Financhill
Sell
41

CBRL Quote, Financials, Valuation and Earnings

Last price:
$65.90
Seasonality move :
-0.21%
Day range:
$64.06 - $66.33
52-week range:
$33.86 - $69.33
Dividend yield:
1.52%
P/E ratio:
25.58x
P/S ratio:
0.42x
P/B ratio:
3.13x
Volume:
745K
Avg. volume:
1.2M
1-year change:
48.06%
Market cap:
$1.5B
Revenue:
$3.5B
EPS (TTM):
$2.58
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $2.5B $2.8B $3.3B $3.4B $3.5B
Revenue Growth (YoY) -17.88% 11.84% 15.82% 5.36% 0.81%
 
Cost of Revenues $1.7B $1.8B $2.2B $2.3B $2.4B
Gross Profit $817.9M $973.1M $1.1B $1.1B $1.1B
Gross Profit Margin 32.42% 34.49% 32.71% 32.14% 32.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $147M $147.8M $157.4M $174.1M $207.1M
Other Inc / (Exp) $47.5M $217.7M -- -$14M -$27.6M
Operating Expenses $761.7M $824.1M $915.8M $971.9M $1B
Operating Income $56.2M $148.9M $153M $134.6M $72.8M
 
Net Interest Expenses $22.3M $56.1M $9.6M $17M $20.9M
EBT. Incl. Unusual Items $81.3M $310.6M $143.4M $103.6M $24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$28.7M $56M $11.5M $4.6M -$16.7M
Net Income to Company -$32.5M $254.5M $131.9M $99.1M $40.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.5M $254.5M $131.9M $99.1M $40.9M
 
Basic EPS (Cont. Ops) -$1.36 $10.74 $5.69 $4.47 $1.84
Diluted EPS (Cont. Ops) -$1.36 $10.71 $5.67 $4.45 $1.83
Weighted Average Basic Share $23.9M $23.7M $23.2M $22.2M $22.2M
Weighted Average Diluted Share $23.9M $23.8M $23.2M $22.3M $22.3M
 
EBITDA $221.8M $488M $269.3M $237.8M $169.6M
EBIT $103.6M $366.7M $153M $120.6M $45.1M
 
Revenue (Reported) $2.5B $2.8B $3.3B $3.4B $3.5B
Operating Income (Reported) $56.2M $148.9M $153M $134.6M $72.8M
Operating Income (Adjusted) $103.6M $366.7M $153M $120.6M $45.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $713.4M $790.2M $832.7M $817.1M $821.1M
Revenue Growth (YoY) 64.94% 10.76% 5.38% -1.87% 0.49%
 
Cost of Revenues $455.7M $533.7M $560.1M $553.9M $552.1M
Gross Profit $257.7M $256.5M $272.6M $263.3M $269.1M
Gross Profit Margin 36.12% 32.46% 32.74% 32.22% 32.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.4M $40.2M $45M $54.5M $46M
Other Inc / (Exp) -- -- -$13.9M -$27.6M -$718K
Operating Expenses $205.2M $226M $241.9M $254.9M $253.5M
Operating Income $52.5M $30.5M $30.7M $8.4M $15.6M
 
Net Interest Expenses $9.6M $2.2M $4.5M $5.2M $5M
EBT. Incl. Unusual Items $42.9M $28.3M $12.3M -$24.5M $9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $767K -$1.7M -$15.3M -$2.7M
Net Income to Company $33.5M $27.5M $14M -$9.2M $12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.5M $27.5M $14M -$9.2M $12.6M
 
Basic EPS (Cont. Ops) $1.41 $1.19 $0.63 -$0.41 $0.56
Diluted EPS (Cont. Ops) $1.41 $1.19 $0.63 -$0.41 $0.56
Weighted Average Basic Share $23.7M $23.1M $22.2M $22.2M $22.3M
Weighted Average Diluted Share $23.8M $23.2M $22.3M $22.2M $22.5M
 
EBITDA $82.8M $59.6M $46.4M $12.2M $49M
EBIT $52.5M $30.5M $16.8M -$19.3M $14.9M
 
Revenue (Reported) $713.4M $790.2M $832.7M $817.1M $821.1M
Operating Income (Reported) $52.5M $30.5M $30.7M $8.4M $15.6M
Operating Income (Adjusted) $52.5M $30.5M $16.8M -$19.3M $14.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.5B $3.2B $3.4B $3.4B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2.3B $2.3B $2.4B
Gross Profit $849.6M $1.1B $1.1B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.8M $161.5M $169.4M $193.4M $218.6M
Other Inc / (Exp) $283.5M -- -$13.9M -$27.7M -$3.9M
Operating Expenses $789.1M $903.5M $968.5M $1B $1.1B
Operating Income $60.6M $182.7M $126.2M $91.9M $77.1M
 
Net Interest Expenses $41.1M $32M $15.1M $19.7M $21.5M
EBT. Incl. Unusual Items $303M $150.7M $97.3M $44.4M $51.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.8M $15.9M $2.3M -$15.8M -$6M
Net Income to Company $243.2M $134.9M $95M $60.3M $57.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $243.2M $134.9M $95M $60.3M $57.8M
 
Basic EPS (Cont. Ops) $10.26 $5.76 $4.25 $2.73 $2.60
Diluted EPS (Cont. Ops) $10.23 $5.73 $4.24 $2.71 $2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $464.4M $300.4M $228.2M $187.3M $205.4M
EBIT $344.1M $182.7M $112.4M $64.1M $73.3M
 
Revenue (Reported) $2.5B $3.2B $3.4B $3.4B $3.5B
Operating Income (Reported) $60.6M $182.7M $126.2M $91.9M $77.1M
Operating Income (Adjusted) $344.1M $182.7M $112.4M $64.1M $73.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2B $2.4B $2.6B $2.6B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $1.8B $1.8B $1.8B
Gross Profit $693.1M $806.3M $832.2M $824.5M $861.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110.9M $124.5M $136.5M $155.8M $167.3M
Other Inc / (Exp) $217.7M -- -$13.9M -$27.6M -$3.9M
Operating Expenses $606.8M $686.2M $739M $773.9M $806.4M
Operating Income $86.3M $120M $93.3M $50.5M $54.9M
 
Net Interest Expenses $31.1M $7M $12.5M $15.2M $15.8M
EBT. Incl. Unusual Items $272.8M $113M $66.9M $7.7M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.7M $14.5M $5.3M -$15.1M -$4.4M
Net Income to Company $218.2M $98.5M $61.6M $22.8M $39.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $218.2M $98.5M $61.6M $22.8M $39.6M
 
Basic EPS (Cont. Ops) $9.20 $4.22 $2.78 $1.04 $1.78
Diluted EPS (Cont. Ops) $9.18 $4.20 $2.77 $1.03 $1.77
Weighted Average Basic Share $71.2M $70M $66.5M $66.6M $66.7M
Weighted Average Diluted Share $71.4M $70.2M $66.8M $66.8M $67.3M
 
EBITDA $394.5M $206.9M $165.7M $115.2M $151M
EBIT $304M $120M $79.4M $22.9M $51.1M
 
Revenue (Reported) $2B $2.4B $2.6B $2.6B $2.6B
Operating Income (Reported) $86.3M $120M $93.3M $50.5M $54.9M
Operating Income (Adjusted) $304M $120M $79.4M $22.9M $51.1M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $437M $144.6M $45.1M $25.1M $12M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.2M $27.4M $32.2M $30.4M $39.2M
Inventory $139.1M $138.3M $213.2M $189.4M $181M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.9M $22.2M $24.2M $35.3M $36.1M
Total Current Assets $643M $353.6M $317.3M $282.3M $278.2M
 
Property Plant And Equipment $1.8B $2B $1.9B $1.9B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $4.7M $4.7M $4.7M $4.7M --
Other Intangibles $21M $21.3M $21.2M $23.4M $24.4M
Other Long-Term Assets $53.6M $57.8M $48.6M $46.4M $48.2M
Total Assets $2.5B $2.4B $2.3B $2.2B $2.2B
 
Accounts Payable $103.5M $135.2M $169.9M $165.5M $162.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $39.4M $124K $124K $75K $75K
Current Portion Of Capital Lease Obligations $42.3M $50.5M $54.6M $46.3M $49.8M
Other Current Liabilities $27.6M $25.8M $17.3M $24.5M $17.9M
Total Current Liabilities $451.1M $465.3M $502.3M $489M $454.2M
 
Long-Term Debt $910M $327.3M $423.2M $414.9M $476.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.7B $1.8B $1.7B $1.7B
 
Common Stock $237K $235K $223K $221K $222K
Other Common Equity Adj -$20.3M -- -- -- --
Common Equity $418.4M $663.6M $511.5M $483.8M $440.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $418.4M $663.6M $511.5M $483.8M $440.1M
 
Total Liabilities and Equity $2.5B $2.4B $2.3B $2.2B $2.2B
Cash and Short Terms $437M $144.6M $45.1M $25.1M $12M
Total Debt $949.4M $327.4M $423.4M $415M $476.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $384.6M $24.8M $22.5M $11.9M $9.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.1M $31.2M $32.1M $34.8M $37.4M
Inventory $132.4M $192.4M $184.8M $175.3M $168.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.3M $24.9M $33.7M $35.4M $45.2M
Total Current Assets $593.9M $294.1M $273M $279M $276.8M
 
Property Plant And Equipment $2B $1.9B $1.9B $1.8B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $4.7M $4.7M $4.7M -- --
Other Intangibles $21.4M $21.2M $22.1M $24.5M $24.4M
Other Long-Term Assets $55.5M $53.4M $46.7M $47.9M $44.6M
Total Assets $2.6B $2.3B $2.2B $2.2B $2.1B
 
Accounts Payable $113.7M $125.4M $132M $137.7M $121.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $335.3M $309.9M $283.6M $308.5M $301.9M
Total Current Liabilities $449M $465.6M $449.2M $446.2M $423M
 
Long-Term Debt $575.3M $372.9M $444.5M $472.2M $489.4M
Capital Leases -- -- -- -- --
Total Liabilities $2B $1.7B $1.7B $1.7B $1.7B
 
Common Stock $237K $229K $221K $222K $223K
Other Common Equity Adj -$13.7M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $648.1M $564.2M $473.9M $426.6M $469.3M
 
Total Liabilities and Equity $2.6B $2.3B $2.2B $2.2B $2.1B
Cash and Short Terms $384.6M $24.8M $22.5M $11.9M $9.8M
Total Debt $575.3M $372.9M $444.5M $472.2M $489.4M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$32.5M $254.5M $131.9M $99.1M $40.9M
Depreciation & Amoritzation $118.2M $121.3M $116.3M $117.2M $124.5M
Stock-Based Compensation $6.4M $8.7M $8.2M $9M $10.3M
Change in Accounts Receivable -$16.3M $713K $16.6M $3.8M -$15.3M
Change in Inventories $16.1M $771K -$74.9M $23.9M $8.4M
Cash From Operations $161M $301.9M $205.3M $250.5M $169M
 
Capital Expenditures $297.3M $71.4M $98.3M $127M $128.3M
Cash Acquisitions -$33M -$1.5M -$1.5M -- --
Cash From Investing -$157.2M $78.3M -$98.5M -$124.3M -$124.3M
 
Dividends Paid (Ex Special Dividend) -$94.5M -$31.7M -$114.8M -$116.1M -$116.1M
Special Dividend Paid
Long-Term Debt Issued $801.4M $351.6M $230M $180M $406.5M
Long-Term Debt Repaid -$252M -$924.6M -$185.1M -$190.1M -$346.6M
Repurchase of Common Stock -$55M -$35M -$131.5M -$17.4M --
Other Financing Activities -$3.5M -$64.7M -$4.7M -$2.4M -$1.6M
Cash From Financing $396.3M -$672.6M -$206.2M -$146.1M -$57.8M
 
Beginning Cash (CF) $36.9M $437M $144.6M $45.1M $25.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $400.1M -$292.4M -$99.5M -$20M -$13.1M
Ending Cash (CF) $437M $144.6M $45.1M $25.1M $12M
 
Levered Free Cash Flow -$136.3M $230.5M $106.9M $123.5M $40.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $243.2M $134.9M $95M $60.3M $57.8M
Depreciation & Amoritzation $120.4M $117.7M $115.8M $123.2M $132.1M
Stock-Based Compensation $9.4M $8M $9.4M $10.6M $9.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $13.9M -$60M $7.5M $9.5M $6.6M
Cash From Operations $286.3M $195.7M $250.1M $198.7M $186.2M
 
Capital Expenditures $258.8M $86.3M $126M $120.2M $161.1M
Cash Acquisitions -$1.5M -$1.5M -- -- --
Cash From Investing $96.4M -$86.2M -$124.9M -$117.6M -$155.8M
 
Dividends Paid (Ex Special Dividend) -$31.7M -$84.9M -$117.3M -$115.9M -$46.4M
Special Dividend Paid
Long-Term Debt Issued -- $336.6M $305M $386.5M $388.5M
Long-Term Debt Repaid -- -- -$235.1M -$360.6M -$373.2M
Repurchase of Common Stock -- -$108.4M -$75.6M -- --
Other Financing Activities -$4.1M -$64.7M -$4.6M -$1.6M -$1.4M
Cash From Financing -$361.4M -$469.3M -$127.6M -$91.7M -$32.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M -$359.8M -$2.3M -$10.6M -$2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.5M $109.5M $124.2M $78.5M $25.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $218.2M $98.5M $61.6M $22.8M $39.6M
Depreciation & Amoritzation $90.5M $86.8M $86.4M $92.3M $99.9M
Stock-Based Compensation $7.2M $6.4M $7.6M $9.2M $8.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $6.7M -$54M $28.4M $14.1M $12.3M
Cash From Operations $212.5M $106.4M $151.2M $99.5M $116.7M
 
Capital Expenditures $45.1M $60M $87.6M $80.8M $113.7M
Cash Acquisitions -$1.5M -$1.5M -- -- --
Cash From Investing $104.3M -$60.3M -$86.6M -$80M -$111.4M
 
Dividends Paid (Ex Special Dividend) -$31.6M -$84.9M -$87.3M -$87.2M -$17.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60M $45M $120M $326.5M $308.5M
Long-Term Debt Repaid -$395M -$50M -$100M -$270.5M -$297.1M
Repurchase of Common Stock -- -$73.4M -$17.4M -- --
Other Financing Activities -$2.5M -$2.5M -$2.4M -$1.6M -$1.4M
Cash From Financing -$369.2M -$165.9M -$87.2M -$32.8M -$7.5M
 
Beginning Cash (CF) $1.6B $350.2M $133.2M $51.7M $33.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.4M -$119.8M -$22.7M -$13.3M -$2.2M
Ending Cash (CF) $1.6B $230.3M $110.6M $38.4M $31.7M
 
Levered Free Cash Flow $167.4M $46.4M $63.6M $18.6M $3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock