M
Other Financing Activities -$2M -$3.2M -$4.5M -$4.1M -$6.1M
Cash From Financing $33.2M -$43.6M $13.7M $63.4M $13.9M
 
Beginning Cash (CF) $35.9M $43.6M $33.7M $57.5M $44.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$10M $23.8M -$13.3M $8.6M
Ending Cash (CF) $43.6M $33.7M $57.5M $44.2M $52.9M
 
Levered Free Cash Flow -$1.9M $42.2M $23.6M -$1.3M -$6.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $527K $2.9M -$18.4M -$852K --
Depreciation & Amoritzation $5.1M $5M $20.5M $6.5M --
Stock-Based Compensation $50K $37K $37K $55K --
Change in Accounts Receivable -$553K -$357K $3.3M $359K --
Change in Inventories -- -- -- -- --
Cash From Operations $13.2M $16.6M $6.7M $3.9M --
 
Capital Expenditures $449K $2.2M $1.6M $2.1M --
Cash Acquisitions -- -- -$54K -- --
Cash From Investing -$1.3M -$2.7M $13.4M -$995K --
 
Dividends Paid (Ex Special Dividend) -$3.4M -$4.9M -$7.8M -$9.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.4M -- $10.4M $15M --
Long-Term Debt Repaid -$86.8M -$20.7M -$43.1M -$2.8M --
Repurchase of Common Stock -$486K -$2.5M -$4.4M -$7.8M --
Other Financing Activities -$445K -$183K -$985K -$572K --
Cash From Financing $13.1M -$16.9M -$18.5M $2.3M --
 
Beginning Cash (CF) $44.5M $30.6M $46.8M $45.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25M -$2.9M $1.5M $5.2M --
Ending Cash (CF) $69.5M $27.7M $48.3M $50.8M --
 
Levered Free Cash Flow $12.8M $14.4M $5M $1.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$17.4M $5.1M -$3.9M -$47.8M -$28.1M
Depreciation & Amoritzation $21M $20.2M $25.1M $49.6M $27.8M
Stock-Based Compensation $226K $215K $202K $183K $220K
Change in Accounts Receivable -$655K -$611K -$5M $1M $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $11.5M $50.3M $26.5M $10.8M $16.6M
 
Capital Expenditures $9.5M $6.1M $11.2M $10.2M $27.9M
Cash Acquisitions -- -$22.4M $3.4M -$8.2M -$1.3M
Cash From Investing -$36.6M -$42.2M -$80.3M $2M -$27.1M
 
Dividends Paid (Ex Special Dividend) -$20.7M -$23.2M -$30.8M -$35.1M -$27.8M
Special Dividend Paid
Long-Term Debt Issued $81M $60.4M $392.4M $127.9M $213.8M
Long-Term Debt Repaid -$57.9M -$165.1M -$279M -$176.7M -$171.8M
Repurchase of Common Stock -$2.6M -$3.2M -$168.4M -$27.5M -$15.2M
Other Financing Activities -$2.2M -$3M -$7M -$1.8M -$6M
Cash From Financing $36.5M -$21.9M $69.9M -$14M $13.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$13.9M $16.2M -$1.2M $3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2M $44.2M $15.3M $647K -$11.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.1M $5.2M -$25.9M -$4.8M -$6.3M
Depreciation & Amoritzation $10.1M $10.1M $30.1M $13.1M $6.6M
Stock-Based Compensation $110K $92K $92K $110K $55K
Change in Accounts Receivable -$1.1M $15K -$848K -$771K $372K
Change in Inventories -- -- -- -- --
Cash From Operations $17.8M $25.3M $9.4M $5.5M $1.2M
 
Capital Expenditures $823K $4.6M $6.5M $3.8M $6.3M
Cash Acquisitions -- -$22.4M -$6.7M -$530K -$815K
Cash From Investing -$4.8M -$35.7M -$77.7M -$1.4M -$5.2M
 
Dividends Paid (Ex Special Dividend) -$15.2M -$17.8M -$19.6M -$19.4M -$6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.4M $40M $276.6M $20M $9M
Long-Term Debt Repaid -$94.6M -$33.9M -$151.9M -$7M -$2.6M
Repurchase of Common Stock -$1.2M -$3.6M -$93.3M -$18.1M -$8K
Other Financing Activities -$832K -$406K -$3.7M -$944K -$228K
Cash From Financing $12.9M $4.5M $59.1M $2.5M $206K
 
Beginning Cash (CF) $88.1M $64.3M $104.3M $89.9M $52.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M -$6M -$9.1M $6.6M -$3.7M
Ending Cash (CF) $114M $58.3M $95.2M $96.5M $49.1M
 
Levered Free Cash Flow $17M $20.7M $3M $1.8M -$5.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock