Financhill
Sell
9

AIRE Quote, Financials, Valuation and Earnings

Last price:
$0.15
Seasonality move :
-4.84%
Day range:
$0.14 - $0.16
52-week range:
$0.14 - $4.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.82x
P/B ratio:
17.10x
Volume:
30M
Avg. volume:
3.5M
1-year change:
-89.38%
Market cap:
$7.9M
Revenue:
$948.4K
EPS (TTM):
-$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $121.7K $948.4K
Revenue Growth (YoY) -- -- -- -70.99% 679.37%
 
Cost of Revenues -- -- -- $94.7K $302.1K
Gross Profit -- -- -- $27K $646.3K
Gross Profit Margin -- -- -- 22.21% 68.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $5.5M $5.8M
Other Inc / (Exp) -- -- -- $5.4M -$703.6K
Operating Expenses -- -- -- $6.1M $7.3M
Operating Income -- -- -- -$6M -$6.7M
 
Net Interest Expenses -- -- -- $70.1K $333.8K
EBT. Incl. Unusual Items -- -- -- -$744.8K -$7.7M
Earnings of Discontinued Ops. -- -- -- -$302.1K -$18.3M
Income Tax Expense -- -- -- $204.3K -$54.3K
Net Income to Company -- -- -- -$1.3M -$26M
 
Minority Interest in Earnings -- -- -- -$460 -$680
Net Income to Common Excl Extra Items -- -- -- -$1.3M -$26M
 
Basic EPS (Cont. Ops) -- -- -- -$0.03 -$0.58
Diluted EPS (Cont. Ops) -- -- -- -$0.03 -$0.58
Weighted Average Basic Share -- -- -- $42.7M $44.6M
Weighted Average Diluted Share -- -- -- $42.7M $44.6M
 
EBITDA -- -- -- -$385.7K -$6.9M
EBIT -- -- -- -$674.7K -$7.4M
 
Revenue (Reported) -- -- -- $121.7K $948.4K
Operating Income (Reported) -- -- -- -$6M -$6.7M
Operating Income (Adjusted) -- -- -- -$674.7K -$7.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $20.4K $925.6K
Revenue Growth (YoY) -- -- -- -44.9% 4431.65%
 
Cost of Revenues -- -- -- $18.3K $407K
Gross Profit -- -- -- $2.2K $518.7K
Gross Profit Margin -- -- -- 10.66% 56.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $964.4K $2.3M
Other Inc / (Exp) -- -- -- -$101.1K -$222.9K
Operating Expenses -- -- -- $1.3M $2.9M
Operating Income -- -- -- -$1.3M -$2.4M
 
Net Interest Expenses -- -- -- $10.4K $205.2K
EBT. Incl. Unusual Items -- -- -- -$1.4M -$2.9M
Earnings of Discontinued Ops. -- -- -- -$840 --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$1.4M -$2.9M
 
Minority Interest in Earnings -- -- -- $70 $410
Net Income to Common Excl Extra Items -- -- -- -$1.4M -$2.8M
 
Basic EPS (Cont. Ops) -- -- -- -$0.03 -$0.06
Diluted EPS (Cont. Ops) -- -- -- -$0.03 -$0.06
Weighted Average Basic Share -- -- -- $44.1M $45.9M
Weighted Average Diluted Share -- -- -- $44.1M $47.7M
 
EBITDA -- -- -- -$1.3M -$2.5M
EBIT -- -- -- -$1.4M -$2.6M
 
Revenue (Reported) -- -- -- $20.4K $925.6K
Operating Income (Reported) -- -- -- -$1.3M -$2.4M
Operating Income (Adjusted) -- -- -- -$1.4M -$2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $444.2K $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $249.1K $701K
Gross Profit -- -- -- $195.1K $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $7.1M $7.1M
Other Inc / (Exp) -- -- -- $5M -$742K
Operating Expenses -- -- -- $8.2M $9.1M
Operating Income -- -- -- -$8M -$7.9M
 
Net Interest Expenses -- -- -- $121.6K $528.6K
EBT. Incl. Unusual Items -- -- -- -$3.1M -$9.2M
Earnings of Discontinued Ops. -- -- -- -$800 --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$3.1M -$27.5M
 
Minority Interest in Earnings -- -- -- -$800 -$300
Net Income to Common Excl Extra Items -- -- -- -$3.1M -$27.5M
 
Basic EPS (Cont. Ops) -- -- -- -$0.07 -$0.61
Diluted EPS (Cont. Ops) -- -- -- -$0.07 -$0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$2.8M -$8.1M
EBIT -- -- -- -$3M -$8.6M
 
Revenue (Reported) -- -- -- $444.2K $1.9M
Operating Income (Reported) -- -- -- -$8M -$7.9M
Operating Income (Adjusted) -- -- -- -$3M -$8.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $95K $37.1K $20.4K $925.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $91.3K $39.7K $18.3K $407K
Gross Profit -- $3.7K -$2.6K $2.2K $518.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.4M $1.5M $964.4K $2.3M
Other Inc / (Exp) -- -- -- -$101.1K -$222.9K
Operating Expenses -- $1.4M $1.5M $1.3M $2.9M
Operating Income -- -$1.4M -$1.5M -$1.3M -$2.4M
 
Net Interest Expenses -- $42.8K $41.5K $10.4K $205.2K
EBT. Incl. Unusual Items -- -$1.5M -$1.5M -$1.4M -$2.9M
Earnings of Discontinued Ops. -- -- -- -$840 --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$623.2K -$1.4M -$2.9M
 
Minority Interest in Earnings -- $2.2K -- $70 $410
Net Income to Common Excl Extra Items -- -$1.5M -$1.5M -$1.4M -$2.8M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.04 -$0.03 -$0.06
Diluted EPS (Cont. Ops) -- -$0.03 -$0.04 -$0.03 -$0.06
Weighted Average Basic Share -- $42.5M $42.5M $44.1M $45.9M
Weighted Average Diluted Share -- $42.5M $42.5M $44.1M $47.7M
 
EBITDA -- -$1.4M -$1.5M -$1.3M -$2.5M
EBIT -- -$1.4M -$1.5M -$1.4M -$2.6M
 
Revenue (Reported) -- $95K $37.1K $20.4K $925.6K
Operating Income (Reported) -- -$1.4M -$1.5M -$1.3M -$2.4M
Operating Income (Adjusted) -- -$1.4M -$1.5M -$1.4M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $6.5M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $30.6K $182.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $242.8K $180.2K
Other Current Assets -- -- -- $582.5K $487.2K
Total Current Assets -- -- -- $7.4M $4M
 
Property Plant And Equipment -- -- -- $328.5K $102.6K
Long-Term Investments -- -- -- $115K $215K
Goodwill -- -- -- -- $4.2M
Other Intangibles -- -- -- $839.1K $3.4M
Other Long-Term Assets -- -- -- $18.7M $31.3K
Total Assets -- -- -- $27.4M $12M
 
Accounts Payable -- -- -- $431.7K $655.8K
Accrued Expenses -- -- -- $799.6K $1.2M
Current Portion Of Long-Term Debt -- -- -- -- $262K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $47.7K --
Total Current Liabilities -- -- -- $2.1M $4.1M
 
Long-Term Debt -- -- -- $247K $5.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $2.7M $10.4M
 
Common Stock -- -- -- $44.1K $45.9K
Other Common Equity Adj -- -- -- -- $5K
Common Equity -- -- -- $24.7M $1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.1K $7.5K
Total Equity -- -- -- $24.7M $1.6M
 
Total Liabilities and Equity -- -- -- $27.4M $12M
Cash and Short Terms -- -- -- $6.5M $3.1M
Total Debt -- -- -- $437.1K $6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $4.8M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $12.2K $164.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $217.3K $5.2M
Other Current Assets -- -- -- $672.3K $278.4K
Total Current Assets -- -- -- $5.7M $6.9M
 
Property Plant And Equipment -- -- -- $27.9K $101.4K
Long-Term Investments -- -- -- $115K $214.1K
Goodwill -- -- -- $17.3M $7M
Other Intangibles -- -- -- $1.9M $3.4M
Other Long-Term Assets -- -- -- $281.3K $954K
Total Assets -- -- -- $25.4M $18.5M
 
Accounts Payable -- -- -- $433.6K $940.9K
Accrued Expenses -- -- -- $520.1K $994.7K
Current Portion Of Long-Term Debt -- -- -- $118.8K $5.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $1.1M $11.8M
 
Long-Term Debt -- -- -- -- $244.2K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $2.1M $19.5M
 
Common Stock -- -- -- $44.1K $46.2K
Other Common Equity Adj -- -- -- -- -$6.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3K $7K
Total Equity -- -- -- $23.3M -$965.2K
 
Total Liabilities and Equity -- -- -- $25.4M $18.5M
Cash and Short Terms -- -- -- $4.8M $1.2M
Total Debt -- -- -- $118.8K $5.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$1.3M -$26M
Depreciation & Amoritzation -- -- -- $289.1K $466.7K
Stock-Based Compensation -- -- -- -- $316.2K
Change in Accounts Receivable -- -- -- $58.4K -$29.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$2.8M -$6M
 
Capital Expenditures -- -- -- $175.2K $529.1K
Cash Acquisitions -- -- -- -$50K -$1.3M
Cash From Investing -- -- -- $506.1K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $190.1K $6.2M
Long-Term Debt Repaid -- -- -- -- -$1.2M
Repurchase of Common Stock -- -- -- -$560 --
Other Financing Activities -- -- -- -- -$727.5K
Cash From Financing -- -- -- $7.5M $4.3M
 
Beginning Cash (CF) -- -- -- $1.3M $6.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $5.2M -$3.3M
Ending Cash (CF) -- -- -- $6.5M $3.1M
 
Levered Free Cash Flow -- -- -- -$3M -$6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$1.4M -$2.9M
Depreciation & Amoritzation -- -- -- $71.5K $130.4K
Stock-Based Compensation -- -- -- -- $78.4K
Change in Accounts Receivable -- -- -- $18.5K $23.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.5M -$2.3M
 
Capital Expenditures -- -- -- $97.7K $105K
Cash Acquisitions -- -- -- -- $349.5K
Cash From Investing -- -- -- -$19.7K $244.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $155.5K
Long-Term Debt Repaid -- -- -- -$71.3K -$283.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$71.3K $103K
 
Beginning Cash (CF) -- -- -- $6.5M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$1.6M -$1.9M
Ending Cash (CF) -- -- -- $4.8M $1.2M
 
Levered Free Cash Flow -- -- -- -$1.6M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$3.1M -$27.5M
Depreciation & Amoritzation -- -- -- $151.1K $525.6K
Stock-Based Compensation -- -- -- -- $394.5K
Change in Accounts Receivable -- -- -- $83.7K -$24.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$3.2M -$6.8M
 
Capital Expenditures -- -- -- $691.8K $536.4K
Cash Acquisitions -- -- -- -- -$969.1K
Cash From Investing -- -- -- -$120.1K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $13.9K --
Long-Term Debt Repaid -- -- -- -$83.8K -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$660.8K $4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$4M -$3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$3.9M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$623.2K -$1.4M -$2.9M
Depreciation & Amoritzation -- -- $33.6K $71.5K $130.4K
Stock-Based Compensation -- -- -- -- $78.4K
Change in Accounts Receivable -- -- $10.3K $18.5K $23.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$2.8M -$1.5M -$2.3M
 
Capital Expenditures -- -- -$359.1K $97.7K $105K
Cash Acquisitions -- -- -- -- $349.5K
Cash From Investing -- -- $1.6M -$19.7K $244.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $247K -- $155.5K
Long-Term Debt Repaid -- -- -$1M -$71.3K -$283.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4M -- --
Cash From Financing -- -- $3.5M -$71.3K $103K
 
Beginning Cash (CF) -- -- $753.5K $6.5M $3.1M
Foreign Exchange Rate Adjustment -- -- -$1.6K -- --
Additions / Reductions -- -- $2.2M -$1.6M -$1.9M
Ending Cash (CF) -- -- $2.5M $4.8M $1.2M
 
Levered Free Cash Flow -- -- -$2.5M -$1.6M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock