Financhill
Sell
37

CBFV Quote, Financials, Valuation and Earnings

Last price:
$27.86
Seasonality move :
1.11%
Day range:
$27.51 - $28.07
52-week range:
$22.90 - $33.72
Dividend yield:
3.59%
P/E ratio:
14.51x
P/S ratio:
3.08x
P/B ratio:
0.94x
Volume:
15.8K
Avg. volume:
33.3K
1-year change:
21.79%
Market cap:
$139.9M
Revenue:
$49.1M
EPS (TTM):
$1.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.9M $46.7M $50M $42.4M $49.1M
Revenue Growth (YoY) -1.85% -4.65% 7.1% -15.22% 16%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $21.9M $19.9M $23.4M $20.3M
Other Inc / (Exp) $233K $5.7M -$168K $14.4M $189K
Operating Expenses $5.6M $25.6M $22.1M $49.8M $21.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.4M $14.7M $14.1M $30.3M $15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $3.1M $2.8M $7.7M $2.7M
Net Income to Company -$10.6M $11.6M $11.2M $22.6M $12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M $11.6M $11.2M $22.6M $12.6M
 
Basic EPS (Cont. Ops) -$1.97 $2.15 $2.19 $4.41 $2.45
Diluted EPS (Cont. Ops) -$1.97 $2.15 $2.18 $4.40 $2.38
Weighted Average Basic Share $5.4M $5.4M $5.1M $5.1M $5.1M
Weighted Average Diluted Share $5.4M $5.4M $5.1M $5.1M $5.3M
 
EBITDA -- -- -- -- --
EBIT -$3.8M $18.1M $18.9M $48M $45.4M
 
Revenue (Reported) $48.9M $46.7M $50M $42.4M $49.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$3.8M $18.1M $18.9M $48M $45.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.3M $11.8M $14.2M $13M $11.8M
Revenue Growth (YoY) 4.29% -4.66% 21.12% -9.01% -8.99%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $5M $5.3M $4.8M $6.3M
Other Inc / (Exp) $447K -$7K -$232K -$166K -$69K
Operating Expenses $6.4M $5.4M $5.8M $5.4M $6.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8M $3.9M $5.3M $5.1M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $911K $803K $1.1M $920K $427K
Net Income to Company $2.8M $3M $4.2M $4.2M $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $3M $4.2M $4.2M $1.9M
 
Basic EPS (Cont. Ops) $0.52 $0.59 $0.81 $0.82 $0.37
Diluted EPS (Cont. Ops) $0.52 $0.58 $0.81 $0.82 $0.35
Weighted Average Basic Share $5.4M $5.2M $5.1M $5.1M $5.1M
Weighted Average Diluted Share $5.4M $5.2M $5.1M $5.1M $5.5M
 
EBITDA -- -- -- -- --
EBIT $4.8M $4.6M $7.9M $11.5M $8.9M
 
Revenue (Reported) $12.3M $11.8M $14.2M $13M $11.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.8M $4.6M $7.9M $11.5M $8.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $49.4M $46.1M $52.4M $41.1M $48M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.7M $21M $20.3M $22.9M $21.8M
Other Inc / (Exp) $1.1M $72K -$393K $14.4M $285K
Operating Expenses $5.9M $24.6M $22.5M $49.4M $22.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.5M $14.8M $15.5M $30.1M $12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $3M $3.2M $7.5M $2.3M
Net Income to Company -$8.6M $11.8M $12.4M $22.6M $10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M $11.8M $12.4M $22.6M $10.3M
 
Basic EPS (Cont. Ops) -$1.59 $2.24 $2.41 $4.41 $2.01
Diluted EPS (Cont. Ops) -$1.59 $2.22 $2.41 $4.40 $1.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$1.8M $17.9M $22.2M $51.5M $42.8M
 
Revenue (Reported) $49.4M $46.1M $52.4M $41.1M $48M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$1.8M $17.9M $22.2M $51.5M $42.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.3M $11.8M $14.2M $13M $11.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $5M $5.3M $4.8M $6.3M
Other Inc / (Exp) $447K -$7K -$232K -$166K -$69K
Operating Expenses $6.4M $5.4M $5.8M $5.4M $6.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8M $3.9M $5.3M $5.1M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $911K $803K $1.1M $920K $427K
Net Income to Company $2.8M $3M $4.2M $4.2M $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $3M $4.2M $4.2M $1.9M
 
Basic EPS (Cont. Ops) $0.52 $0.59 $0.81 $0.82 $0.37
Diluted EPS (Cont. Ops) $0.52 $0.58 $0.81 $0.82 $0.35
Weighted Average Basic Share $5.4M $5.2M $5.1M $5.1M $5.1M
Weighted Average Diluted Share $5.4M $5.2M $5.1M $5.1M $5.5M
 
EBITDA -- -- -- -- --
EBIT $4.8M $4.6M $7.9M $11.5M $8.9M
 
Revenue (Reported) $12.3M $11.8M $14.2M $13M $11.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.8M $4.6M $7.9M $11.5M $8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $160.9M $119.7M $103.7M $68.2M $49.6M
Short Term Investments $142.9M $222.1M $187.4M $204.5M $259.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $303.8M $341.8M $291.1M $272.7M $309.1M
 
Property Plant And Equipment $20.3M $18.4M $17.8M $19.7M $20.7M
Long-Term Investments $145.4M $225M $190.1M $207.1M $262.2M
Goodwill $9.7M $9.7M $9.7M $9.7M $9.7M
Other Intangibles $8.4M $5.3M $3.5M $958K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.4B $1.4B $1.5B $1.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2M $3M -- -- $20M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.1M $42.3M $8.1M -- $20M
 
Long-Term Debt $6M $14.6M $14.6M $34.7M $14.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.3B $1.3B $1.3B
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $134.5M $133.1M $110.2M $139.8M $147.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $134.5M $133.1M $110.2M $139.8M $147.4M
 
Total Liabilities and Equity $1.4B $1.4B $1.4B $1.5B $1.5B
Cash and Short Terms $303.8M $341.8M $291.1M $272.7M $309.1M
Total Debt $8M $17.6M $14.6M $34.7M $34.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $230M $123.6M $103.5M $73.7M $61.3M
Short Term Investments $139.4M $228.2M $186.6M $229.9M $37K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $369.4M $351.8M $290.1M $303.5M $61.3M
 
Property Plant And Equipment $20.2M $18.3M $17.7M $19.5M $20.4M
Long-Term Investments $142.2M $231.1M $189M $232.3M $258.7M
Goodwill $9.7M $9.7M $9.7M $9.7M $9.7M
Other Intangibles $7.9M $4.9M $3.1M $617K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $1.4B $1.4B $1.5B $1.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3M $3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $48.4M $42.2M $121K -- --
 
Long-Term Debt $3M $14.6M $14.6M $34.7M $34.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.3B $1.3B $1.3B
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.8M $122.2M $117.2M $141.6M $148.3M
 
Total Liabilities and Equity $1.5B $1.4B $1.4B $1.5B $1.5B
Cash and Short Terms $369.4M $351.8M $290.1M $303.5M $61.3M
Total Debt $6M $17.6M $14.6M $34.7M $34.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.6M $11.6M $11.2M $22.6M $12.6M
Depreciation & Amoritzation $3.3M $2.4M $2.7M $2.7M $2.4M
Stock-Based Compensation $498K $566K $600K $1.1M $812K
Change in Accounts Receivable -$575K $522K -$633K -$1.1M -$500K
Change in Inventories -- -- -- -- --
Cash From Operations $14.1M $13.1M $14.2M $14.2M $6.8M
 
Capital Expenditures $322K $2.4M $509K $3.3M $3.3M
Cash Acquisitions -- -- -- $26.9M --
Cash From Investing -$36.9M -$60.1M -$28.3M -$54.7M -$36.4M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$5.2M -$4.9M -$5.1M -$5.1M
Special Dividend Paid
Long-Term Debt Issued -- $14.6M -- $20M --
Long-Term Debt Repaid -$6M -$5M -$3M -- --
Repurchase of Common Stock -$1.9M -$4.1M -$4.8M -$843K -$965K
Other Financing Activities -- -- -- -- --
Cash From Financing $103.5M $5.8M -$1.8M $5M $11M
 
Beginning Cash (CF) $80.2M $160.9M $119.7M $103.7M $68.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.7M -$41.2M -$16M -$35.5M -$18.7M
Ending Cash (CF) $160.9M $119.7M $103.7M $68.2M $49.6M
 
Levered Free Cash Flow $13.8M $10.7M $13.6M $10.9M $3.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$223K $118K $2.8M $2.7M --
Depreciation & Amoritzation $694K $645K $710K $682K --
Stock-Based Compensation $125K $149K $187K $198K --
Change in Accounts Receivable $132K -$58K -$528K -$406K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M $2.1M $1.3M -$1.2M --
 
Capital Expenditures $2M $76K $1.1M $1.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39M -$557K -$27M -$15.9M --
 
Dividends Paid (Ex Special Dividend) -$1.3M -$1.2M -$1.3M -$1.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -- -$7.1M -$8.1M -- --
Repurchase of Common Stock -$561K -$605K -$197K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.5M -$44M $243K $86M --
 
Beginning Cash (CF) $230M $123.6M $103.5M $73.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58M -$42.5M -$25.5M $68.9M --
Ending Cash (CF) $172M $81.1M $78.1M $142.6M --
 
Levered Free Cash Flow -$4.5M $2M $164K -$2.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.6M $11.8M $12.4M $22.6M $10.3M
Depreciation & Amoritzation $3M $2.5M $2.8M $2.7M $2.1M
Stock-Based Compensation $474K $575K $644K $1.1M $857K
Change in Accounts Receivable -$464K $482K -$760K -$1.2M -$281K
Change in Inventories -- -- -- -- --
Cash From Operations $15M $11.8M $18.2M $10.3M $7.5M
 
Capital Expenditures $504K $2.4M $527K $4.1M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41M -$82.3M -$20.9M -$35.5M -$31.4M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$5.1M -$5M -$5.1M -$5.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -- -- -- --
Repurchase of Common Stock -$12K -$7.5M -$1.5M -$718K -$3.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $178M -$35.8M -$17.3M -$4.6M $11.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $151.9M -$106.4M -$20M -$29.9M -$12.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.5M $9.4M $17.7M $6.2M $5.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.6M $3.2M $6.9M $6.8M $1.9M
Depreciation & Amoritzation $1.3M $1.3M $1.4M $1.4M $442K
Stock-Based Compensation $246K $279K $361K $376K $223K
Change in Accounts Receivable $266K $36K -$561K -$568K $57K
Change in Inventories -- -- -- -- --
Cash From Operations $2M $5.3M $8.5M $2.1M $4M
 
Capital Expenditures $2.2M $262K $1.3M $2.2M $101K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.3M -$19M -$38.1M -$7.8M $13.2M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$2.5M -$2.6M -$2.6M -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -$2M -$7.1M -$8.1M -- --
Repurchase of Common Stock -$561K -$4M -$327K -$5K -$2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $44.4M -$24.8M $3.9M $80M -$5.5M
 
Beginning Cash (CF) $390.9M $243.3M $207.2M $141.9M $49.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M -$38.6M -$25.6M $74.4M $11.7M
Ending Cash (CF) $402M $204.7M $181.6M $216.3M $61.3M
 
Levered Free Cash Flow -$212K $5M $7.2M -$95K $3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock