Financhill
Sell
48

APOG Quote, Financials, Valuation and Earnings

Last price:
$41.97
Seasonality move :
2.45%
Day range:
$40.92 - $42.16
52-week range:
$37.53 - $87.93
Dividend yield:
2.51%
P/E ratio:
17.56x
P/S ratio:
0.65x
P/B ratio:
1.84x
Volume:
327.3K
Avg. volume:
315.4K
1-year change:
-36.57%
Market cap:
$884.7M
Revenue:
$1.4B
EPS (TTM):
$2.34
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.2B $1.3B $1.4B -- $1.4B
Revenue Growth (YoY) -11.29% 6.76% 9.64% -- -3.95%
 
Cost of Revenues $955.1M $1B $1.1B -- $1B
Gross Profit $275.7M $274.2M $335.3M -- $359.9M
Gross Profit Margin 22.4% 20.87% 23.27% -- 26.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.1M $202.6M $209.5M -- $241.8M
Other Inc / (Exp) -$68.6M -$53.9M -$1.5M -- $623K
Operating Expenses $180.1M $202.6M $209.5M -- $241.8M
Operating Income $95.6M $71.5M $125.8M -- $118.1M
 
Net Interest Expenses $4.4M $3.8M $7.7M -- $6.2M
EBT. Incl. Unusual Items $22.6M $13.9M $116.6M -- $112.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $10.4M $12.5M -- $27.5M
Net Income to Company $15.4M $3.5M $104.1M -- $85.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.4M $3.5M $104.1M -- $85.1M
 
Basic EPS (Cont. Ops) $0.59 $0.14 $4.73 -- $3.91
Diluted EPS (Cont. Ops) $0.59 $0.14 $4.64 -- $3.89
Weighted Average Basic Share $26M $24.9M $22M -- $21.7M
Weighted Average Diluted Share $26.3M $25.3M $22.4M -- $21.9M
 
EBITDA $78.5M $67.6M $166.7M -- $163.3M
EBIT $27M $17.6M $124.3M -- $118.7M
 
Revenue (Reported) $1.2B $1.3B $1.4B -- $1.4B
Operating Income (Reported) $95.6M $71.5M $125.8M -- $118.1M
Operating Income (Adjusted) $27M $17.6M $124.3M -- $118.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $326M $356.6M $361.7M $331.5M $346.6M
Revenue Growth (YoY) 12.77% 9.4% 1.42% -8.35% 4.56%
 
Cost of Revenues $258.3M $271M $268.7M $232.7M $271.5M
Gross Profit $67.7M $85.6M $93M $98.9M $75.1M
Gross Profit Margin 20.77% 24.01% 25.71% 29.82% 21.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.7M $52.4M $59.2M $57.5M $68.2M
Other Inc / (Exp) -$315K -$1.3M -$288K $143K -$682K
Operating Expenses $51.7M $52.4M $59.2M $57.5M $68.2M
Operating Income $16M $33.2M $33.8M $41.4M $6.9M
 
Net Interest Expenses $1.2M $1.2M $2M $450K $3.8M
EBT. Incl. Unusual Items $14.5M $30.7M $31.4M $41.1M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $8M $7.9M $10.1M $5.1M
Net Income to Company $10.8M $22.7M $23.6M $31M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M $22.7M $23.6M $31M -$2.7M
 
Basic EPS (Cont. Ops) $0.43 $1.01 $1.08 $1.42 -$0.13
Diluted EPS (Cont. Ops) $0.42 $1.00 $1.05 $1.41 -$0.13
Weighted Average Basic Share $25.4M $22.4M $21.9M $21.8M $21.3M
Weighted Average Diluted Share $25.8M $22.7M $22.4M $22.1M $21.3M
 
EBITDA $28.7M $42.8M $43.8M $51.5M $18.7M
EBIT $15.7M $31.9M $33.5M $41.5M $6.2M
 
Revenue (Reported) $326M $356.6M $361.7M $331.5M $346.6M
Operating Income (Reported) $16M $33.2M $33.8M $41.4M $6.9M
Operating Income (Adjusted) $15.7M $31.9M $33.5M $41.5M $6.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $1.3B $1.3B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $984.5M $1.1B $1.1B $1B $1B
Gross Profit $283.1M $292.1M $342.6M $373M $336.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $178M $203.4M $216.3M $231.6M $252.5M
Other Inc / (Exp) -$67.8M -$54.9M -$485K $2.5M -$202K
Operating Expenses $178M $203.4M $216.3M $231.6M $252.5M
Operating Income $105.2M $88.7M $126.3M $141.4M $83.7M
 
Net Interest Expenses $4.2M $3.7M $8.5M $5.1M $9.6M
EBT. Incl. Unusual Items $33.1M $30.1M $117.4M $138.9M $73.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $14.7M $12.4M $31.8M $22.6M
Net Income to Company $23.4M $15.4M $105M $107M $51.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.4M $15.4M $105M $107M $51.4M
 
Basic EPS (Cont. Ops) $0.90 $0.70 $4.80 $4.92 $2.35
Diluted EPS (Cont. Ops) $0.86 $0.69 $4.71 $4.87 $2.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89.2M $81.7M $167.7M $185.2M $130.5M
EBIT $37.3M $33.8M $125.9M $144M $83.5M
 
Revenue (Reported) $1.3B $1.3B $1.4B $1.4B $1.4B
Operating Income (Reported) $105.2M $88.7M $126.3M $141.4M $83.7M
Operating Income (Adjusted) $37.3M $33.8M $125.9M $144M $83.5M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $326M $356.6M $361.7M $693.4M $346.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $258.3M $271M $268.7M $506M $271.5M
Gross Profit $67.7M $85.6M $93M $187.3M $75.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.7M $52.4M $59.2M $124.1M $68.2M
Other Inc / (Exp) -$315K -$1.3M -$288K -$1.5M -$682K
Operating Expenses $51.7M $52.4M $59.2M $124.1M $68.2M
Operating Income $16M $33.2M $33.8M $63.2M $6.9M
 
Net Interest Expenses $1.2M $1.2M $2M $1.4M $3.8M
EBT. Incl. Unusual Items $14.5M $30.7M $31.4M $60.4M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $8M $7.9M $13.6M $5.1M
Net Income to Company $10.8M $22.7M $23.6M $46.7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M $22.7M $23.6M $46.7M -$2.7M
 
Basic EPS (Cont. Ops) $0.43 $1.01 $1.08 $2.14 -$0.13
Diluted EPS (Cont. Ops) $0.42 $1.00 $1.05 $2.12 -$0.13
Weighted Average Basic Share $25.4M $22.4M $21.9M $43.6M $21.3M
Weighted Average Diluted Share $25.8M $22.7M $22.4M $44.1M $21.3M
 
EBITDA $28.7M $42.8M $43.8M $82.1M $18.7M
EBIT $15.7M $31.9M $33.5M $61.8M $6.2M
 
Revenue (Reported) $326M $356.6M $361.7M $693.4M $346.6M
Operating Income (Reported) $16M $33.2M $33.8M $63.2M $6.9M
Operating Income (Adjusted) $15.7M $31.9M $33.5M $61.8M $6.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $47.3M $37.6M $19.9M -- $41.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $165.7M $157.9M $140.7M -- $117.5M
Inventory $72.8M $80.5M $78.4M -- $92.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.2M $20.8M $26.5M -- $50.9M
Total Current Assets $350.7M $337.9M $383.1M -- $442.1M
 
Property Plant And Equipment $357.3M $297.9M $290.2M -- $330.5M
Long-Term Investments -- -- -- -- --
Goodwill $130.1M $130.1M $129M -- $235.8M
Other Intangibles $130.1M $98M $67.4M -- $128.4M
Other Long-Term Assets $47M $49.5M $45.6M -- $38.5M
Total Assets $1B $887.9M $915.4M -- $1.2B
 
Accounts Payable $76.2M $92.1M $86.5M -- $98.8M
Accrued Expenses $56.2M $51M -- -- --
Current Portion Of Long-Term Debt $2M $1M -- -- --
Current Portion Of Capital Lease Obligations $13.3M $12.7M $11.8M -- $15.3M
Other Current Liabilities $33.2M $40.2M $43M -- $63.6M
Total Current Liabilities $217.6M $232.9M $242.5M -- $285.5M
 
Long-Term Debt $163M $162M $169.8M -- $285M
Capital Leases -- -- -- -- --
Total Liabilities $522.4M $501.7M $519M -- $687.4M
 
Common Stock $8.6M $7.9M $7.4M -- $7.1M
Other Common Equity Adj -$28M -$26.2M -$31.6M -- -$35.3M
Common Equity $492.7M $386.2M $396.4M -- $487.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $492.7M $386.2M $396.4M -- $487.9M
 
Total Liabilities and Equity $1B $887.9M $915.4M -- $1.2B
Cash and Short Terms $47.3M $37.6M $19.9M -- $41.4M
Total Debt $165M $163M $169.8M -- $285M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $36.5M $15.2M $24.6M $30.4M $32.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $172.5M $176.8M $139.2M $112.3M $126.9M
Inventory $70.9M $98.5M $80.6M $80.5M $103.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24M $19.3M $32.6M $34.4M $51.8M
Total Current Assets $332.1M $371.2M $393.7M $372.5M $448M
 
Property Plant And Equipment $348.6M $282.4M $286.6M $281M $322.2M
Long-Term Investments -- -- -- -- --
Goodwill $131.5M $130.3M $129.1M $129M $236.6M
Other Intangibles $132M $71.4M $66.3M $65M $119.1M
Other Long-Term Assets $46.6M $51.7M $45.6M $41.4M $31M
Total Assets $990.7M $907M $921.2M $889M $1.2B
 
Accounts Payable $74.3M $88.9M $77.6M $82.8M $97.8M
Accrued Expenses $38.7M $40.7M $49.2M -- --
Current Portion Of Long-Term Debt $3M -- -- -- --
Current Portion Of Capital Lease Obligations $12.4M $12.2M $11.7M $12.1M $15.7M
Other Current Liabilities $33M $35.4M $44.8M $66.9M $64.3M
Total Current Liabilities $188.2M $207.1M $233.2M $227.1M $253.2M
 
Long-Term Debt $162M $261M $170.7M $77M $311M
Capital Leases -- -- -- -- --
Total Liabilities $493.2M $579.7M $511M $409M $675M
 
Common Stock $8.5M $7.4M $7.4M $7.3M $7.2M
Other Common Equity Adj -$21.5M -$29.1M -$31.4M -$29M -$32.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $497.6M $327.3M $410.2M $480M $481.8M
 
Total Liabilities and Equity $990.7M $907M $921.2M $889M $1.2B
Cash and Short Terms $36.5M $15.2M $24.6M $30.4M $32.8M
Total Debt $165M $261M $170.7M $77M $311M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $15.4M $3.5M $104.1M -- $85.1M
Depreciation & Amoritzation $51.4M $50M $42.4M -- $44.6M
Stock-Based Compensation $8.6M $6.3M $8.7M -- $10.7M
Change in Accounts Receivable $65.8M $6.6M -$65.7M -- -$23.1M
Change in Inventories -$1.4M -$7.7M $1.7M -- -$5.8M
Cash From Operations $141.9M $100.5M $102.7M -- $125.2M
 
Capital Expenditures $26.2M $21.8M $45.2M -- $35.6M
Cash Acquisitions -- -- -- -- -$232.2M
Cash From Investing -$2.1M $9.3M -$27.7M -- -$265.9M
 
Dividends Paid (Ex Special Dividend) -$19.6M -$20.3M -$19.7M -- -$21.7M
Special Dividend Paid
Long-Term Debt Issued $198.6M -- $485.9M -- $327.2M
Long-Term Debt Repaid -$251.7M -$2M -$478.9M -- -$104.2M
Repurchase of Common Stock -$32.9M -$100.4M -$74.3M -- -$45.4M
Other Financing Activities -$3.7M -$2M -$4.1M -- -$9.9M
Cash From Financing -$107.9M -$120.6M -$91M -- $146M
 
Beginning Cash (CF) $15M $47.3M $37.6M -- $37.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.8M -$10.8M -$16M -- $5.3M
Ending Cash (CF) $47.3M $37.6M $21.5M -- $41.4M
 
Levered Free Cash Flow $115.7M $78.6M $57.5M -- $89.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $10.8M $22.7M $23.6M $31M -$2.7M
Depreciation & Amoritzation $13M $10.8M $10.3M $10M $12.4M
Stock-Based Compensation $1.7M $1.6M $2.2M $2.7M $2.3M
Change in Accounts Receivable $5.7M -$32M $892K -$4.3M -$1.3M
Change in Inventories $2.3M -$17.7M -$2.1M -$11.3M -$11.3M
Cash From Operations $6.9M -$30.5M $21.3M $5.5M -$19.8M
 
Capital Expenditures $4.7M $5.1M $7.4M $7.2M $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$938K -$6.9M -$7.3M -$7M
 
Dividends Paid (Ex Special Dividend) -$5M -$4.8M -$5.2M -- -$5.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $161M $105.9M $30M $59M
Long-Term Debt Repaid -- -$63M -$105M -$15M -$33M
Repurchase of Common Stock -$12.6M -$74.3M -$5.2M -$15.1M --
Other Financing Activities -$712K -$1.3M -$1.7M -$4.9M -$2.8M
Cash From Financing -$14.3M $17.6M -$11.3M -$4.9M $17.6M
 
Beginning Cash (CF) $47.3M $37.6M $21.5M $37.2M $41.4M
Foreign Exchange Rate Adjustment $714K $64K $77K -$51K $502K
Additions / Reductions -$11.5M -$13.8M $3.1M -$6.8M -$9.1M
Ending Cash (CF) $36.5M $23.9M $24.6M $30.4M $32.8M
 
Levered Free Cash Flow $2.2M -$35.6M $13.9M -$1.8M -$26.9M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $23.4M $15.4M $105M $107M $51.4M
Depreciation & Amoritzation $51.9M $47.9M $41.8M $41.3M $47.1M
Stock-Based Compensation $8.8M $6.2M $9.2M $10.2M $10.3M
Change in Accounts Receivable $24.3M -$31M -$32.8M $28.6M -$20.1M
Change in Inventories $5.5M -$27.7M $17.4M $97K -$5.7M
Cash From Operations $124.8M $63.1M $154.4M $188.3M $99.9M
 
Capital Expenditures $22.3M $22.3M $47.5M $43M $35.5M
Cash Acquisitions -- -- -- -- -$232.2M
Cash From Investing $3.4M $12.5M -$33.7M -$44.1M -$265.5M
 
Dividends Paid (Ex Special Dividend) -$19.8M -$20M -$20.1M -$15.9M -$27.3M
Special Dividend Paid
Long-Term Debt Issued $59.1M $161M $430.7M $121.1M $356.2M
Long-Term Debt Repaid -$105.2M -$65M -$520.9M -$214.8M -$122.2M
Repurchase of Common Stock -$40.8M -$162.1M -$5.2M -$21.7M -$30.3M
Other Financing Activities -$3.7M -$2.6M -$4.5M -$7M -$7.8M
Cash From Financing -$104.8M -$88.7M -$119.9M -$138.3M $168.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4M -$13.1M $831K $6M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $102.5M $40.9M $107M $145.3M $64.4M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $10.8M $22.7M $23.6M $46.7M -$2.7M
Depreciation & Amoritzation $13M $10.8M $10.3M $20.4M $12.4M
Stock-Based Compensation $1.7M $1.6M $2.2M $5.8M $2.3M
Change in Accounts Receivable $5.7M -$32M $892K $19.2M -$1.3M
Change in Inventories $2.3M -$17.7M -$2.1M -$10.2M -$11.3M
Cash From Operations $6.9M -$30.5M $21.3M $80.4M -$19.8M
 
Capital Expenditures $4.7M $5.1M $7.4M $23.5M $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$938K -$6.9M -$24.7M -$7M
 
Dividends Paid (Ex Special Dividend) -$5M -$4.8M -$5.2M -$5.4M -$5.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $161M $105.9M $31.1M $59M
Long-Term Debt Repaid -- -$63M -$105M -$54.8M -$33M
Repurchase of Common Stock -$12.6M -$74.3M -$5.2M -$15.1M --
Other Financing Activities -$712K -$1.3M -$1.7M -$4.9M -$2.8M
Cash From Financing -$14.3M $17.6M -$11.3M -$49.1M $17.6M
 
Beginning Cash (CF) $47.3M $37.6M $21.5M $60.6M $41.4M
Foreign Exchange Rate Adjustment $714K $64K $77K $389K $502K
Additions / Reductions -$11.5M -$13.8M $3.1M $6.6M -$9.1M
Ending Cash (CF) $36.5M $23.9M $24.6M $67.6M $32.8M
 
Levered Free Cash Flow $2.2M -$35.6M $13.9M $56.9M -$26.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock