Financhill
Buy
64

CADL Quote, Financials, Valuation and Earnings

Last price:
$6.87
Seasonality move :
-18.58%
Day range:
$6.81 - $7.25
52-week range:
$3.79 - $14.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2,124.14x
P/B ratio:
4.64x
Volume:
1.3M
Avg. volume:
1M
1-year change:
5.33%
Market cap:
$346.7M
Revenue:
--
EPS (TTM):
-$1.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125K $125K $125K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $15.2M $20.8M $24.5M $19.3M
Selling, General & Admin $5.2M $10.7M $14.1M $13.9M $14.1M
Other Inc / (Exp) -$4.6M -$11.4M $16.4M $966K -$20.8M
Operating Expenses $13.3M $24.8M $34.8M $38.4M $33.4M
Operating Income -$13.2M -$24.7M -$34.7M -$38.4M -$33.4M
 
Net Interest Expenses -- $53K $490K -- --
EBT. Incl. Unusual Items -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
 
Basic EPS (Cont. Ops) -$0.94 -$1.91 -$0.65 -$1.31 -$1.74
Diluted EPS (Cont. Ops) -$0.94 -$1.91 -$0.65 -$1.31 -$1.74
Weighted Average Basic Share $18.7M $18.9M $28.8M $28.9M $31.7M
Weighted Average Diluted Share $18.7M $18.9M $28.8M $28.9M $31.7M
 
EBITDA -$13.1M -$24.4M -$16.3M -$34.4M -$52.1M
EBIT -$13.2M -$24.7M -$17.1M -$35.3M -$53.1M
 
Revenue (Reported) $125K $125K $125K -- --
Operating Income (Reported) -$13.2M -$24.7M -$34.7M -$38.4M -$33.4M
Operating Income (Adjusted) -$13.2M -$24.7M -$17.1M -$35.3M -$53.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31K $31K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $5.4M $5.5M $4.1M $4M
Selling, General & Admin $1.9M $3.6M $4.2M $3.8M $4.1M
Other Inc / (Exp) -- $8.3M $724K $7K $14.9M
Operating Expenses $4.5M $9M $9.6M $7.9M $8.1M
Operating Income -$4.5M -$9M -$9.6M -$7.9M -$8.1M
 
Net Interest Expenses $12K $175K -- -- --
EBT. Incl. Unusual Items -$4.5M -$874K -$8.8M -$8.2M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$874K -$8.8M -$8.2M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$874K -$8.8M -$8.2M $7.4M
 
Basic EPS (Cont. Ops) -$0.24 -$0.03 -$0.30 -$0.28 $0.15
Diluted EPS (Cont. Ops) -$0.24 -$0.03 -$0.30 -$0.28 $0.13
Weighted Average Basic Share $18.7M $28.7M $28.9M $29.2M $50.5M
Weighted Average Diluted Share $18.7M $28.7M $28.9M $29.2M $54.8M
 
EBITDA -$4.4M -$8.8M -$8M -$7.3M $7.9M
EBIT -$4.5M -$9M -$8.2M -$7.6M $7.7M
 
Revenue (Reported) $31K $31K -- -- --
Operating Income (Reported) -$4.5M -$9M -$9.6M -$7.9M -$8.1M
Operating Income (Adjusted) -$4.5M -$9M -$8.2M -$7.6M $7.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $124K $124K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.9M $17.8M $20.8M $23.1M $19.2M
Selling, General & Admin $6.4M $12.4M $14.6M $13.5M $14.4M
Other Inc / (Exp) -$5.1M -$3.1M $8.8M $249K -$5.9M
Operating Expenses $15.6M $29.3M $35.4M $36.7M $33.6M
Operating Income -$15.5M -$29.2M -$35.3M -$36.7M -$33.6M
 
Net Interest Expenses -- $215K -- -- --
EBT. Incl. Unusual Items -$20.4M -$32.5M -$26.7M -$37.4M -$39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.4M -$32.5M -$26.7M -$37.4M -$39.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.4M -$32.5M -$26.7M -$37.4M -$39.6M
 
Basic EPS (Cont. Ops) -$1.09 -$1.35 -$0.92 -$1.28 -$1.32
Diluted EPS (Cont. Ops) -$1.09 -$1.35 -$0.92 -$1.28 -$1.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.4M -$28.8M -$23.7M -$33.8M -$36.8M
EBIT -$15.5M -$29.2M -$24.6M -$34.7M -$37.8M
 
Revenue (Reported) $124K $124K -- -- --
Operating Income (Reported) -$15.5M -$29.2M -$35.3M -$36.7M -$33.6M
Operating Income (Adjusted) -$15.5M -$29.2M -$24.6M -$34.7M -$37.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31K $31K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $5.4M $5.5M $4.1M $4M
Selling, General & Admin $1.9M $3.6M $4.2M $3.8M $4.1M
Other Inc / (Exp) -- $8.3M $724K $7K $14.9M
Operating Expenses $4.5M $9M $9.6M $7.9M $8.1M
Operating Income -$4.5M -$9M -$9.6M -$7.9M -$8.1M
 
Net Interest Expenses $12K $175K -- -- --
EBT. Incl. Unusual Items -$4.5M -$874K -$8.8M -$8.2M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$874K -$8.8M -$8.2M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$874K -$8.8M -$8.2M $7.4M
 
Basic EPS (Cont. Ops) -$0.24 -$0.03 -$0.30 -$0.28 $0.15
Diluted EPS (Cont. Ops) -$0.24 -$0.03 -$0.30 -$0.28 $0.13
Weighted Average Basic Share $18.7M $28.7M $28.9M $29.2M $50.5M
Weighted Average Diluted Share $18.7M $28.7M $28.9M $29.2M $54.8M
 
EBITDA -$4.4M -$8.8M -$8M -$7.3M $7.9M
EBIT -$4.5M -$9M -$8.2M -$7.6M $7.7M
 
Revenue (Reported) $31K $31K -- -- --
Operating Income (Reported) -$4.5M -$9M -$9.6M -$7.9M -$8.1M
Operating Income (Adjusted) -$4.5M -$9M -$8.2M -$7.6M $7.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.1M $82.6M $70.1M $35.4M $102.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $93K $2.3M $1.9M $1.4M $1.2M
Total Current Assets $35.1M $84.9M $71.9M $36.8M $103.8M
 
Property Plant And Equipment $2.8M $3.8M $5.5M $4M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $349K $424K $266K $382K $329K
Total Assets $38.3M $89.2M $77.7M $41.2M $106.9M
 
Accounts Payable $921K $1.6M $380K $422K $237K
Accrued Expenses $3.1M $3.4M $4.7M $4.4M $5.1M
Current Portion Of Long-Term Debt -- -- -- $8.9M $9.9M
Current Portion Of Capital Lease Obligations -- -- $464K $513K $566K
Other Current Liabilities $187K $334K $48K -- $21.7M
Total Current Liabilities $4.7M $5.4M $5.6M $14.2M $37.5M
 
Long-Term Debt $483K $560K $20.9M $12.4M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $61.8M $25.1M $30M $28.5M $40.5M
 
Common Stock $116K $286K $290K $290K $469K
Other Common Equity Adj -- -- -- -- --
Common Equity -$23.6M $64.1M $47.7M $12.7M $66.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$23.6M $64.1M $47.7M $12.7M $66.3M
 
Total Liabilities and Equity $38.3M $89.2M $77.7M $41.2M $106.9M
Cash and Short Terms $35.1M $82.6M $70.1M $35.4M $102.7M
Total Debt $946K $560K $20.9M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $29.2M $94.3M $59.3M $25.7M $92.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $319K $1.3M $2.6M $1.4M $983K
Total Current Assets $29.5M $95.6M $61.9M $27.1M $93.1M
 
Property Plant And Equipment $4.3M $5.5M $5.1M $3.7M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.4M $437K $266K $368K $324K
Total Assets $35.1M $101.6M $67.2M $31.2M $95.9M
 
Accounts Payable $1.5M $1.4M $592K $472K $760K
Accrued Expenses $3.3M $3.6M $2.9M $2.8M $2.7M
Current Portion Of Long-Term Debt -- -- $1.3M $9.8M $9.2M
Current Portion Of Capital Lease Obligations -- $429K $476K $526K $580K
Other Current Liabilities $223K $94K $48K -- $6.8M
Total Current Liabilities $5.5M $5.5M $5.2M $13.5M $20.1M
 
Long-Term Debt $502K $20.5M $19.7M $10M $904K
Capital Leases -- -- -- -- --
Total Liabilities $62.6M $37.8M $27.6M $25.2M $21.2M
 
Common Stock $117K $287K $290K $292K $493K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27.5M $63.8M $39.7M $6M $74.7M
 
Total Liabilities and Equity $35.1M $101.6M $67.2M $31.2M $95.9M
Cash and Short Terms $29.2M $94.3M $59.3M $25.7M $92.2M
Total Debt $966K $20.5M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
Depreciation & Amoritzation $91K $232K $778K $960K $990K
Stock-Based Compensation $2.1M $3M $2.3M $3.1M $5.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.1M -$22.2M -$31.4M -$34.2M -$27M
 
Capital Expenditures $1.5M $1.8M $1.3M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $38.5M -$1.8M -$1.3M -$280K -$16K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $460K -- $19.9M -- --
Long-Term Debt Repaid -- -- -- -- -$9.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$121K --
Cash From Financing $490K $71.8M $20M -$121K $94.3M
 
Beginning Cash (CF) $5.4M $35.3M $83.1M $70.3M $35.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.9M $47.7M -$12.7M -$34.6M $67.2M
Ending Cash (CF) $35.3M $83.1M $70.3M $35.7M $102.9M
 
Levered Free Cash Flow -$10.5M -$24.1M -$32.7M -$34.7M -$27M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.5M -$874K -$8.8M -$8.2M $7.4M
Depreciation & Amoritzation $26K $165K $230K $251K $245K
Stock-Based Compensation $431K $492K $733K $1M $314K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.6M -$8.1M -$10.8M -$8.4M -$8.6M
 
Capital Expenditures $229K $171K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$229K -$171K $19K -$7K -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.9M -- -- --
Long-Term Debt Repaid -- -- -- -$1.7M -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $112K $19.9M -- -$1.3M -$1.9M
 
Beginning Cash (CF) $35.3M $83.1M $70.3M $35.7M $102.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M $11.7M -$10.8M -$9.7M -$10.5M
Ending Cash (CF) $29.6M $94.8M $59.5M $26M $92.4M
 
Levered Free Cash Flow -$5.9M -$8.2M -$11M -$8.4M -$8.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$20.4M -$32.5M -$26.7M -$37.4M -$39.6M
Depreciation & Amoritzation $85K $371K $843K $981K $984K
Stock-Based Compensation $2.6M $3M $2.5M $3.4M $4.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.5M -$24.6M -$34.2M -$31.9M -$27.2M
 
Capital Expenditures $1.7M $1.8M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.9M -$1.8M -$1.1M -$306K -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $460K $19.9M -- -- --
Long-Term Debt Repaid -- -- -- -$1.7M -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $601K $91.6M $58K -$1.4M $93.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $65.2M -$35.2M -$33.5M $66.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.2M -$26.4M -$35.4M -$32.2M -$27.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.5M -$874K -$8.8M -$8.2M $7.4M
Depreciation & Amoritzation $26K $165K $230K $251K $245K
Stock-Based Compensation $431K $492K $733K $1M $314K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.6M -$8.1M -$10.8M -$8.4M -$8.6M
 
Capital Expenditures $229K $171K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$229K -$171K $19K -$7K -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.9M -- -- --
Long-Term Debt Repaid -- -- -- -$1.7M -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $112K $19.9M -- -$1.3M -$1.9M
 
Beginning Cash (CF) $35.3M $83.1M $70.3M $35.7M $102.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M $11.7M -$10.8M -$9.7M -$10.5M
Ending Cash (CF) $29.6M $94.8M $59.5M $26M $92.4M
 
Levered Free Cash Flow -$5.9M -$8.2M -$11M -$8.4M -$8.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 4.81% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.03% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 6.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock