Financhill
Sell
18

BBNX Quote, Financials, Valuation and Earnings

Last price:
$13.13
Seasonality move :
--
Day range:
$12.26 - $12.81
52-week range:
$8.89 - $24.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.75x
Volume:
618.8K
Avg. volume:
495.2K
1-year change:
--
Market cap:
$548.9M
Revenue:
$65.1M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $179K $12M $65.1M
Revenue Growth (YoY) -- -- -- 6601.12% 442.93%
 
Cost of Revenues -- -- -- $5.7M $29.2M
Gross Profit -- -- $179K $6.3M $35.9M
Gross Profit Margin -- -- -- 52.59% 55.11%
 
R&D Expenses -- -- $31.4M $17.9M $26.2M
Selling, General & Admin -- -- $34.6M $24.2M $55M
Other Inc / (Exp) -- -- $911K -$10M -$13.4M
Operating Expenses -- -- $66M $42.2M $81.1M
Operating Income -- -- -$65.8M -$35.9M -$45.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$64.8M -$44.1M -$54.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$64.8M -$44.1M -$54.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$64.8M -$44.1M -$54.8M
 
Basic EPS (Cont. Ops) -- -- -$2.12 -$1.45 -$1.28
Diluted EPS (Cont. Ops) -- -- -$2.12 -$1.45 -$1.28
Weighted Average Basic Share -- -- $30.5M $30.5M $42.9M
Weighted Average Diluted Share -- -- $30.5M $30.5M $42.9M
 
EBITDA -- -- -$62.7M -$33.8M -$43M
EBIT -- -- -$64.7M -$35.9M -$45.3M
 
Revenue (Reported) -- -- $179K $12M $65.1M
Operating Income (Reported) -- -- -$65.8M -$35.9M -$45.3M
Operating Income (Adjusted) -- -- -$64.7M -$35.9M -$45.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $12.9M $17.6M
Revenue Growth (YoY) -- -- -- -- 111.25%
 
Cost of Revenues -- -- -- $5.7M $8.7M
Gross Profit -- -- -- $7.2M $9M
Gross Profit Margin -- -- -- 55.68% 50.86%
 
R&D Expenses -- -- -- $5.5M $7.6M
Selling, General & Admin -- -- -- $11.2M $20M
Other Inc / (Exp) -- -- -- -$4.1M -$12.5M
Operating Expenses -- -- -- $16.7M $27.6M
Operating Income -- -- -- -$9.5M -$18.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$12.4M -$28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$12.4M -$28.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$12.4M -$28.7M
 
Basic EPS (Cont. Ops) -- -- -- -$0.41 -$0.93
Diluted EPS (Cont. Ops) -- -- -- -$0.41 -$0.93
Weighted Average Basic Share -- -- -- $30.5M $30.7M
Weighted Average Diluted Share -- -- -- $30.5M $30.7M
 
EBITDA -- -- -- -$8.9M -$18M
EBIT -- -- -- -$9.5M -$18.6M
 
Revenue (Reported) -- -- -- $12.9M $17.6M
Operating Income (Reported) -- -- -- -$9.5M -$18.6M
Operating Income (Adjusted) -- -- -- -$9.5M -$18.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$15.9M -$22.6M
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $12.9M $17.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $5.7M $8.7M
Gross Profit -- -- -- $7.2M $9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $5.5M $7.6M
Selling, General & Admin -- -- -- $11.2M $20M
Other Inc / (Exp) -- -- -- -$4.1M -$12.5M
Operating Expenses -- -- -- $16.7M $27.6M
Operating Income -- -- -- -$9.5M -$18.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$12.4M -$28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$12.4M -$28.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$12.4M -$28.7M
 
Basic EPS (Cont. Ops) -- -- -- -$0.41 -$0.93
Diluted EPS (Cont. Ops) -- -- -- -$0.41 -$0.93
Weighted Average Basic Share -- -- -- $30.5M $30.7M
Weighted Average Diluted Share -- -- -- $30.5M $30.7M
 
EBITDA -- -- -- -$8.9M -$18M
EBIT -- -- -- -$9.5M -$18.6M
 
Revenue (Reported) -- -- -- $12.9M $17.6M
Operating Income (Reported) -- -- -- -$9.5M -$18.6M
Operating Income (Adjusted) -- -- -- -$9.5M -$18.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $27.7M $26.6M $30.4M
Short Term Investments -- -- -- $70.2M $73.1M
Accounts Receivable, Net -- -- -- $4.4M $12M
Inventory -- -- -- $1.2M $13.3M
Prepaid Expenses -- -- $542K $908K $3M
Other Current Assets -- -- $250K $275K $1.1M
Total Current Assets -- -- $28.5M $103.6M $132.9M
 
Property Plant And Equipment -- -- $6.9M $6.2M $11.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $193K $221K $250K
Total Assets -- -- $35.5M $110M $149.6M
 
Accounts Payable -- -- $430K $1.2M $2.9M
Accrued Expenses -- -- $762K $2.2M $4.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $976K $1.2M $1.5M
Other Current Liabilities -- -- $184K $462K $994K
Total Current Liabilities -- -- $8.9M $10.6M $21.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $205.6M $313.1M $395M
 
Common Stock -- -- $1K $1K $1K
Other Common Equity Adj -- -- -- $137K $65K
Common Equity -- -- -$170M -$203.1M -$245.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$170M -$203.1M -$245.4M
 
Total Liabilities and Equity -- -- $35.5M $110M $149.6M
Cash and Short Terms -- -- $27.7M $96.7M $103.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- $42.5M
Short Term Investments -- -- -- -- $189M
Accounts Receivable, Net -- -- -- -- $11M
Inventory -- -- -- -- $15.7M
Prepaid Expenses -- -- -- -- $3.4M
Other Current Assets -- -- -- -- $260K
Total Current Assets -- -- -- -- $261.9M
 
Property Plant And Equipment -- -- -- -- $11.9M
Long-Term Investments -- -- -- -- $64M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $246K
Total Assets -- -- -- -- $338M
 
Accounts Payable -- -- -- -- $3.5M
Accrued Expenses -- -- -- -- $4.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $1.5M
Other Current Liabilities -- -- -- -- $444K
Total Current Liabilities -- -- -- -- $16.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $24.3M
 
Common Stock -- -- -- -- $4K
Other Common Equity Adj -- -- -- -- $240K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $313.8M
 
Total Liabilities and Equity -- -- -- -- $338M
Cash and Short Terms -- -- -- -- $231.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$64.8M -$44.1M -$54.8M
Depreciation & Amoritzation -- -- $2.1M $2.1M $2.3M
Stock-Based Compensation -- -- $6.1M $5.7M $6.4M
Change in Accounts Receivable -- -- -- -$4.5M -$7.6M
Change in Inventories -- -- -- -$1.2M -$11.4M
Cash From Operations -- -- -$60.2M -$32.4M -$48.3M
 
Capital Expenditures -- -- $772K $402K $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$769K -$69.7M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$4.1M
Cash From Financing -- -- $56.8M $101M $55.6M
 
Beginning Cash (CF) -- -- $32M $27.8M $26.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$4.2M -$1.1M $3.9M
Ending Cash (CF) -- -- $27.8M $26.7M $30.5M
 
Levered Free Cash Flow -- -- -$61M -$32.8M -$51.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$12.4M -$28.7M
Depreciation & Amoritzation -- -- -- $563K $604K
Stock-Based Compensation -- -- -- $1.4M $2.8M
Change in Accounts Receivable -- -- -- -$1.9M $2.9M
Change in Inventories -- -- -- -$2.4M -$2.6M
Cash From Operations -- -- -- -$12.1M -$20M
 
Capital Expenditures -- -- -- $406K $333K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $7.6M -$179.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $6K $211.1M
 
Beginning Cash (CF) -- -- -- $26.7M $30.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$4.5M $12M
Ending Cash (CF) -- -- -- $22.2M $42.6M
 
Levered Free Cash Flow -- -- -- -$12.6M -$20.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $1.4M $9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- $406K $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$95.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$12.4M -$28.7M
Depreciation & Amoritzation -- -- -- $563K $604K
Stock-Based Compensation -- -- -- $1.4M $2.8M
Change in Accounts Receivable -- -- -- -$1.9M $2.9M
Change in Inventories -- -- -- -$2.4M -$2.6M
Cash From Operations -- -- -- -$12.1M -$20M
 
Capital Expenditures -- -- -- $406K $333K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $7.6M -$179.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $6K $211.1M
 
Beginning Cash (CF) -- -- -- $26.7M $30.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$4.5M $12M
Ending Cash (CF) -- -- -- $22.2M $42.6M
 
Levered Free Cash Flow -- -- -- -$12.6M -$20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock