Financhill
Sell
29

ANGO Quote, Financials, Valuation and Earnings

Last price:
$8.76
Seasonality move :
-2.96%
Day range:
$8.41 - $9.03
52-week range:
$5.83 - $13.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.20x
P/B ratio:
1.91x
Volume:
2.3M
Avg. volume:
789.5K
1-year change:
14.51%
Market cap:
$349.2M
Revenue:
$292.5M
EPS (TTM):
-$0.83
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $291M $316.2M $338.8M $303.9M $292.5M
Revenue Growth (YoY) 10.17% 8.66% 7.13% -10.28% -3.76%
 
Cost of Revenues $134.2M $150.5M $164.5M $149.2M $134.8M
Gross Profit $156.8M $165.7M $174.2M $154.7M $157.7M
Gross Profit Margin 53.88% 52.41% 51.44% 50.9% 53.92%
 
R&D Expenses $36.4M $30.7M $29.9M $31.5M $26.2M
Selling, General & Admin $117.2M $133.8M $144.3M $144M $145.2M
Other Inc / (Exp) -$20.2M -$11M -$33.1M -$159.4M -$10.9M
Operating Expenses $171.8M $183.9M $192.9M $188.5M $181.8M
Operating Income -$15M -$18.2M -$18.7M -$33.8M -$24.1M
 
Net Interest Expenses $861K $688K $2.7M -- --
EBT. Incl. Unusual Items -$36.1M -$29.9M -$54.4M -$191.6M -$34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -$3.4M -$2M -$7.3M -$39K
Net Income to Company -$31.5M -$26.5M -$52.4M -$184.3M -$34M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.5M -$26.5M -$52.4M -$184.3M -$34M
 
Basic EPS (Cont. Ops) -$0.82 -$0.68 -$1.33 -$4.59 -$0.83
Diluted EPS (Cont. Ops) -$0.82 -$0.68 -$1.33 -$4.59 -$0.83
Weighted Average Basic Share $38.3M $39M $39.5M $40.2M $40.9M
Weighted Average Diluted Share $38.3M $39M $39.5M $40.2M $40.9M
 
EBITDA -$9.3M $11.1M $12.2M -$6.1M $1.7M
EBIT -$35.2M -$18.2M -$18.7M -$33.8M -$24.1M
 
Revenue (Reported) $291M $316.2M $338.8M $303.9M $292.5M
Operating Income (Reported) -$15M -$18.2M -$18.7M -$33.8M -$24.1M
Operating Income (Adjusted) -$35.2M -$18.2M -$18.7M -$33.8M -$24.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $76.8M $87M $91.1M $71M $80.2M
Revenue Growth (YoY) 31.73% 13.22% 4.69% -22.06% 12.93%
 
Cost of Revenues $34.5M $40.5M $44.7M $32.5M $37.9M
Gross Profit $42.3M $46.5M $46.4M $38.5M $42.2M
Gross Profit Margin 55.07% 53.4% 50.9% 54.26% 52.67%
 
R&D Expenses $9.1M $7.9M $7.9M $6.7M $6.6M
Selling, General & Admin $33M $37.9M $36.5M $35M $36.7M
Other Inc / (Exp) -$17.7M -$2.3M -$18.5M -$8.9M -$2.5M
Operating Expenses $46.4M $50.7M $48.8M $44.3M $45.9M
Operating Income -$4M -$4.2M -$2.4M -$5.8M -$3.6M
 
Net Interest Expenses $185K $185K $901K -- --
EBT. Incl. Unusual Items -$21.9M -$6.7M -$21.9M -$14.1M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$455K -$398K -$692K -$60K
Net Income to Company -$19.5M -$6.3M -$21.5M -$13.4M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.5M -$6.3M -$21.5M -$13.4M -$6.1M
 
Basic EPS (Cont. Ops) -$0.51 -$0.16 -$0.54 -$0.33 -$0.15
Diluted EPS (Cont. Ops) -$0.51 -$0.16 -$0.54 -$0.33 -$0.15
Weighted Average Basic Share $38.5M $39.2M $39.6M $40.4M $41M
Weighted Average Diluted Share $38.5M $39.2M $39.6M $40.4M $41M
 
EBITDA -$15.2M $12.2M $5.1M $1M $2.2M
EBIT -$21.8M $4.5M -$2.4M -$5.8M -$3.6M
 
Revenue (Reported) $76.8M $87M $91.1M $71M $80.2M
Operating Income (Reported) -$4M -$4.2M -$2.4M -$5.8M -$3.6M
Operating Income (Adjusted) -$21.8M $4.5M -$2.4M -$5.8M -$3.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $291M $316.2M $338.8M $303.9M $292.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.2M $150.5M $164.5M $149.2M $134.8M
Gross Profit $156.8M $165.7M $174.2M $154.7M $157.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.4M $30.7M $29.9M $31.5M $26.2M
Selling, General & Admin $117.2M $133.8M $144.3M $144M $145.2M
Other Inc / (Exp) -$20.2M -$11M -$33.1M -$159.4M -$10.9M
Operating Expenses $171.8M $183.9M $192.9M $188.5M $181.8M
Operating Income -$15M -$18.2M -$18.7M -$33.8M -$24.1M
 
Net Interest Expenses $861K $688K $2.7M -- --
EBT. Incl. Unusual Items -$36.1M -$29.9M -$54.4M -$191.6M -$34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -$3.4M -$2M -$7.3M -$39K
Net Income to Company -$31.5M -$26.5M -$52.4M -$184.3M -$34M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.5M -$26.5M -$52.4M -$184.3M -$34M
 
Basic EPS (Cont. Ops) -$0.82 -$0.68 -$1.32 -$4.57 -$0.83
Diluted EPS (Cont. Ops) -$0.82 -$0.68 -$1.32 -$4.57 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.3M $11.1M $6.2M -$6.1M $1.7M
EBIT -$35.2M -$18.2M -$24.6M -$33.8M -$24.1M
 
Revenue (Reported) $291M $316.2M $338.8M $303.9M $292.5M
Operating Income (Reported) -$15M -$18.2M -$18.7M -$33.8M -$24.1M
Operating Income (Adjusted) -$35.2M -$18.2M -$24.6M -$33.8M -$24.1M
Period Ending 2022-05-31 2023-05-31 2024-05-31 2025-05-31 2026-05-31
Revenue $316.2M $338.8M $303.9M $292.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $150.5M $164.5M $149.2M $134.8M --
Gross Profit $165.7M $174.2M $154.7M $157.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.7M $29.9M $31.5M $26.2M --
Selling, General & Admin $133.8M $144.3M $144M $145.2M --
Other Inc / (Exp) -$11M -$33.1M -$159.4M -$10.9M --
Operating Expenses $183.9M $192.9M $188.5M $181.8M --
Operating Income -$18.2M -$18.7M -$33.8M -$24.1M --
 
Net Interest Expenses $688K $2.7M -- -- --
EBT. Incl. Unusual Items -$29.9M -$54.4M -$191.6M -$34M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M -$2M -$7.3M -$39K --
Net Income to Company -$26.5M -$52.4M -$184.3M -$34M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.5M -$52.4M -$184.3M -$34M --
 
Basic EPS (Cont. Ops) -$0.68 -$1.32 -$4.57 -$0.83 --
Diluted EPS (Cont. Ops) -$0.68 -$1.32 -$4.57 -$0.83 --
Weighted Average Basic Share $156M $157.9M $160.7M $163.4M --
Weighted Average Diluted Share $156M $157.9M $160.9M $163.4M --
 
EBITDA $11.1M $6.2M -$6.1M $1.7M --
EBIT -$18.2M -$24.6M -$33.8M -$24.1M --
 
Revenue (Reported) $316.2M $338.8M $303.9M $292.5M --
Operating Income (Reported) -$18.2M -$18.7M -$33.8M -$24.1M --
Operating Income (Adjusted) -$18.2M -$24.6M -$33.8M -$24.1M --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $48.2M $28.8M $44.6M $76.1M $55.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.4M $52.3M $52.8M $43.6M $42.9M
Inventory $48.6M $51.4M $55.3M $60.6M $62M
Prepaid Expenses $5M $4.4M $3.5M $4M --
Other Current Assets $1.8M $2.2M $1.1M $2.6M $7.5M
Total Current Assets $140.9M $143.3M $163.5M $193.3M $168.3M
 
Property Plant And Equipment $37.1M $45M $44.4M $35.7M $32.3M
Long-Term Investments -- -- -- -- --
Goodwill $201.3M $201.1M $159.2M -- --
Other Intangibles $169M $152.4M $111.1M $77.4M --
Other Long-Term Assets $13.2M $11M $54.3M $11.4M $10.4M
Total Assets $561.4M $552.8M $532.6M $317.7M $280.1M
 
Accounts Payable $19.6M $28M $40.4M $37.8M $33.3M
Accrued Expenses $34.3M $34M $25.9M $32.8M $35.5M
Current Portion Of Long-Term Debt -- $8.8M $14.8M $4.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.5M $2.7M $2M $7.6M $7.4M
Total Current Liabilities $57.6M $74.3M $83.8M $91.2M $76.2M
 
Long-Term Debt $20M $25M $49.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $122M $128.3M $154.3M $112.1M $97.2M
 
Common Stock $377K $380K $382K $385K --
Other Common Equity Adj $3.2M $1.4M -$4.7M -$4.4M --
Common Equity $439.5M $424.5M $378.3M $205.6M $183M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $439.5M $424.5M $378.3M $205.6M $183M
 
Total Liabilities and Equity $561.4M $552.8M $532.6M $317.7M $280.1M
Cash and Short Terms $48.2M $28.8M $44.6M $76.1M $55.9M
Total Debt $20M $33.8M $64.6M $4.7M --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $48.2M $28.8M $44.6M $76.1M $55.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.4M $52.3M $52.8M $43.6M $42.9M
Inventory $48.6M $51.4M $55.3M $60.6M $62M
Prepaid Expenses $5M $4.4M $3.5M $4M --
Other Current Assets $1.8M $2.2M $1.1M $2.6M $7.5M
Total Current Assets $140.9M $143.3M $163.5M $193.3M $168.3M
 
Property Plant And Equipment $37.1M $45M $44.4M $35.7M $32.3M
Long-Term Investments -- -- -- -- --
Goodwill $201.3M $201.1M $159.2M -- --
Other Intangibles $169M $152.4M $111.1M $77.4M --
Other Long-Term Assets $13.2M $11M $54.3M $11.4M $10.4M
Total Assets $561.4M $552.8M $532.6M $317.7M $280.1M
 
Accounts Payable $19.6M $28M $40.4M $37.8M $33.3M
Accrued Expenses $34.3M $34M $25.9M $32.8M $35.5M
Current Portion Of Long-Term Debt -- $8.8M $14.8M $4.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.5M $2.7M $2M $7.6M $7.4M
Total Current Liabilities $57.6M $74.3M $83.8M $91.2M $76.2M
 
Long-Term Debt $20M $25M $49.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $122M $128.3M $154.3M $112.1M $97.2M
 
Common Stock $377K $380K $382K $385K --
Other Common Equity Adj $3.2M $1.4M -$4.7M -$4.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $439.5M $424.5M $378.3M $205.6M $183M
 
Total Liabilities and Equity $561.4M $552.8M $532.6M $317.7M $280.1M
Cash and Short Terms $48.2M $28.8M $44.6M $76.1M $55.9M
Total Debt $20M $33.8M $64.6M $4.7M --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$31.5M -$26.5M -$52.4M -$184.3M -$34M
Depreciation & Amoritzation $25.9M $29.3M $30.9M $27.7M $25.8M
Stock-Based Compensation $8.6M $10.7M $11.2M $10.5M $9.8M
Change in Accounts Receivable -$4.2M -$17.2M -$1.3M $7.9M $23K
Change in Inventories $11.5M -$2.8M -$8.2M -$9.4M -$1.3M
Cash From Operations $24.1M -$7.2M $78K -$28.2M -$10.1M
 
Capital Expenditures $5.2M $4.3M $4.4M $5.8M $4.5M
Cash Acquisitions -- -$3.6M -- -- --
Cash From Investing -$13.7M -$19.3M -$9.7M $123.7M -$10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $70M -- --
Long-Term Debt Repaid -$20M -- -$45M -$50M --
Repurchase of Common Stock -- -- -- -- -$1.7M
Other Financing Activities -- -- -$751K -$15M $482K
Cash From Financing -$17M $7.7M $25.4M -$64.2M -$255K
 
Beginning Cash (CF) $54.4M $48.2M $28.8M $44.6M $76.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M -$18.8M $15.8M $31.3M -$20.6M
Ending Cash (CF) $48.2M $28.8M $44.6M $76.1M $55.9M
 
Levered Free Cash Flow $18.9M -$11.5M -$4.3M -$33.9M -$14.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$19.5M -$6.3M -$21.5M -$13.4M -$6.1M
Depreciation & Amoritzation $6.5M $7.7M $7.6M $6.8M $5.8M
Stock-Based Compensation $2.2M $2.9M $3M $1.9M $1.6M
Change in Accounts Receivable -$2.3M -$10.7M -$2.1M $5.5M $447K
Change in Inventories $420K -$3.4M $4.1M -$2.6M $1.1M
Cash From Operations $12.2M $8.6M $16M $5M $18.8M
 
Capital Expenditures $620K $1M $1.1M $566K $777K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.1M -$3.8M -$1.5M -$2.3M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- -$6.3M
Long-Term Debt Repaid -$10M -- -- -- $58K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5M --
Cash From Financing -$9.4M $329K -- -$5M -$5.8M
 
Beginning Cash (CF) $54.5M $23.9M $30.1M $78.5M $44.8M
Foreign Exchange Rate Adjustment $82K -$181K $83K -$60K $715K
Additions / Reductions -$6.4M $5.1M $14.4M -$2.3M $10.4M
Ending Cash (CF) $48.2M $28.8M $44.6M $76.1M $55.9M
 
Levered Free Cash Flow $11.6M $7.5M $14.9M $4.4M $18M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$31.5M -$26.5M -$52.4M -$184.3M -$34M
Depreciation & Amoritzation $25.9M $29.3M $30.9M $27.7M $25.8M
Stock-Based Compensation $8.6M $10.7M $11.2M $10.5M $9.8M
Change in Accounts Receivable -$4.2M -$17.2M -$1.3M $7.9M $23K
Change in Inventories $11.5M -$2.8M -$8.2M -$9.4M -$1.3M
Cash From Operations $24.1M -$7.2M $78K -$28.2M -$10.1M
 
Capital Expenditures $5.2M $4.3M $4.4M $5.8M $4.5M
Cash Acquisitions -- -$3.6M -- -- --
Cash From Investing -$13.7M -$19.3M -$9.7M $123.7M -$10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $70M -- --
Long-Term Debt Repaid -- -- -$45M -$50M --
Repurchase of Common Stock -- -- -- -- -$1.7M
Other Financing Activities -- -- -$751K -$15M --
Cash From Financing -$17M $7.7M $25.4M -$64.2M -$255K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M -$18.8M $15.8M $31.3M -$20.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.9M -$11.5M -$4.3M -$33.9M -$14.6M
Period Ending 2022-05-31 2023-05-31 2024-05-31 2025-05-31 2026-05-31
Net Income to Stockholders -$26.5M -$52.4M -$184.3M -$34M --
Depreciation & Amoritzation $29.3M $30.9M $27.7M $25.8M --
Stock-Based Compensation $10.7M $11.2M $10.5M $9.8M --
Change in Accounts Receivable -$17.2M -$1.3M $7.9M $23K --
Change in Inventories -$2.8M -$8.2M -$9.4M -$1.3M --
Cash From Operations -$7.2M $78K -$28.2M -$10.1M --
 
Capital Expenditures $4.3M $4.4M $5.8M $4.5M --
Cash Acquisitions -$3.6M -- -- -- --
Cash From Investing -$19.3M -$9.7M $123.7M -$10.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $70M -- -- --
Long-Term Debt Repaid -- -$45M -$50M -- --
Repurchase of Common Stock -- -- -- -$1.7M --
Other Financing Activities -- -$751K -$15M -- --
Cash From Financing $7.7M $25.4M -$64.2M -$255K --
 
Beginning Cash (CF) $141.8M $113.4M $241.6M $229.9M --
Foreign Exchange Rate Adjustment -$518K $43K $125K $398K --
Additions / Reductions -$18.8M $15.8M $31.3M -$20.6M --
Ending Cash (CF) $122.5M $129.2M $273M $209.7M --
 
Levered Free Cash Flow -$11.5M -$4.3M -$33.9M -$14.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock