Financhill
Buy
55

ANSS Quote, Financials, Valuation and Earnings

Last price:
$379.46
Seasonality move :
1.08%
Day range:
$374.30 - $395.00
52-week range:
$275.06 - $395.49
Dividend yield:
0%
P/E ratio:
55.53x
P/S ratio:
12.75x
P/B ratio:
5.33x
Volume:
18.9M
Avg. volume:
1.5M
1-year change:
13.3%
Market cap:
$32.9B
Revenue:
$2.5B
EPS (TTM):
$6.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2.1B $2.3B $2.5B
Revenue Growth (YoY) 10.91% 13.41% 8.33% 9.9% 12.11%
 
Cost of Revenues $225.3M $258M $250.6M $271.3M $279.8M
Gross Profit $1.5B $1.6B $1.8B $2B $2.3B
Gross Profit Margin 86.6% 86.47% 87.87% 88.05% 89%
 
R&D Expenses $355.4M $404.9M $433.7M $494.9M $528M
Selling, General & Admin $587.7M $715.4M $772.9M $855.1M $995.3M
Other Inc / (Exp) $3.5M $12.4M -$334K -$6.4M -$3.1M
Operating Expenses $959.7M $1.1B $1.2B $1.4B $1.5B
Operating Income $496.4M $513.3M $592.7M $626.1M $717.9M
 
Net Interest Expenses $5.9M $10.3M $17M $27.6M --
EBT. Incl. Unusual Items $493.9M $515.4M $575.3M $592.1M $718M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60M $60.7M $51.6M $91.7M $142.3M
Net Income to Company $433.9M $454.6M $523.7M $500.4M $575.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $433.9M $454.6M $523.7M $500.4M $575.7M
 
Basic EPS (Cont. Ops) $5.05 $5.22 $6.02 $5.76 $6.59
Diluted EPS (Cont. Ops) $4.97 $5.16 $5.99 $5.73 $6.55
Weighted Average Basic Share $85.8M $87.1M $87.1M $86.8M $87.3M
Weighted Average Diluted Share $87.3M $88.1M $87.5M $87.4M $87.9M
 
EBITDA $590.2M $634.6M $712.6M $771.8M $908.6M
EBIT $504.9M $527.8M $598M $639.3M $765.9M
 
Revenue (Reported) $1.7B $1.9B $2.1B $2.3B $2.5B
Operating Income (Reported) $496.4M $513.3M $592.7M $626.1M $717.9M
Operating Income (Adjusted) $504.9M $527.8M $598M $639.3M $765.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $363.2M $425.1M $509.4M $466.6M $504.9M
Revenue Growth (YoY) 19.1% 17.03% 19.85% -8.41% 8.21%
 
Cost of Revenues $62.1M $64.8M $67.7M $68.7M $72.6M
Gross Profit $301.1M $360.3M $441.8M $397.9M $432.3M
Gross Profit Margin 82.9% 84.77% 86.72% 85.28% 85.63%
 
R&D Expenses $100.5M $105.3M $120.3M $128.8M $137.3M
Selling, General & Admin $146.2M $169.8M $188.6M $219.6M $230.4M
Other Inc / (Exp) $399K -$694K -$177K -$1M -$930K
Operating Expenses $251.1M $279.2M $314.1M $354.6M $373.4M
Operating Income $50M $81.2M $127.7M $43.3M $58.9M
 
Net Interest Expenses $2.8M $2.4M $6.7M $1.4M --
EBT. Incl. Unusual Items $47.6M $78M $120.8M $41M $64.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.8M $7M $20.2M $6.2M $12.7M
Net Income to Company $72.4M $71M $100.6M $34.8M $51.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.4M $71M $100.6M $34.8M $51.9M
 
Basic EPS (Cont. Ops) $0.83 $0.81 $1.16 $0.40 $0.59
Diluted EPS (Cont. Ops) $0.82 $0.81 $1.15 $0.40 $0.59
Weighted Average Basic Share $86.8M $87.1M $86.9M $87.1M $87.7M
Weighted Average Diluted Share $88M $87.8M $87.4M $87.8M $88.1M
 
EBITDA $78M $110.1M $163.7M $88.9M $112.2M
EBIT $50.9M $81M $131.6M $53.3M $74.7M
 
Revenue (Reported) $363.2M $425.1M $509.4M $466.6M $504.9M
Operating Income (Reported) $50M $81.2M $127.7M $43.3M $58.9M
Operating Income (Adjusted) $50.9M $81M $131.6M $53.3M $74.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $2B $2.1B $2.2B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $237.3M $260.6M $253.5M $272.3M $283.7M
Gross Profit $1.5B $1.7B $1.9B $2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $369.7M $409.7M $448.7M $503.3M $536.5M
Selling, General & Admin $603.4M $738.9M $791.7M $886.2M $1B
Other Inc / (Exp) $3.8M $11.3M $183K -$7.3M -$3.1M
Operating Expenses $990M $1.2B $1.3B $1.4B $1.6B
Operating Income $512.3M $544.4M $639.2M $541.8M $733.4M
 
Net Interest Expenses $7.8M $10M $21.2M $22.3M --
EBT. Incl. Unusual Items $508.2M $545.8M $618.1M $512.3M $741.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48M $92.5M $64.8M $77.7M $148.8M
Net Income to Company $460.2M $453.2M $553.3M $434.6M $592.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $460.2M $453.2M $553.3M $434.6M $592.8M
 
Basic EPS (Cont. Ops) $5.34 $5.20 $6.36 $5.00 $6.78
Diluted EPS (Cont. Ops) $5.26 $5.14 $6.33 $4.99 $6.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $610.5M $666.7M $766.2M $696.9M $931.9M
EBIT $518.9M $557.8M $648.6M $561M $787.3M
 
Revenue (Reported) $1.7B $2B $2.1B $2.2B $2.6B
Operating Income (Reported) $512.3M $544.4M $639.2M $541.8M $733.4M
Operating Income (Adjusted) $518.9M $557.8M $648.6M $561M $787.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $363.2M $425.1M $509.4M $466.6M $504.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.1M $64.8M $67.7M $68.7M $72.6M
Gross Profit $301.1M $360.3M $441.8M $397.9M $432.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $100.5M $105.3M $120.3M $128.8M $137.3M
Selling, General & Admin $146.2M $169.8M $188.6M $219.6M $230.4M
Other Inc / (Exp) $399K -$694K -$177K -$1M -$930K
Operating Expenses $251.1M $279.2M $314.1M $354.6M $373.4M
Operating Income $50M $81.2M $127.7M $43.3M $58.9M
 
Net Interest Expenses $2.8M $2.4M $6.7M $1.4M --
EBT. Incl. Unusual Items $47.6M $78M $120.8M $41M $64.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.8M $7M $20.2M $6.2M $12.7M
Net Income to Company $72.4M $71M $100.6M $34.8M $51.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.4M $71M $100.6M $34.8M $51.9M
 
Basic EPS (Cont. Ops) $0.83 $0.81 $1.16 $0.40 $0.59
Diluted EPS (Cont. Ops) $0.82 $0.81 $1.15 $0.40 $0.59
Weighted Average Basic Share $86.8M $87.1M $86.9M $87.1M $87.7M
Weighted Average Diluted Share $88M $87.8M $87.4M $87.8M $88.1M
 
EBITDA $78M $110.1M $163.7M $88.9M $112.2M
EBIT $50.9M $81M $131.6M $53.3M $74.7M
 
Revenue (Reported) $363.2M $425.1M $509.4M $466.6M $504.9M
Operating Income (Reported) $50M $81.2M $127.7M $43.3M $58.9M
Operating Income (Adjusted) $50.9M $81M $131.6M $53.3M $74.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $912.7M $667.7M $614.4M $860.2M $1.4B
Short Term Investments $479K $361K $183K $189K $50.8M
Accounts Receivable, Net $537.6M $645.9M $760.3M $864.5M $1B
Inventory -- -- -- -- --
Prepaid Expenses $44.7M -- -- -- --
Other Current Assets -- $52.4M $51.2M $48.9M $58.8M
Total Current Assets $1.7B $1.6B $1.7B $2B $2.8B
 
Property Plant And Equipment $234.2M $208.8M $210M $194.8M $194.8M
Long-Term Investments -- -- -- -- --
Goodwill $3B $3.4B $3.7B $3.8B $3.8B
Other Intangibles $694.9M $763.1M $809.2M $835.4M $716.2M
Other Long-Term Assets $225.1M $279.7M $261.9M $273M $308.3M
Total Assets $5.9B $6.3B $6.7B $7.3B $8.1B
 
Accounts Payable $18.7M $10.9M $14M $22.8M $27.1M
Accrued Expenses $154.3M $151.9M $156.4M $215.6M $205M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $728.8M $778.5M $794.8M $889.3M $941.2M
 
Long-Term Debt $798.1M $753.6M $753.6M $753.9M $754.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.8B $1.8B $1.9B $2B
 
Common Stock $953K $953K $953K $953K $953K
Other Common Equity Adj -$17.8M -$56.1M -$122.7M -$90.3M -$147.6M
Common Equity $4.1B $4.5B $4.9B $5.4B $6.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $4.5B $4.9B $5.4B $6.1B
 
Total Liabilities and Equity $5.9B $6.3B $6.7B $7.3B $8.1B
Cash and Short Terms $913.2M $668M $614.6M $860.4M $1.5B
Total Debt $798.1M $753.6M $753.6M $753.9M $754.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $987.4M $657.4M $507.7M $1.1B $1.8B
Short Term Investments $516K $344K $165K $20.1M $70.4M
Accounts Receivable, Net $394.3M $513.7M $653.8M $650M $754.7M
Inventory -- -- -- -- --
Prepaid Expenses $83M $70M -- -- --
Other Current Assets -- -- $63.4M $74.3M $75.4M
Total Current Assets $1.7B $1.4B $1.4B $2B $2.8B
 
Property Plant And Equipment $218.8M $215M $208M $192M $193.2M
Long-Term Investments -- -- -- -- --
Goodwill $3B $3.4B $3.7B $3.8B $3.8B
Other Intangibles $677.4M $739.1M $870.5M $806.4M $694.2M
Other Long-Term Assets $201.7M $227.4M $196.3M $210.2M $218.1M
Total Assets $5.8B $6.1B $6.5B $7.2B $8B
 
Accounts Payable $17M $17.1M $21.9M $27.9M $22.2M
Accrued Expenses $176.3M $158.8M $168.4M $187.7M $191.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $624M $634.6M $650.9M $706.6M $779.1M
 
Long-Term Debt $793.5M $744.6M $753.7M $754M $754.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.7B $1.7B $1.8B
 
Common Stock $953K $953K $953K $953K $953K
Other Common Equity Adj -$37M -$78.2M -$109.4M -$112.3M -$109.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $4.4B $4.8B $5.4B $6.2B
 
Total Liabilities and Equity $5.8B $6.1B $6.5B $7.2B $8B
Cash and Short Terms $987.9M $657.8M $507.9M $1.1B $1.8B
Total Debt $798.2M $753.7M $753.7M $754M $754.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $433.9M $454.6M $523.7M $500.4M $575.7M
Depreciation & Amoritzation $85.3M $106.9M $114.6M $132.5M $142.7M
Stock-Based Compensation $145.6M $166.3M $168.1M $221.9M $270.9M
Change in Accounts Receivable -$162.6M -$213.3M -$84.7M -$132.7M -$227M
Change in Inventories -- -- -- -- --
Cash From Operations $547.3M $549.5M $631M $717.1M $795.7M
 
Capital Expenditures $35.4M $23M $24.4M $25.3M $44M
Cash Acquisitions -$572.3M -$510.8M -$386.3M -$208.9M -$1.6M
Cash From Investing -$614.3M -$536.8M -$411.4M -$240M -$99.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $375M -- -- -- --
Long-Term Debt Repaid -$75M -$45M -- -- --
Repurchase of Common Stock -$161M -$134.7M -$205.6M -$196.5M --
Other Financing Activities -$71.9M -$97.6M -$65.5M -$64.9M -$109M
Cash From Financing $96.6M -$245.9M -$245.5M -$231.3M -$98.5M
 
Beginning Cash (CF) $872.1M $912.7M $667.7M $614.4M $860.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M -$233.2M -$25.9M $245.8M $597.6M
Ending Cash (CF) $912.7M $667.7M $614.4M $860.2M $1.4B
 
Levered Free Cash Flow $511.9M $526.5M $606.6M $691.8M $751.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $72.4M $71M $100.6M $34.8M $51.9M
Depreciation & Amoritzation $27.1M $29.1M $32.1M $35.5M $37.5M
Stock-Based Compensation $35.1M $35.7M $44.2M $58.7M $70.2M
Change in Accounts Receivable $147M $223.7M $254.4M $325.1M $414.9M
Change in Inventories -- -- -- -- --
Cash From Operations $171.1M $210.9M $260.8M $282.8M $398.9M
 
Capital Expenditures $5M $5.1M $6.9M $10.5M $11.5M
Cash Acquisitions -$10.8M -$4.9M -$120.6M -- --
Cash From Investing -$15.9M -$10M -$128.4M -$34.4M -$30.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$155.6M -$196.5M -- --
Other Financing Activities -$86.1M -$59.2M -$52.9M -$65.1M -$68.1M
Cash From Financing -$74.2M -$204.6M -$240.8M -$54.6M -$68M
 
Beginning Cash (CF) $912.7M $667.7M $614.4M $860.2M $1.4B
Foreign Exchange Rate Adjustment -$6.3M -$6.6M $1.8M -$3.4M $11.2M
Additions / Reductions $81M -$3.7M -$108.5M $193.7M $300.2M
Ending Cash (CF) $987.4M $657.4M $507.7M $1.1B $1.8B
 
Levered Free Cash Flow $166.1M $205.9M $253.9M $272.3M $387.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $460.2M $453.2M $553.3M $434.6M $592.8M
Depreciation & Amoritzation $91.7M $108.9M $117.6M $135.9M $144.6M
Stock-Based Compensation $149.8M $166.9M $176.6M $236.4M $282.5M
Change in Accounts Receivable -$145.5M -$136.6M -$54.1M -$62M -$137.1M
Change in Inventories -- -- -- -- --
Cash From Operations $571M $589.3M $680.8M $739.2M $911.9M
 
Capital Expenditures $33.4M $23M $26.2M $29M $45M
Cash Acquisitions -$580.8M -$504.9M -$501.9M -$88.3M -$1.6M
Cash From Investing -$620.5M -$530.9M -$529.8M -$146.1M -$95.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$290.3M -$246.5M -- --
Other Financing Activities -$95.6M -$70.6M -$59.3M -$77.1M -$112M
Cash From Financing $311.1M -$376.3M -$281.7M -$45.1M -$112M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $261.6M -$317.9M -$130.7M $548M $704.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $537.6M $566.3M $654.6M $710.2M $866.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $72.4M $71M $100.6M $34.8M $51.9M
Depreciation & Amoritzation $27.1M $29.1M $32.1M $35.5M $37.5M
Stock-Based Compensation $35.1M $35.7M $44.2M $58.7M $70.2M
Change in Accounts Receivable $147M $223.7M $254.4M $325.1M $414.9M
Change in Inventories -- -- -- -- --
Cash From Operations $171.1M $210.9M $260.8M $282.8M $398.9M
 
Capital Expenditures $5M $5.1M $6.9M $10.5M $11.5M
Cash Acquisitions -$10.8M -$4.9M -$120.6M -- --
Cash From Investing -$15.9M -$10M -$128.4M -$34.4M -$30.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$155.6M -$196.5M -- --
Other Financing Activities -$86.1M -$59.2M -$52.9M -$65.1M -$68.1M
Cash From Financing -$74.2M -$204.6M -$240.8M -$54.6M -$68M
 
Beginning Cash (CF) $912.7M $667.7M $614.4M $860.2M $1.4B
Foreign Exchange Rate Adjustment -$6.3M -$6.6M $1.8M -$3.4M $11.2M
Additions / Reductions $81M -$3.7M -$108.5M $193.7M $300.2M
Ending Cash (CF) $987.4M $657.4M $507.7M $1.1B $1.8B
 
Levered Free Cash Flow $166.1M $205.9M $253.9M $272.3M $387.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock