Financhill
Sell
44

ASTH Quote, Financials, Valuation and Earnings

Last price:
$24.7100
Seasonality move :
58834.16%
Day range:
$24.5000 - $25.4550
52-week range:
$23.1200 - $63.2000
Dividend yield:
0%
P/E ratio:
35.11x
P/S ratio:
0.54x
P/B ratio:
1.57x
Volume:
293.5K
Avg. volume:
264.6K
1-year change:
-50.38%
Market cap:
$1.2B
Revenue:
$2B
EPS (TTM):
$0.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $370.2M $773.9M $1.1B $1.4B $2B
Revenue Growth (YoY) -33.96% 109.03% 47.84% 21.19% 46.72%
 
Cost of Revenues $348.5M $596.1M $944.7M $1.2B $1.8B
Gross Profit $21.7M $177.8M $199.5M $215M $271.4M
Gross Profit Margin 5.86% 22.97% 17.43% 15.5% 13.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $62.1M $77.7M $112.6M $154.1M
Other Inc / (Exp) $4.9M -$16.6M -$11.7M $7.1M $10.1M
Operating Expenses $15.6M $79.6M $95.2M $130.3M $182M
Operating Income $6.1M $98.2M $104.3M $84.6M $89.4M
 
Net Interest Expenses $2.1M $3.8M $5.9M $1.9M $18.6M
EBT. Incl. Unusual Items $8.9M $77.7M $86.6M $89.8M $80.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $31.7M $40.9M $32M $30.9M
Net Income to Company $122.1M $46.1M $45.7M $57.8M $49.9M
 
Minority Interest in Earnings -$23.4M $22.9M -$570K $2.9M -$6.8M
Net Income to Common Excl Extra Items -$23.8M $68.9M $45.2M $60.7M $43.1M
 
Basic EPS (Cont. Ops) -$1.03 $1.57 $1.00 $1.30 $0.91
Diluted EPS (Cont. Ops) -$1.03 $1.52 $0.99 $1.29 $0.90
Weighted Average Basic Share $36.5M $43.8M $45M $46.6M $47.6M
Weighted Average Diluted Share $37.4M $45.4M $45.6M $46.9M $48M
 
EBITDA $29.7M $100.7M $112.1M $123.7M $141.8M
EBIT $11.4M $83.1M $94.5M $105.9M $113.9M
 
Revenue (Reported) $370.2M $773.9M $1.1B $1.4B $2B
Operating Income (Reported) $6.1M $98.2M $104.3M $84.6M $89.4M
Operating Income (Adjusted) $11.4M $83.1M $94.5M $105.9M $113.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $176.1M $263.3M $337.2M $404.4M $620.4M
Revenue Growth (YoY) 6.63% 49.53% 28.1% 19.9% 53.43%
 
Cost of Revenues $140.6M $220.7M $289.4M $330.4M $549.1M
Gross Profit $35.4M $42.5M $47.8M $74M $71.3M
Gross Profit Margin 20.13% 16.16% 14.19% 18.29% 11.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.5M $11.9M $21.2M $38.7M $43.9M
Other Inc / (Exp) $627K -$6.9M -$2.7M -$2.5M -$6M
Operating Expenses $13.7M $16.3M $25.5M $43.8M $50.7M
Operating Income $21.8M $26.2M $22.4M $30.1M $20.6M
 
Net Interest Expenses $1.2M $1M $260K $3.6M $5M
EBT. Incl. Unusual Items $21.2M $18.3M $19.4M $24M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $6.8M $6.9M $7.1M $3.4M
Net Income to Company $14.5M $11.5M $12.5M $16.9M $6.2M
 
Minority Interest in Earnings -$1.3M $2.3M $644K -$2M $471K
Net Income to Common Excl Extra Items $13.2M $13.8M $13.1M $14.8M $6.7M
 
Basic EPS (Cont. Ops) $0.31 $0.31 $0.28 $0.31 $0.14
Diluted EPS (Cont. Ops) $0.30 $0.30 $0.28 $0.31 $0.14
Weighted Average Basic Share $42.3M $44.7M $46.6M $47.3M $48.5M
Weighted Average Diluted Share $43.6M $46M $47M $47.7M $48.9M
 
EBITDA $27M $23.7M $27M $36.7M $23.8M
EBIT $22.8M $19.3M $22.7M $31.6M $16.9M
 
Revenue (Reported) $176.1M $263.3M $337.2M $404.4M $620.4M
Operating Income (Reported) $21.8M $26.2M $22.4M $30.1M $20.6M
Operating Income (Adjusted) $22.8M $19.3M $22.7M $31.6M $16.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $381.2M $861.1M $1.2B $1.5B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $345M $676.3M $1B $1.2B $2B
Gross Profit $36.2M $184.9M $204.8M $241.1M $268.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2M $64.6M $86.9M $130.1M $159.3M
Other Inc / (Exp) $3.4M -$24.1M -$7.5M $7.3M $6.6M
Operating Expenses $12.7M $82.3M $104.4M $148.7M $189M
Operating Income $23.5M $102.6M $100.4M $92.4M $79.8M
 
Net Interest Expenses $1.4M $3.7M $5.2M $5.2M $20M
EBT. Incl. Unusual Items $25.5M $74.8M $87.8M $94.4M $66.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $31.7M $41M $32.2M $27.1M
Net Income to Company $133.6M $43M $46.8M $62.2M $39.3M
 
Minority Interest in Earnings -$25.8M $26.5M -$2.2M $197K -$4.3M
Net Income to Common Excl Extra Items -$14.7M $69.5M $44.5M $62.4M $35M
 
Basic EPS (Cont. Ops) $1.25 $1.68 $1.01 $1.32 $0.73
Diluted EPS (Cont. Ops) $1.21 $1.62 $0.98 $1.32 $0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $44.5M $97.4M $115.3M $133.4M $128.9M
EBIT $26.7M $79.7M $97.9M $114.9M $99.2M
 
Revenue (Reported) $381.2M $861.1M $1.2B $1.5B $2.3B
Operating Income (Reported) $23.5M $102.6M $100.4M $92.4M $79.8M
Operating Income (Adjusted) $26.7M $79.7M $97.9M $114.9M $99.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $176.1M $263.3M $337.2M $404.4M $620.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $140.6M $220.7M $289.4M $330.4M $549.1M
Gross Profit $35.4M $42.5M $47.8M $74M $71.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.5M $11.9M $21.2M $38.7M $43.9M
Other Inc / (Exp) $627K -$6.9M -$2.7M -$2.5M -$6M
Operating Expenses $13.7M $16.3M $25.5M $43.8M $50.7M
Operating Income $21.8M $26.2M $22.4M $30.1M $20.6M
 
Net Interest Expenses $1.2M $1M $260K $3.6M $5M
EBT. Incl. Unusual Items $21.2M $18.3M $19.4M $24M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $6.8M $6.9M $7.1M $3.4M
Net Income to Company $14.5M $11.5M $12.5M $16.9M $6.2M
 
Minority Interest in Earnings -$1.3M $2.3M $644K -$2M $471K
Net Income to Common Excl Extra Items $13.2M $13.8M $13.1M $14.8M $6.7M
 
Basic EPS (Cont. Ops) $0.31 $0.31 $0.28 $0.31 $0.14
Diluted EPS (Cont. Ops) $0.30 $0.30 $0.28 $0.31 $0.14
Weighted Average Basic Share $42.3M $44.7M $46.6M $47.3M $48.5M
Weighted Average Diluted Share $43.6M $46M $47M $47.7M $48.9M
 
EBITDA $27M $23.7M $27M $36.7M $23.8M
EBIT $22.8M $19.3M $22.7M $31.6M $16.9M
 
Revenue (Reported) $176.1M $263.3M $337.2M $404.4M $620.4M
Operating Income (Reported) $21.8M $26.2M $22.4M $30.1M $20.6M
Operating Income (Adjusted) $22.8M $19.3M $22.7M $31.6M $16.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $193.5M $233.1M $288M $293.8M $288.5M
Short Term Investments $67.7M $53.4M $5.6M $2.5M $2.4M
Accounts Receivable, Net $7.1M $10.6M $49.6M $76.8M $225.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.8M $18.6M $14.8M $17.5M $22.9M
Total Current Assets $338.6M $404.5M $428.1M $461.5M $638.5M
 
Property Plant And Equipment $48.5M $68.6M $129M $44.6M $46.9M
Long-Term Investments $80.4M $42.6M $42.7M $32.2M $48.2M
Goodwill $239.1M $246.4M $269.1M $278.8M $419.3M
Other Intangibles $87M $82.8M $76.9M $71.6M $118.2M
Other Long-Term Assets $19.4M $5.9M $4.6M $2.2M $16.7M
Total Assets $817.5M $867.4M $966.2M $933.4M $1.4B
 
Accounts Payable $9.6M $5.5M $10.5M $9.1M $15.2M
Accrued Expenses $1.4M $878K $2.7M $4.4M $5.8M
Current Portion Of Long-Term Debt $10.9M $780K $619K $19.5M $9.4M
Current Portion Of Capital Lease Obligations $3.3M $3.1M $4.2M $5.3M $5.9M
Other Current Liabilities $50.3M $55.8M $81.3M $125.6M $235.3M
Total Current Liabilities $115M $114.7M $148.6M $218.7M $365.6M
 
Long-Term Debt $230.2M $182.9M $203.4M $258.9M $425.3M
Capital Leases -- -- -- -- --
Total Liabilities $372.3M $356.7M $407.7M $522.6M $840.7M
 
Common Stock $42K $45K $47K $47K $48K
Other Common Equity Adj -- -- -- -- --
Common Equity $330.8M $448.2M $542.6M $614.2M $712.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.3M $62.5M $16M -$203.5M -$198.6M
Total Equity $445.1M $510.6M $558.5M $410.8M $514.2M
 
Total Liabilities and Equity $817.5M $867.4M $966.2M $933.4M $1.4B
Cash and Short Terms $261.2M $286.5M $293.6M $296.3M $290.8M
Total Debt $241.1M $183.7M $204M $278.4M $434.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $205.9M $237.9M $274.6M $334.8M $258.5M
Short Term Investments $66.9M $42.9M $4.1M $2.5M $2.4M
Accounts Receivable, Net $16.4M $55.3M $79M $120.1M $241.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.6M $14.6M $22.2M $17.3M $23.7M
Total Current Assets $370.3M $444.4M $457.7M $538.8M $613.3M
 
Property Plant And Equipment $47.3M $85.1M $131.8M $47.1M $47.5M
Long-Term Investments $79.7M $45.3M $44M $42.3M $46.9M
Goodwill $239.1M $252.4M $276M $410.3M $416.4M
Other Intangibles $83.2M $80.1M $77.7M $119.7M $111.9M
Other Long-Term Assets $19.1M $4.4M $5.4M $4.7M $31.2M
Total Assets $843.3M $912.3M $992.6M $1.2B $1.3B
 
Accounts Payable $9.5M $9.9M $13.9M $84.9M $14.9M
Accrued Expenses $1.6M $900K $2.4M $5.3M $3.5M
Current Portion Of Long-Term Debt $12.1M $1.5M $621K $20.8M $12.5M
Current Portion Of Capital Lease Obligations $3.1M $3.2M $3.8M $5.6M $5.5M
Other Current Liabilities $51.5M $95.8M $101.4M $168.5M $232.3M
Total Current Liabilities $126.3M $160.4M $165M $355.3M $361.3M
 
Long-Term Debt $226.9M $183.1M $204.9M $368.4M $403.9M
Capital Leases -- -- -- -- --
Total Liabilities $378.7M $380.7M $414.7M $773.9M $813.6M
 
Common Stock $43K $45K $47K $48K $49K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $115.4M $57.7M $17.9M -$201.1M -$227.7M
Total Equity $464.5M $531.7M $577.9M $452.4M $517.7M
 
Total Liabilities and Equity $843.3M $912.3M $992.6M $1.2B $1.3B
Cash and Short Terms $272.8M $280.8M $278.7M $337.3M $260.9M
Total Debt $239M $184.6M $205.6M $389.2M $416.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122.1M $46.1M $45.7M $57.8M $49.9M
Depreciation & Amoritzation $18.4M $17.5M $17.5M $17.7M $27.9M
Stock-Based Compensation $3.4M $6.7M $16.1M $22M $34.5M
Change in Accounts Receivable $15.6M -$27M -$25.8M -$20.3M -$11.1M
Change in Inventories -- -- -- -- --
Cash From Operations $46.2M $70.3M $82.1M $68.2M $52.2M
 
Capital Expenditures $1.2M $19.2M $22.9M $28.5M $8M
Cash Acquisitions $31.4M -$3.9M -$18.5M -$7.5M -$156.1M
Cash From Investing $95.5M $16.5M -$7.1M -$65.5M -$192.4M
 
Dividends Paid (Ex Special Dividend) -$51.3M -$31.1M -$14M -$62.1M -$4M
Special Dividend Paid
Long-Term Debt Issued -- $180.6M $3.6M $284.5M $171.9M
Long-Term Debt Repaid -$9.6M -$238.5M -$4.4M -$205.4M -$19.2M
Repurchase of Common Stock -$537K -$5.7M -$9.3M -$10.2M -$937K
Other Financing Activities -$1M -$2.2M -$4.6M -$5M -$13.6M
Cash From Financing -$51.7M -$47.7M -$20.1M $3.4M $135.1M
 
Beginning Cash (CF) $104M $194M $233.1M $288M $294.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M $39.1M $54.9M $6.1M -$5.1M
Ending Cash (CF) $194M $233.1M $288M $294.2M $289.1M
 
Levered Free Cash Flow $45M $51.1M $59.2M $39.7M $44.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.5M $11.5M $12.5M $16.9M $6.2M
Depreciation & Amoritzation $4.2M $4.4M $4.3M $5.1M $6.8M
Stock-Based Compensation $1.3M $3.1M $3.4M $5.7M $7.8M
Change in Accounts Receivable -$27.2M -$55.2M -$36.2M -$16.4M -$9.8M
Change in Inventories -- -- -- -- --
Cash From Operations $10M $24M $7.7M $6M $16.6M
 
Capital Expenditures $98K $17.5M $14.9M $369K $3.1M
Cash Acquisitions -- -$2.4M -$325K -$50.6M --
Cash From Investing $692K -$19.7M -$14M -$71M -$2.4M
 
Dividends Paid (Ex Special Dividend) -$4K -$1.2M -$120K -$95K -$5.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $722K $1.6M $110M $412M
Long-Term Debt Repaid -$2.5M -$193K -$307K -$3.7M -$428.4M
Repurchase of Common Stock -$342K -$230K -$9.5M -- -$1.3M
Other Financing Activities -$187K -$162K -- $125K -$21.3M
Cash From Financing $1.3M $532K -$7.1M $106.4M -$44.2M
 
Beginning Cash (CF) $194M $233.1M $288M $294.2M $289.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M $4.8M -$13.4M $41.3M -$29.9M
Ending Cash (CF) $205.9M $237.9M $274.6M $335.4M $259.2M
 
Levered Free Cash Flow $9.9M $6.5M -$7.1M $5.6M $13.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $133.6M $43M $46.8M $62.2M $39.3M
Depreciation & Amoritzation $17.8M $17.7M $17.5M $18.6M $29.7M
Stock-Based Compensation $3.7M $8.5M $16.5M $24.3M $36.6M
Change in Accounts Receivable -$2.3M -$54.9M -$6.8M -$423K -$4.5M
Change in Inventories -- -- -- -- --
Cash From Operations $65.4M $84.4M $65.8M $66.5M $62.8M
 
Capital Expenditures $993K $36.6M $20.3M $14M $10.7M
Cash Acquisitions $31.7M -$6.3M -$16.3M -$57.9M -$105.5M
Cash From Investing $97.1M -$3.9M -$1.4M -$122.5M -$123.8M
 
Dividends Paid (Ex Special Dividend) -$41.4M -$32.3M -$13M -$62M -$9.4M
Special Dividend Paid
Long-Term Debt Issued -- $181.3M $4.5M $392.9M $473.9M
Long-Term Debt Repaid -$9.7M -$236.3M -$4.5M -$208.7M -$443.9M
Repurchase of Common Stock -$453K -$5.6M -$18.6M -$653K -$2.3M
Other Financing Activities -- -$2.1M -- -$4.9M -$35.1M
Cash From Financing -$38.4M -$48.5M -$27.7M $116.9M -$15.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.2M $32.1M $36.7M $60.8M -$76.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $64.4M $47.8M $45.5M $52.4M $52.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.5M $11.5M $12.5M $16.9M $6.2M
Depreciation & Amoritzation $4.2M $4.4M $4.3M $5.1M $6.8M
Stock-Based Compensation $1.3M $3.1M $3.4M $5.7M $7.8M
Change in Accounts Receivable -$27.2M -$55.2M -$36.2M -$16.4M -$9.8M
Change in Inventories -- -- -- -- --
Cash From Operations $10M $24M $7.7M $6M $16.6M
 
Capital Expenditures $98K $17.5M $14.9M $369K $3.1M
Cash Acquisitions -- -$2.4M -$325K -$50.6M --
Cash From Investing $692K -$19.7M -$14M -$71M -$2.4M
 
Dividends Paid (Ex Special Dividend) -$4K -$1.2M -$120K -$95K -$5.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $722K $1.6M $110M $412M
Long-Term Debt Repaid -$2.5M -$193K -$307K -$3.7M -$428.4M
Repurchase of Common Stock -$342K -$230K -$9.5M -- -$1.3M
Other Financing Activities -$187K -$162K -- $125K -$21.3M
Cash From Financing $1.3M $532K -$7.1M $106.4M -$44.2M
 
Beginning Cash (CF) $194M $233.1M $288M $294.2M $289.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M $4.8M -$13.4M $41.3M -$29.9M
Ending Cash (CF) $205.9M $237.9M $274.6M $335.4M $259.2M
 
Levered Free Cash Flow $9.9M $6.5M -$7.1M $5.6M $13.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock