Financhill
Sell
44

AMPL Quote, Financials, Valuation and Earnings

Last price:
$12.84
Seasonality move :
-2.29%
Day range:
$12.52 - $12.98
52-week range:
$7.37 - $14.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.28x
P/B ratio:
5.81x
Volume:
1.4M
Avg. volume:
1.3M
1-year change:
56.59%
Market cap:
$1.7B
Revenue:
$299.3M
EPS (TTM):
-$0.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.5M $167.3M $238.1M $276.3M $299.3M
Revenue Growth (YoY) 49.71% 63.24% 42.33% 16.05% 8.32%
 
Cost of Revenues $30.5M $51.8M $70.4M $71.9M $76.9M
Gross Profit $72M $115.5M $167.6M $204.4M $222.3M
Gross Profit Margin 70.25% 69.05% 70.41% 73.97% 74.3%
 
R&D Expenses $26.1M $48.3M $80.6M $90.1M $97.6M
Selling, General & Admin $69.9M $141.4M $183.6M $208.6M $232.2M
Other Inc / (Exp) $269K $195K $4M $5.3M $14.9M
Operating Expenses $96M $189.6M $264.2M $298.7M $329.7M
Operating Income -$24M -$74.1M -$96.6M -$94.4M -$107.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.7M -$74M -$92.6M -$89.1M -$92.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $833K $1M $796K $1.3M $1.8M
Net Income to Company -$24.6M -$75M -$93.4M -$90.4M -$94.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.6M -$75M -$93.4M -$90.4M -$94.3M
 
Basic EPS (Cont. Ops) -$0.25 -$1.46 -$0.84 -$0.77 -$0.76
Diluted EPS (Cont. Ops) -$0.25 -$1.46 -$0.84 -$0.77 -$0.76
Weighted Average Basic Share $99.3M $51.4M $111.4M $116.9M $123.9M
Weighted Average Diluted Share $99.3M $51.4M $111.4M $116.9M $123.9M
 
EBITDA -$22.3M -$71.1M -$91.9M -$88.8M -$101.3M
EBIT -$24M -$74.1M -$96.6M -$94.4M -$107.4M
 
Revenue (Reported) $102.5M $167.3M $238.1M $276.3M $299.3M
Operating Income (Reported) -$24M -$74.1M -$96.6M -$94.4M -$107.4M
Operating Income (Adjusted) -$24M -$74.1M -$96.6M -$94.4M -$107.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.1M $53.1M $66.5M $72.6M $80M
Revenue Growth (YoY) -- 60.27% 25.28% 9.25% 10.09%
 
Cost of Revenues $10.3M $16.1M $19.2M $18.9M $20.2M
Gross Profit $22.9M $37M $47.3M $53.7M $59.7M
Gross Profit Margin 69.03% 69.73% 71.14% 73.99% 74.73%
 
R&D Expenses $7M $16.5M $23.7M $23M $23.5M
Selling, General & Admin $22M $42.5M $52.8M $55.5M $60.4M
Other Inc / (Exp) -$12K $86K $3.1M $3.7M $2.7M
Operating Expenses $29M $59M $76.5M $78.4M $83.9M
Operating Income -$6.1M -$22M -$29.2M -$24.7M -$24.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.2M -$21.9M -$26M -$21M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $278K $315K $280K $426K $778K
Net Income to Company -$6.4M -$22.2M -$26.3M -$21.5M -$22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$22.2M -$26.3M -$21.5M -$22.2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.20 -$0.23 -$0.18 -$0.17
Diluted EPS (Cont. Ops) -$0.06 -$0.20 -$0.23 -$0.18 -$0.17
Weighted Average Basic Share $99.3M $109.6M $114.4M $120.8M $129.7M
Weighted Average Diluted Share $99.3M $109.6M $114.4M $120.8M $129.7M
 
EBITDA -$5.6M -$21.1M -$27.8M -$23.3M -$21.9M
EBIT -$6.1M -$22M -$29.2M -$24.7M -$24.2M
 
Revenue (Reported) $33.1M $53.1M $66.5M $72.6M $80M
Operating Income (Reported) -$6.1M -$22M -$29.2M -$24.7M -$24.2M
Operating Income (Adjusted) -$6.1M -$22M -$29.2M -$24.7M -$24.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $187.2M $251.5M $282.4M $306.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $57.6M $73.6M $71.6M $78.2M
Gross Profit -- $129.6M $177.9M $210.8M $228.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $57.8M $87.8M $89.4M $98.1M
Selling, General & Admin -- $161.9M $193.9M $211.3M $237.1M
Other Inc / (Exp) $30K $293K $7M $5.8M $13.9M
Operating Expenses -- $219.6M $281.7M $300.7M $335.2M
Operating Income -- -$90M -$103.7M -$89.9M -$106.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$89.7M -$96.7M -$84.1M -$92.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.1M $761K $1.4M $2.1M
Net Income to Company -- -$90.8M -$97.5M -$85.5M -$95.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$90.8M -$97.5M -$85.5M -$95.1M
 
Basic EPS (Cont. Ops) -- -$1.43 -$0.86 -$0.72 -$0.76
Diluted EPS (Cont. Ops) -- -$1.43 -$0.86 -$0.72 -$0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$86.5M -$98.6M -$84.2M -$99.9M
EBIT -- -$90M -$103.7M -$89.9M -$106.9M
 
Revenue (Reported) -- $187.2M $251.5M $282.4M $306.6M
Operating Income (Reported) -- -$90M -$103.7M -$89.9M -$106.9M
Operating Income (Adjusted) -- -$90M -$103.7M -$89.9M -$106.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.1M $53.1M $66.5M $72.6M $80M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3M $16.1M $19.2M $18.9M $20.2M
Gross Profit $22.9M $37M $47.3M $53.7M $59.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $16.5M $23.7M $23M $23.5M
Selling, General & Admin $22M $42.5M $52.8M $55.5M $60.4M
Other Inc / (Exp) -$12K $86K $3.1M $3.7M $2.7M
Operating Expenses $29M $59M $76.5M $78.4M $83.9M
Operating Income -$6.1M -$22M -$29.2M -$24.7M -$24.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.2M -$21.9M -$26M -$21M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $278K $315K $280K $426K $778K
Net Income to Company -$6.4M -$22.2M -$26.3M -$21.5M -$22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$22.2M -$26.3M -$21.5M -$22.2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.20 -$0.23 -$0.18 -$0.17
Diluted EPS (Cont. Ops) -$0.06 -$0.20 -$0.23 -$0.18 -$0.17
Weighted Average Basic Share $99.3M $109.6M $114.4M $120.8M $129.7M
Weighted Average Diluted Share $99.3M $109.6M $114.4M $120.8M $129.7M
 
EBITDA -$5.6M -$21.1M -$27.8M -$23.3M -$21.9M
EBIT -$6.1M -$22M -$29.2M -$24.7M -$24.2M
 
Revenue (Reported) $33.1M $53.1M $66.5M $72.6M $80M
Operating Income (Reported) -$6.1M -$22M -$29.2M -$24.7M -$24.2M
Operating Income (Adjusted) -$6.1M -$22M -$29.2M -$24.7M -$24.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.8M $307.4M $218.5M $248.5M $171.7M
Short Term Investments -- -- $12M $73.9M $69.4M
Accounts Receivable, Net $17.4M $20.4M $22.7M $29.5M $26.3M
Inventory -- -- -- -- --
Prepaid Expenses $6.9M $9.2M $9.8M $6.1M $6.1M
Other Current Assets -- $9.9M $10.6M $10.6M $14.2M
Total Current Assets $148.7M $355.1M $284.4M $380M $303.6M
 
Property Plant And Equipment $2.7M $4.8M $19M $16.9M $21.6M
Long-Term Investments -- -- $71.2M -- $57.2M
Goodwill $1M $4.1M $4.1M $4.1M $24.4M
Other Intangibles $2M $3.6M $2M $609K $4.4M
Other Long-Term Assets $6.9M $12.2M $7.2M $5.2M $7M
Total Assets $175.1M $400.4M $413.8M $433.7M $445.9M
 
Accounts Payable $4.4M $3.4M $490K $3.1M $991K
Accrued Expenses $7M $12.3M $11.8M $20.7M $28.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4M $4.6M $3.8M
Other Current Liabilities $894K $3.7M $1.4M $20K --
Total Current Liabilities $53.3M $90.6M $109.2M $132.3M $144.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $242.2M $93.8M $118.8M $138.9M $149.4M
 
Common Stock -- $1K $1K $1K $1K
Other Common Equity Adj -- -- -$754K -$181K $6K
Common Equity -$67.1M $306.5M $295M $294.8M $296.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$67.1M $306.5M $295M $294.8M $296.6M
 
Total Liabilities and Equity $175.1M $400.4M $413.8M $433.7M $445.9M
Cash and Short Terms $117.8M $307.4M $230.5M $322.4M $241.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $300.4M $214.1M $265.7M $131.2M
Short Term Investments -- -- $53.2M $50.4M $77.9M
Accounts Receivable, Net -- $23.3M $30.6M $36.1M $41.7M
Inventory -- -- -- -- --
Prepaid Expenses -- $21.6M $8.6M $7M $6.9M
Other Current Assets -- -- $8.9M $11.6M $12M
Total Current Assets -- $354.1M $326.6M $384.1M $286M
 
Property Plant And Equipment -- $17.6M $18.5M $16.8M $21.6M
Long-Term Investments -- -- $30.9M -- $74M
Goodwill -- $4.1M $4.1M $4.1M $24.4M
Other Intangibles -- $3.1M $1.6M $295K $4.1M
Other Long-Term Assets -- $13.1M $5.7M $7.6M $7.8M
Total Assets -- $414.2M $412.5M $437.9M $445.8M
 
Accounts Payable -- $2M $3.7M $14.6M $2.2M
Accrued Expenses -- $12.2M $11.8M $19.1M $23.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.8M $4.4M $4.5M $3.3M
Other Current Liabilities -- $3M $536K -- --
Total Current Liabilities -- $99.9M $112.7M $143.6M $151.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $111.3M $121.3M $148.7M $156.3M
 
Common Stock -- $1K $1K $1K $1K
Other Common Equity Adj -- -- -$482K -$114K $326K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $302.8M $291.2M $289.2M $289.5M
 
Total Liabilities and Equity -- $414.2M $412.5M $437.9M $445.8M
Cash and Short Terms -- $300.4M $267.3M $316.1M $209M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.6M -$75M -$93.4M -$90.4M -$94.3M
Depreciation & Amoritzation $1.7M $3.1M $4.7M $5.6M $6.1M
Stock-Based Compensation $16.6M $34.4M $67.2M $88.3M $100M
Change in Accounts Receivable -$5.6M -$3M -$2.4M -$8.4M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$31.7M -$5.4M $25.6M $18.5M
 
Capital Expenditures $2.2M $3.2M $5.8M $3.2M $6.8M
Cash Acquisitions -$3.7M $1.7M -$394K -- -$16.1M
Cash From Investing -$5.9M -$1.5M -$89.4M $9.3M -$75.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2K $1.1M -$1.1M -$9.6M -$26.4M
Cash From Financing $54.2M $222.6M $5.8M -$4.9M -$19.9M
 
Beginning Cash (CF) $80.9M $118.9M $308.3M $219.3M $249.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M $189.4M -$88.9M $30M -$76.8M
Ending Cash (CF) $118.9M $308.3M $219.3M $249.4M $172.6M
 
Levered Free Cash Flow -$12.6M -$34.9M -$11.2M $22.4M $11.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.4M -$22.2M -$26.3M -$21.5M -$22.2M
Depreciation & Amoritzation $541K $901K $1.3M $1.5M $2.3M
Stock-Based Compensation $2.6M $13.5M $20M $21.1M $20.6M
Change in Accounts Receivable $2.1M -$2.9M -$8.1M -$6.8M -$15.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$462K -$8.3M -$5.1M -$48K -$8M
 
Capital Expenditures $631K $1.3M $777K $1.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$631K -$1.3M -$777K $23.1M -$26.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -$278K -$7.6M -$7.6M
Cash From Financing $2M $2.6M $1.4M -$5.8M -$6.1M
 
Beginning Cash (CF) $118.9M $308.3M $219.3M $249.4M $172.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $925K -$7M -$4.4M $17.2M -$40.5M
Ending Cash (CF) $119.8M $301.3M $214.9M $266.6M $132.1M
 
Levered Free Cash Flow -$1.1M -$9.6M -$5.8M -$1.1M -$9.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$90.8M -$97.5M -$85.5M -$95.1M
Depreciation & Amoritzation -- $3.5M $5.1M $5.7M $6.9M
Stock-Based Compensation $2.6M $45.3M $73.7M $89.4M $99.6M
Change in Accounts Receivable -- -$8.1M -$7.7M -$7.1M -$6.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$39.5M -$2.2M $30.6M $10.5M
 
Capital Expenditures $631K $3.9M $5.3M $3.5M $6.9M
Cash Acquisitions -- $1.7M -$394K -- --
Cash From Investing -- -$2.2M -$88.9M $33.2M -$124.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $59K -$16.9M -$26.5M
Cash From Financing -- $223.2M $4.7M -$12.1M -$20.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $181.5M -$86.4M $51.7M -$134.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$43.4M -$7.4M $27.1M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.4M -$22.2M -$26.3M -$21.5M -$22.2M
Depreciation & Amoritzation $541K $901K $1.3M $1.5M $2.3M
Stock-Based Compensation $2.6M $13.5M $20M $21.1M $20.6M
Change in Accounts Receivable $2.1M -$2.9M -$8.1M -$6.8M -$15.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$462K -$8.3M -$5.1M -$48K -$8M
 
Capital Expenditures $631K $1.3M $777K $1.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$631K -$1.3M -$777K $23.1M -$26.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -$278K -$7.6M -$7.6M
Cash From Financing $2M $2.6M $1.4M -$5.8M -$6.1M
 
Beginning Cash (CF) $118.9M $308.3M $219.3M $249.4M $172.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $925K -$7M -$4.4M $17.2M -$40.5M
Ending Cash (CF) $119.8M $301.3M $214.9M $266.6M $132.1M
 
Levered Free Cash Flow -$1.1M -$9.6M -$5.8M -$1.1M -$9.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 18

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock