Financhill
Sell
44

ANIP Quote, Financials, Valuation and Earnings

Last price:
$68.12
Seasonality move :
-4.1%
Day range:
$63.60 - $66.76
52-week range:
$52.50 - $77.00
Dividend yield:
0%
P/E ratio:
55.43x
P/S ratio:
1.93x
P/B ratio:
3.45x
Volume:
565.9K
Avg. volume:
279.6K
1-year change:
3.69%
Market cap:
$1.4B
Revenue:
$614.4M
EPS (TTM):
-$1.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $208.5M $216.1M $316.4M $486.8M $614.4M
Revenue Growth (YoY) 0.93% 3.68% 46.38% 53.87% 26.2%
 
Cost of Revenues $87.2M $100.6M $138.8M $181.5M $250.2M
Gross Profit $121.3M $115.5M $177.6M $305.3M $364.2M
Gross Profit Margin 58.19% 53.45% 56.13% 62.71% 59.27%
 
R&D Expenses $16M $11.4M $22.3M $34.3M $44.6M
Selling, General & Admin $65M $84.3M $124M $161.7M $249.6M
Other Inc / (Exp) -$940K -$16M -$8.9M -$2.7M -$6.8M
Operating Expenses $136.9M $143.7M $203.3M $255.8M $361.9M
Operating Income -$15.6M -$28.2M -$25.7M $49.5M $2.2M
 
Net Interest Expenses $9.5M $11.9M $28.1M $26.9M $17.6M
EBT. Incl. Unusual Items -$26M -$56.1M -$62.7M $19.9M -$22.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M -$13.5M -$14.8M $1.1M -$3.7M
Net Income to Company -$22.5M -$42.6M -$47.9M $18.8M -$18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.5M -$42.6M -$47.9M $18.8M -$18.5M
 
Basic EPS (Cont. Ops) -$1.88 -$3.40 -$3.05 $0.86 -$1.04
Diluted EPS (Cont. Ops) -$1.88 -$3.40 -$3.05 $0.85 -$1.04
Weighted Average Basic Share $12M $12.6M $16.3M $18M $19.3M
Weighted Average Diluted Share $12M $12.6M $16.3M $18.2M $19.3M
 
EBITDA $28.1M $3.1M $25M $106.6M $63.1M
EBIT -$16.5M -$44.1M -$34.6M $46.8M -$4.6M
 
Revenue (Reported) $208.5M $216.1M $316.4M $486.8M $614.4M
Operating Income (Reported) -$15.6M -$28.2M -$25.7M $49.5M $2.2M
Operating Income (Adjusted) -$16.5M -$44.1M -$34.6M $46.8M -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.5M $64.5M $106.8M $137.4M $197.1M
Revenue Growth (YoY) 9.54% 18.26% 65.62% 28.7% 43.44%
 
Cost of Revenues $20M $34.3M $37.7M $49.2M $73M
Gross Profit $34.5M $30.2M $69.1M $88.3M $124.1M
Gross Profit Margin 63.34% 46.85% 64.69% 64.23% 62.95%
 
R&D Expenses $3M $5.3M $5.9M $10.5M $10.6M
Selling, General & Admin $17.6M $28.8M $36.5M $48M $76.5M
Other Inc / (Exp) -$515K -$842K -$2.1M $14.9M $11.4M
Operating Expenses $31.5M $48.6M $57.1M $73.2M $110M
Operating Income $3M -$18.4M $12M $15.1M $14.1M
 
Net Interest Expenses $2.5M $6.6M $7.7M $4.6M $5.5M
EBT. Incl. Unusual Items $76K -$25.9M $2.2M $25.3M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10K -$5.8M $726K $7.1M $4.3M
Net Income to Company $86K -$20.1M $1.4M $18.2M $15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86K -$20.1M $1.4M $18.2M $15.7M
 
Basic EPS (Cont. Ops) $0.01 -$1.27 $0.06 $0.84 $0.70
Diluted EPS (Cont. Ops) $0.01 -$1.27 $0.06 $0.82 $0.69
Weighted Average Basic Share $12M $16.1M $16.4M $19.1M $19.6M
Weighted Average Diluted Share $12M $16.1M $16.5M $19.4M $20M
 
EBITDA $13.4M -$4.7M $24.6M $44.6M $48.4M
EBIT $2.5M -$19.3M $9.9M $29.9M $25.5M
 
Revenue (Reported) $54.5M $64.5M $106.8M $137.4M $197.1M
Operating Income (Reported) $3M -$18.4M $12M $15.1M $14.1M
Operating Income (Adjusted) $2.5M -$19.3M $9.9M $29.9M $25.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $213.2M $226.1M $358.7M $517.5M $674.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.3M $114.9M $142.2M $193M $274.1M
Gross Profit $127.9M $111.2M $216.5M $324.5M $400M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.6M $13.7M $23M $38.9M $44.6M
Selling, General & Admin $68.9M $95.5M $131.7M $173.3M $278.1M
Other Inc / (Exp) -$1.5M -$16.3M -$10.2M $14.3M -$10.3M
Operating Expenses $132.6M $160.9M $211.8M $271.9M $398.7M
Operating Income -$4.7M -$49.7M $4.7M $52.6M $1.3M
 
Net Interest Expenses $9.9M $16.1M $29.1M $23.8M $18.5M
EBT. Incl. Unusual Items -$16M -$82M -$34.6M $43M -$27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$571K -$19.2M -$8.3M $7.5M -$6.5M
Net Income to Company -$15.5M -$62.8M -$26.3M $35.5M -$21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.5M -$62.8M -$26.3M $35.5M -$21M
 
Basic EPS (Cont. Ops) -$1.28 -$4.53 -$1.71 $1.62 -$1.26
Diluted EPS (Cont. Ops) -$1.28 -$4.53 -$1.71 $1.58 -$1.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $38.2M -$15M $54.3M $126.7M $66.9M
EBIT -$6.1M -$66M -$5.5M $66.9M -$9.1M
 
Revenue (Reported) $213.2M $226.1M $358.7M $517.5M $674.1M
Operating Income (Reported) -$4.7M -$49.7M $4.7M $52.6M $1.3M
Operating Income (Adjusted) -$6.1M -$66M -$5.5M $66.9M -$9.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.5M $64.5M $106.8M $137.4M $197.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20M $34.3M $37.7M $49.2M $73M
Gross Profit $34.5M $30.2M $69.1M $88.3M $124.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3M $5.3M $5.9M $10.5M $10.6M
Selling, General & Admin $17.6M $28.8M $36.5M $48M $76.5M
Other Inc / (Exp) -$515K -$842K -$2.1M $14.9M $11.4M
Operating Expenses $31.5M $48.6M $57.1M $73.2M $110M
Operating Income $3M -$18.4M $12M $15.1M $14.1M
 
Net Interest Expenses $2.5M $6.6M $7.7M $4.6M $5.5M
EBT. Incl. Unusual Items $76K -$25.9M $2.2M $25.3M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10K -$5.8M $726K $7.1M $4.3M
Net Income to Company $86K -$20.1M $1.4M $18.2M $15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86K -$20.1M $1.4M $18.2M $15.7M
 
Basic EPS (Cont. Ops) $0.01 -$1.27 $0.06 $0.84 $0.70
Diluted EPS (Cont. Ops) $0.01 -$1.27 $0.06 $0.82 $0.69
Weighted Average Basic Share $12M $16.1M $16.4M $19.1M $19.6M
Weighted Average Diluted Share $12M $16.1M $16.5M $19.4M $20M
 
EBITDA $13.4M -$4.7M $24.6M $44.6M $48.4M
EBIT $2.5M -$19.3M $9.9M $29.9M $25.5M
 
Revenue (Reported) $54.5M $64.5M $106.8M $137.4M $197.1M
Operating Income (Reported) $3M -$18.4M $12M $15.1M $14.1M
Operating Income (Adjusted) $2.5M -$19.3M $9.9M $29.9M $25.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $100.3M $48.2M $221.1M $144.9M
Short Term Investments -- -- -- -- $6.3M
Accounts Receivable, Net $95.8M $128.5M $165.4M $162.1M $221.7M
Inventory $60.8M $81.7M $105.4M $111.2M $136.8M
Prepaid Expenses -- $3.7M $3.8M -- --
Other Current Assets $5.9M $7.6M $8.4M $17.4M $18M
Total Current Assets $170.3M $321.8M $344.3M $519.8M $527.7M
 
Property Plant And Equipment $41.3M $52.7M $43.2M $44.6M $56.9M
Long-Term Investments -- -- -- -- --
Goodwill $3.6M $27.9M $28.2M $28.2M $60M
Other Intangibles $188.5M $294.1M $251.6M $209M $541.8M
Other Long-Term Assets $5.8M $7.2M -- -- --
Total Assets $461.2M $771.6M $760.1M $904.4M $1.3B
 
Accounts Payable $11.3M $23M $29.3M $36.7M $45.7M
Accrued Expenses $16.7M $19.4M $25.6M $34.1M $55.1M
Current Portion Of Long-Term Debt $13.2M $850K $850K $850K $9.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $12.3M $29K
Total Current Liabilities $78.6M $87.5M $99.4M $145.5M $193.7M
 
Long-Term Debt $172.4M $286.5M $285.7M $284.8M $614.9M
Capital Leases -- -- -- -- --
Total Liabilities $265.5M $412.9M $421.5M $446.8M $855.2M
 
Common Stock $1K $24.9M $24.9M $24.9M $24.9M
Other Common Equity Adj -$11.4M -$3.1M $12.2M $8.9M $5.3M
Common Equity $195.7M $333.9M $313.7M $432.7M $403.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $195.7M $358.7M $338.5M $457.6M $428.5M
 
Total Liabilities and Equity $461.2M $771.6M $760.1M $904.4M $1.3B
Cash and Short Terms $7.9M $100.3M $48.2M $221.1M $151.2M
Total Debt $185.7M $287.4M $286.5M $285.7M $624.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $25.1M $76.9M $67.8M $228.6M $149.8M
Short Term Investments -- -- -- $9.7M $5.4M
Accounts Receivable, Net $91.9M $131.6M $174.7M $172.4M $220.3M
Inventory $59.9M $83.2M $103.7M $113.8M $137.4M
Prepaid Expenses -- $2M $3.7M -- --
Other Current Assets $5.9M $7.7M $6.9M $16.1M $23.3M
Total Current Assets $182.8M $301.4M $364.8M $540.6M $536.3M
 
Property Plant And Equipment $40.8M $52.7M $43.3M $48.5M $58.2M
Long-Term Investments -- -- -- -- --
Goodwill $3.6M $28.2M $28.2M $28.2M $60.7M
Other Intangibles $178.9M $281.6M $238.8M $196M $538.5M
Other Long-Term Assets $5.8M $7.4M -- -- --
Total Assets $463.8M $744.8M $765.2M $914.5M $1.3B
 
Accounts Payable $13.8M $22.1M $32.7M $49.4M $53.1M
Accrued Expenses $16.4M $17.7M $22.4M $32.4M $58.4M
Current Portion Of Long-Term Debt $14.4M $850K $850K $850K $11.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $22.8M $414K $229K
Total Current Liabilities $82.8M $79.5M $125.8M $136.9M $201.8M
 
Long-Term Debt $169M $286.3M $285.5M $284.6M $611.6M
Capital Leases -- -- -- -- --
Total Liabilities $260.1M $398.8M $425.7M $437.7M $849M
 
Common Stock $1K $24.9M $24.9M $24.9M $24.9M
Other Common Equity Adj -$5M $2.7M $11.1M $9.4M $3.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $203.7M $346.1M $339.5M $476.8M $443.5M
 
Total Liabilities and Equity $463.8M $744.8M $765.2M $914.5M $1.3B
Cash and Short Terms $25.1M $76.9M $67.8M $238.3M $155.2M
Total Debt $183.4M $287.2M $286.3M $285.5M $622.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.5M -$42.6M -$47.9M $18.8M -$18.5M
Depreciation & Amoritzation $44.6M $47.3M $59.7M $59.8M $67.7M
Stock-Based Compensation $12.9M $10.5M $14.6M $20.7M $29.3M
Change in Accounts Receivable -$23.7M -$5.5M -$36.9M $3.4M -$21.1M
Change in Inventories -$2.8M $3.2M -$23.6M -$5.8M -$21.3M
Cash From Operations $15.3M $3.3M -$31.2M $119M $64M
 
Capital Expenditures $68.3M $23.6M $16.5M $18.5M $17M
Cash Acquisitions -- -$84.5M -$33K -- -$401.3M
Cash From Investing -$68.3M -$105.5M -$15.7M -$18.5M -$404.7M
 
Dividends Paid (Ex Special Dividend) -- -$190K -$1.6M -$1.6M -$1.6M
Special Dividend Paid
Long-Term Debt Issued $15M $310M -- -- $641.3M
Long-Term Debt Repaid -$15.5M -$211M -$3M -$3M -$296M
Repurchase of Common Stock -$1.5M -$890K -$2M -$5M -$11M
Other Financing Activities -- -- -- -$12.5M -$74.2M
Cash From Financing -$1.4M $194.6M -$5.1M $67.4M $264.9M
 
Beginning Cash (CF) $67.4M $12.9M $105.3M $53.2M $221.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.5M $92.4M -$52.1M $167.9M -$75.8M
Ending Cash (CF) $12.9M $105.3M $53.2M $221.1M $144.9M
 
Levered Free Cash Flow -$53.1M -$20.3M -$47.7M $100.4M $47.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $86K -$20.1M $1.4M $18.2M $15.7M
Depreciation & Amoritzation $10.9M $14.6M $14.7M $14.7M $22.9M
Stock-Based Compensation $1.9M $3.2M $4.3M $6.9M $8.9M
Change in Accounts Receivable $3.9M -$3.1M -$9.3M -$10.3M $1.8M
Change in Inventories $876K -$1.5M $1.7M -$2.6M -$625K
Cash From Operations $20.7M -$18.9M $21.4M $18.3M $35M
 
Capital Expenditures $737K $2.2M $2.4M $4.6M $19.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$737K -$2.2M -$2.4M $8.9M -$19.8M
 
Dividends Paid (Ex Special Dividend) -- -$405K -$406K -$406K -$406K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.4M -$750K -$750K -$750K -$2M
Repurchase of Common Stock -$348K -$1.1M -$3.5M -$8.7M -$10M
Other Financing Activities -- -- -- -$12.5M --
Cash From Financing -$2.7M -$2.3M -$4.5M -$19.7M -$9.9M
 
Beginning Cash (CF) $12.9M $105.3M $53.2M $221.1M $144.9M
Foreign Exchange Rate Adjustment -- -- -- -- -$297K
Additions / Reductions $17.2M -$23.4M $14.5M $7.5M $5.2M
Ending Cash (CF) $30.1M $81.9M $67.8M $228.6M $149.8M
 
Levered Free Cash Flow $19.9M -$21.1M $19.1M $13.7M $15.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.5M -$62.8M -$26.3M $35.5M -$21M
Depreciation & Amoritzation $44.4M $50.9M $59.8M $59.8M $75.9M
Stock-Based Compensation $12.4M $11.9M $15.7M $23.2M $31.3M
Change in Accounts Receivable -$9.5M -$12.6M -$43.1M $2.3M -$9M
Change in Inventories -$5.6M $886K -$20.5M -$10.2M -$19.3M
Cash From Operations $34.2M -$36.3M $9.2M $115.8M $80.7M
 
Capital Expenditures $11.5M $25.1M $16.6M $20.7M $32.2M
Cash Acquisitions -- -$84.5M -$33K -- -$401.3M
Cash From Investing -$11.5M -$106.9M -$15.9M -$7.2M -$433.5M
 
Dividends Paid (Ex Special Dividend) -- -$595K -$1.6M -$1.6M -$1.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17M -$209.4M -$3M -$3M -$297.3M
Repurchase of Common Stock -$1.4M -$1.7M -$4.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$18.1M $195.1M -$7.4M $52.3M $274.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M $51.8M -$14.2M $160.8M -$78M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.7M -$61.4M -$7.5M $95.1M $48.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $86K -$20.1M $1.4M $18.2M $15.7M
Depreciation & Amoritzation $10.9M $14.6M $14.7M $14.7M $22.9M
Stock-Based Compensation $1.9M $3.2M $4.3M $6.9M $8.9M
Change in Accounts Receivable $3.9M -$3.1M -$9.3M -$10.3M $1.8M
Change in Inventories $876K -$1.5M $1.7M -$2.6M -$625K
Cash From Operations $20.7M -$18.9M $21.4M $18.3M $35M
 
Capital Expenditures $737K $2.2M $2.4M $4.6M $19.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$737K -$2.2M -$2.4M $8.9M -$19.8M
 
Dividends Paid (Ex Special Dividend) -- -$405K -$406K -$406K -$406K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.4M -$750K -$750K -$750K -$2M
Repurchase of Common Stock -$348K -$1.1M -$3.5M -$8.7M -$10M
Other Financing Activities -- -- -- -$12.5M --
Cash From Financing -$2.7M -$2.3M -$4.5M -$19.7M -$9.9M
 
Beginning Cash (CF) $12.9M $105.3M $53.2M $221.1M $144.9M
Foreign Exchange Rate Adjustment -- -- -- -- -$297K
Additions / Reductions $17.2M -$23.4M $14.5M $7.5M $5.2M
Ending Cash (CF) $30.1M $81.9M $67.8M $228.6M $149.8M
 
Levered Free Cash Flow $19.9M -$21.1M $19.1M $13.7M $15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock