Financhill
Sell
39

BRLT Quote, Financials, Valuation and Earnings

Last price:
$1.47
Seasonality move :
-3.83%
Day range:
$1.35 - $1.59
52-week range:
$1.25 - $2.68
Dividend yield:
0%
P/E ratio:
50.67x
P/S ratio:
0.20x
P/B ratio:
1.40x
Volume:
156.7K
Avg. volume:
50.6K
1-year change:
-36.24%
Market cap:
$21M
Revenue:
$422.2M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $251.8M $380.2M $439.9M $446.4M $422.2M
Revenue Growth (YoY) 25.07% 50.98% 15.7% 1.48% -5.43%
 
Cost of Revenues $139.5M $192.8M $205.6M $189.4M $167.8M
Gross Profit $112.3M $187.4M $234.3M $257M $254.4M
Gross Profit Margin 44.6% 49.3% 53.26% 57.57% 60.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.7M $147.3M $211M $252.5M $251.1M
Other Inc / (Exp) -$74K -$6.6M $188K $4.9M $5.8M
Operating Expenses $85.7M $147.3M $211M $252.5M $251.1M
Operating Income $26.6M $40.1M $23.3M $4.5M $3.4M
 
Net Interest Expenses $4.9M $7.6M $4.7M $5.1M $5M
EBT. Incl. Unusual Items $21.6M $25.9M $18.9M $4.3M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$316K -$168K -$431K $160K
Net Income to Company $21.6M $26.3M $19M $4.7M $4M
 
Minority Interest in Earnings -- -$24.7M -$16.9M -$4.2M -$3.5M
Net Income to Common Excl Extra Items $21.6M $1.5M $2.1M $584K $541K
 
Basic EPS (Cont. Ops) $2.59 $0.16 $0.20 $0.05 $0.04
Diluted EPS (Cont. Ops) $2.59 $0.10 $0.15 $0.04 $0.03
Weighted Average Basic Share $8.3M $9.6M $10.7M $11.9M $13.3M
Weighted Average Diluted Share $8.3M $96.7M $96.5M $97.1M $98.4M
 
EBITDA $27.2M $34.4M $25.4M $13.6M $14.5M
EBIT $26.5M $33.5M $23.5M $9.4M $9.2M
 
Revenue (Reported) $251.8M $380.2M $439.9M $446.4M $422.2M
Operating Income (Reported) $26.6M $40.1M $23.3M $4.5M $3.4M
Operating Income (Adjusted) $26.5M $33.5M $23.5M $9.4M $9.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.7M $100M $97.7M $97.3M $93.9M
Revenue Growth (YoY) -- 41.51% -2.34% -0.37% -3.55%
 
Cost of Revenues $38.3M $49.9M $44M $39M $38.8M
Gross Profit $32.4M $50.1M $53.7M $58.3M $55M
Gross Profit Margin 45.77% 50.1% 54.94% 59.9% 58.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.4M $44.8M $53.8M $57.4M $58.6M
Other Inc / (Exp) -$620K -$59K $843K $1.5M $1.2M
Operating Expenses $27.4M $44.8M $53.8M $57.4M $58.6M
Operating Income $5M $5.3M -$90K $877K -$3.5M
 
Net Interest Expenses $1.9M $1.8M $1.2M $1.2M $1.1M
EBT. Incl. Unusual Items $2.4M $3.5M -$453K $1.1M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $96K -$13K $73K -$131K
Net Income to Company $2.4M $3.4M -$440K $1.1M -$3.3M
 
Minority Interest in Earnings -- -$3M $388K -$928K $2.8M
Net Income to Common Excl Extra Items $2.4M $356K -$52K $139K -$466K
 
Basic EPS (Cont. Ops) $0.29 $0.04 -$0.00 $0.01 -$0.03
Diluted EPS (Cont. Ops) $0.29 $0.03 -$0.03 $0.01 -$0.03
Weighted Average Basic Share $8.3M $10M $11.4M $12.7M $14.1M
Weighted Average Diluted Share $8.3M $96.5M $11.4M $97.9M $14.1M
 
EBITDA $4.5M $5.6M $1.7M $3.6M -$795K
EBIT $4.3M $5.2M $753K $2.4M -$2.3M
 
Revenue (Reported) $70.7M $100M $97.7M $97.3M $93.9M
Operating Income (Reported) $5M $5.3M -$90K $877K -$3.5M
Operating Income (Adjusted) $4.3M $5.2M $753K $2.4M -$2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $409.5M $437.5M $446M $418.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $204.4M $199.7M $184.4M $167.6M
Gross Profit -- $205.2M $237.9M $261.6M $251.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $164.7M $219.9M $256.2M $252.2M
Other Inc / (Exp) -$678K -$6M $1.1M $5.6M $5.6M
Operating Expenses -- $164.7M $219.9M $256.2M $252.2M
Operating Income -- $40.5M $17.9M $5.4M -$1.1M
 
Net Interest Expenses $4.5M $7.4M $4.1M $5.1M $4.9M
EBT. Incl. Unusual Items -- $27M $14.9M $5.9M -$384K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$220K -$277K -$345K -$44K
Net Income to Company -- $27.2M $15.2M $6.2M -$340K
 
Minority Interest in Earnings -- -$16.9M -$13.5M -$5.5M $276K
Net Income to Common Excl Extra Items -- $10.4M $1.7M $775K -$64K
 
Basic EPS (Cont. Ops) -- $0.71 $0.17 $0.06 --
Diluted EPS (Cont. Ops) -- $0.64 $0.10 $0.06 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $35.5M $21.6M $15.5M $10.1M
EBIT -- $34.4M $19M $11M $4.5M
 
Revenue (Reported) -- $409.5M $437.5M $446M $418.7M
Operating Income (Reported) -- $40.5M $17.9M $5.4M -$1.1M
Operating Income (Adjusted) -- $34.4M $19M $11M $4.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.7M $100M $97.7M $97.3M $93.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.3M $49.9M $44M $39M $38.8M
Gross Profit $32.4M $50.1M $53.7M $58.3M $55M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.4M $44.8M $53.8M $57.4M $58.6M
Other Inc / (Exp) -$620K -$59K $843K $1.5M $1.2M
Operating Expenses $27.4M $44.8M $53.8M $57.4M $58.6M
Operating Income $5M $5.3M -$90K $877K -$3.5M
 
Net Interest Expenses $1.9M $1.8M $1.2M $1.2M $1.1M
EBT. Incl. Unusual Items $2.4M $3.5M -$453K $1.1M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $96K -$13K $73K -$131K
Net Income to Company $2.4M $3.4M -$440K $1.1M -$3.3M
 
Minority Interest in Earnings -- -$3M $388K -$928K $2.8M
Net Income to Common Excl Extra Items $2.4M $356K -$52K $139K -$466K
 
Basic EPS (Cont. Ops) $0.29 $0.04 -$0.00 $0.01 -$0.03
Diluted EPS (Cont. Ops) $0.29 $0.03 -$0.03 $0.01 -$0.03
Weighted Average Basic Share $8.3M $10M $11.4M $12.7M $14.1M
Weighted Average Diluted Share $8.3M $96.5M $11.4M $97.9M $14.1M
 
EBITDA $4.5M $5.6M $1.7M $3.6M -$795K
EBIT $4.3M $5.2M $753K $2.4M -$2.3M
 
Revenue (Reported) $70.7M $100M $97.7M $97.3M $93.9M
Operating Income (Reported) $5M $5.3M -$90K $877K -$3.5M
Operating Income (Adjusted) $4.3M $5.2M $753K $2.4M -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.3M $172.9M $154.6M $155.8M $161.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $13.6M $24.7M $39.3M $37.8M $38.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $8.2M $11.8M $11M $11M
Total Current Assets $83M $206M $205.9M $204.9M $211.4M
 
Property Plant And Equipment $2M $6.7M $44.4M $56.3M $56.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $258K $601K $3.3M $2.7M $3.3M
Total Assets $85.2M $217.7M $262.6M $273.6M $281.2M
 
Accounts Payable $10.8M $14.5M $11M $17.2M $15.7M
Accrued Expenses $10.8M $19M $28.5M $18.6M $18.8M
Current Portion Of Long-Term Debt -- $30.8M $3.3M $4.1M $5.7M
Current Portion Of Capital Lease Obligations -- -- $3.9M $5M $6.1M
Other Current Liabilities $1.3M $3.2M $2.8M $6M $5.8M
Total Current Liabilities $38.7M $92.8M $74.5M $76.9M $78.2M
 
Long-Term Debt $62.2M $32.8M $59.5M $55.6M $50M
Capital Leases -- -- -- -- --
Total Liabilities $170.6M $134.9M $169.4M $176.1M $171.9M
 
Common Stock -$85.4M $10K $10K $10K $10K
Other Common Equity Adj -- -- -- -- --
Common Equity -$85.4M $8.4M $10.9M $12.5M $15.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $74.4M $82.2M $84.9M $94.1M
Total Equity -$85.4M $82.8M $93.1M $97.5M $109.4M
 
Total Liabilities and Equity $85.2M $217.7M $262.6M $273.6M $281.2M
Cash and Short Terms $66.3M $172.9M $154.6M $155.8M $161.9M
Total Debt $62.2M $63.6M $62.7M $59.6M $55.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $164.9M $146M $147.5M $147.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- $28.4M $37.9M $38.9M $39.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $8.6M $11.5M $11.2M $10.6M
Total Current Assets -- $202M $195.6M $197.8M $198M
 
Property Plant And Equipment -- $28.8M $54M $57.9M $58.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $943K $3.4M $3M $3.5M
Total Assets -- $239.6M $262.3M $268.2M $269.7M
 
Accounts Payable -- $11.4M $8.1M $2.5M $13.4M
Accrued Expenses -- $17M $22.5M $24.8M $14.2M
Current Portion Of Long-Term Debt -- $41.1M $3.3M $4.5M $20M
Current Portion Of Capital Lease Obligations -- $2.8M $5.3M $5.4M $6.7M
Other Current Liabilities -- $4.9M $3.5M $4.7M $5.7M
Total Current Liabilities -- $105.2M $68.6M $68.7M $87.2M
 
Long-Term Debt -- $22.9M $58.7M $54.3M $34.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $157.6M $168.9M $168.3M $166.7M
 
Common Stock -- $10K $10K $10K $10K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $72.8M $82.2M $86.6M $88M
Total Equity -- $82M $93.4M $99.9M $103M
 
Total Liabilities and Equity -- $239.6M $262.3M $268.2M $269.7M
Cash and Short Terms -- $164.9M $146M $147.5M $147.3M
Total Debt -- $63.9M $61.9M $58.8M $54.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.6M $26.3M $19M $4.7M $4M
Depreciation & Amoritzation $646K $860K $1.9M $4.2M $5.3M
Stock-Based Compensation $46K $2.8M $8.8M $10M $9.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.8M -$11.2M -$14.8M $1.5M -$686K
Cash From Operations $26.7M $46.1M $14.5M $26.2M $17.6M
 
Capital Expenditures $584K $5.6M $9.1M $11.9M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$584K -$5.6M -$9.1M -$11.9M -$4.9M
 
Dividends Paid (Ex Special Dividend) -$30M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.7M -- $65M -- --
Long-Term Debt Repaid -$2.7M -- -$69M -$3.3M -$4.1M
Repurchase of Common Stock -- -$14M -- -- -$638K
Other Financing Activities -$263K -$21.4M -$19.6M -$9.9M -$1.9M
Cash From Financing -$263K $66.1M -$23.6M -$13.1M -$6.6M
 
Beginning Cash (CF) $40.6M $66.5M $173.1M $154.9M $156M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M $106.6M -$18.2M $1.2M $6.1M
Ending Cash (CF) $66.5M $173.1M $154.9M $156M $162.1M
 
Levered Free Cash Flow $26.1M $40.5M $5.4M $14.3M $12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4M $3.4M -$440K $1.1M -$3.3M
Depreciation & Amoritzation $164K $349K $951K $1.2M $1.5M
Stock-Based Compensation $93K $2.1M $2.3M $2.6M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.7M -$3.6M $1.4M -$1.1M -$1.7M
Cash From Operations $6.9M $182K -$2M -$5.8M -$7.1M
 
Capital Expenditures $546K $1.3M $4.4M $562K $727K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$546K -$1.3M -$4.4M -$562K -$727K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$813K -$813K -$1.2M
Repurchase of Common Stock -- -- -- -$100K -$163K
Other Financing Activities -$75K -$6.9M -$1.5M -$1.1M -$5.3M
Cash From Financing -$75K -$6.9M -$2.3M -$2M -$6.7M
 
Beginning Cash (CF) $66.5M $173.1M $154.9M $156M $162.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M -$8M -$8.7M -$8.4M -$14.6M
Ending Cash (CF) $72.7M $165.1M $146.2M $147.7M $147.6M
 
Levered Free Cash Flow $6.3M -$1.1M -$6.4M -$6.4M -$7.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $27.2M $15.2M $6.2M -$340K
Depreciation & Amoritzation -- $1M $2.5M $4.5M $5.6M
Stock-Based Compensation $93K $4.8M $9M $10.3M $9.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$12.1M -$9.7M -$959K -$1.3M
Cash From Operations -- $39.4M $12.3M $22.4M $16.3M
 
Capital Expenditures $546K $6.3M $12.3M $8.1M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$6.3M -$12.3M -$8.1M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$69.8M -$3.3M -$4.5M
Repurchase of Common Stock -- -- -- -$100K -$701K
Other Financing Activities -- -$28.2M -$14.2M -$9.5M -$6.1M
Cash From Financing -- $59.3M -$19M -$12.8M -$11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $92.4M -$18.9M $1.5M -$112K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $33M $87K $14.3M $11.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4M $3.4M -$440K $1.1M -$3.3M
Depreciation & Amoritzation $164K $349K $951K $1.2M $1.5M
Stock-Based Compensation $93K $2.1M $2.3M $2.6M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.7M -$3.6M $1.4M -$1.1M -$1.7M
Cash From Operations $6.9M $182K -$2M -$5.8M -$7.1M
 
Capital Expenditures $546K $1.3M $4.4M $562K $727K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$546K -$1.3M -$4.4M -$562K -$727K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$813K -$813K -$1.2M
Repurchase of Common Stock -- -- -- -$100K -$163K
Other Financing Activities -$75K -$6.9M -$1.5M -$1.1M -$5.3M
Cash From Financing -$75K -$6.9M -$2.3M -$2M -$6.7M
 
Beginning Cash (CF) $66.5M $173.1M $154.9M $156M $162.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M -$8M -$8.7M -$8.4M -$14.6M
Ending Cash (CF) $72.7M $165.1M $146.2M $147.7M $147.6M
 
Levered Free Cash Flow $6.3M -$1.1M -$6.4M -$6.4M -$7.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock